2018 Q2 Form 10-Q Financial Statement
#000156459018021732 Filed on August 14, 2018
Income Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
Revenue | $2.075M | $12.96M |
YoY Change | -83.99% | 13.25% |
Cost Of Revenue | $1.570M | $972.0K |
YoY Change | 61.52% | -90.49% |
Gross Profit | $510.0K | $816.0K |
YoY Change | -37.5% | -33.44% |
Gross Profit Margin | 24.58% | 6.3% |
Selling, General & Admin | $567.0K | $630.0K |
YoY Change | -10.0% | -54.94% |
% of Gross Profit | 111.18% | 77.21% |
Research & Development | $0.00 | |
YoY Change | -100.0% | |
% of Gross Profit | 0.0% | |
Depreciation & Amortization | $190.0K | $220.0K |
YoY Change | -13.64% | 0.0% |
% of Gross Profit | 37.25% | 26.96% |
Operating Expenses | $567.0K | $626.0K |
YoY Change | -9.42% | -60.73% |
Operating Profit | -$57.00K | $190.0K |
YoY Change | -130.0% | -151.63% |
Interest Expense | $310.0K | $60.00K |
YoY Change | 416.67% | -89.47% |
% of Operating Profit | 31.58% | |
Other Income/Expense, Net | -$6.000K | -$8.000K |
YoY Change | -25.0% | -102.52% |
Pretax Income | $170.0K | -$205.0K |
YoY Change | -182.93% | -203.54% |
Income Tax | $129.0K | -$90.00K |
% Of Pretax Income | 75.88% | |
Net Earnings | -$3.444M | -$1.059M |
YoY Change | 225.21% | -801.32% |
Net Earnings / Revenue | -165.98% | -8.17% |
Basic Earnings Per Share | -$0.13 | |
Diluted Earnings Per Share | -$1.702M | -$0.13 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $480.0K | $3.240M |
YoY Change | -85.19% | -18.18% |
Cash & Equivalents | $3.335M | $3.240M |
Short-Term Investments | ||
Other Short-Term Assets | $13.57M | $7.490M |
YoY Change | 81.17% | 21.2% |
Inventory | $200.0K | $1.110M |
Prepaid Expenses | ||
Receivables | $520.0K | $6.800M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $14.76M | $18.63M |
YoY Change | -20.77% | -0.25% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $580.0K | $7.020M |
YoY Change | -91.74% | -7.52% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $2.033M | $2.047M |
YoY Change | -0.68% | -0.05% |
Other Assets | $6.790M | $90.00K |
YoY Change | 7444.44% | 50.0% |
Total Long-Term Assets | $17.24M | $18.58M |
YoY Change | -7.21% | -0.71% |
TOTAL ASSETS | ||
Total Short-Term Assets | $14.76M | $18.63M |
Total Long-Term Assets | $17.24M | $18.58M |
Total Assets | $32.00M | $37.21M |
YoY Change | -14.0% | -0.48% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.020M | $10.06M |
YoY Change | -79.92% | 34.85% |
Accrued Expenses | $610.0K | $1.040M |
YoY Change | -41.35% | 65.08% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $5.630M | $300.0K |
YoY Change | 1776.67% | -66.67% |
Long-Term Debt Due | $360.0K | $0.00 |
YoY Change | -100.0% | |
Total Short-Term Liabilities | $22.34M | $15.79M |
YoY Change | 41.48% | 54.8% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $6.100M |
YoY Change | -100.0% | 50.62% |
Other Long-Term Liabilities | $190.0K | $240.0K |
YoY Change | -20.83% | -14.29% |
Total Long-Term Liabilities | $190.0K | $6.340M |
YoY Change | -97.0% | 46.42% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $22.34M | $15.79M |
Total Long-Term Liabilities | $190.0K | $6.340M |
Total Liabilities | $22.52M | $24.85M |
YoY Change | -9.38% | 42.54% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | $194.0K | |
Shareholders Equity | $5.012M | $12.36M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $32.00M | $37.21M |
YoY Change | -14.0% | -0.48% |
Cashflow Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$3.444M | -$1.059M |
YoY Change | 225.21% | -801.32% |
Depreciation, Depletion And Amortization | $190.0K | $220.0K |
YoY Change | -13.64% | 0.0% |
Cash From Operating Activities | $1.860M | $1.390M |
YoY Change | 33.81% | -153.88% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$90.00K | -$60.00K |
YoY Change | 50.0% | -76.92% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $1.130M | $780.0K |
YoY Change | 44.87% | -13.33% |
Cash From Investing Activities | $1.040M | $720.0K |
YoY Change | 44.44% | 12.5% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -150.0K | -410.0K |
YoY Change | -63.41% | -66.94% |
NET CHANGE | ||
Cash From Operating Activities | 1.860M | 1.390M |
Cash From Investing Activities | 1.040M | 720.0K |
Cash From Financing Activities | -150.0K | -410.0K |
Net Change In Cash | 2.750M | 1.700M |
YoY Change | 61.76% | -153.46% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.860M | $1.390M |
Capital Expenditures | -$90.00K | -$60.00K |
Free Cash Flow | $1.950M | $1.450M |
YoY Change | 34.48% | -162.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q2 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
1419000 | |
CY2017Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
592000 | |
CY2017Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
14912000 | |
CY2018Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
40000 | |
CY2017Q4 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
7566000 | |
CY2018Q2 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
13710000 | |
CY2017Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
13558000 | |
CY2018Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
4468000 | |
CY2017Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
4438000 | |
CY2018Q2 | aeti |
Temporary Equity Discount On Shares
TemporaryEquityDiscountOnShares
|
532000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2546000 | ||
CY2017Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
972000 | |
CY2017Q4 | aeti |
Temporary Equity Discount On Shares
TemporaryEquityDiscountOnShares
|
562000 | |
CY2018Q2 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.001 | |
CY2018Q2 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
1000000 | |
CY2017Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
1000000 | |
CY2018Q2 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
1000000 | |
CY2017Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
1000000 | |
CY2018Q2 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
1000000 | |
CY2017Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
1000000 | |
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9078837 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8850532 | |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8884862 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8669650 | |
CY2018Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
193975 | |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
180882 | |
CY2017Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1331000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3951000 | ||
CY2017Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
127000 | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
626000 | |
CY2017Q2 | aeti |
Joint Venture Management Related Expenses
JointVentureManagementRelatedExpenses
|
64000 | |
aeti |
Joint Venture Management Related Expenses
JointVentureManagementRelatedExpenses
|
110000 | ||
aeti |
Joint Venture Management Related Expenses
JointVentureManagementRelatedExpenses
|
128000 | ||
CY2017Q2 | aeti |
Net Equity Income Loss From Foreign Joint Ventures
NetEquityIncomeLossFromForeignJointVentures
|
70000 | |
aeti |
Net Equity Income Loss From Foreign Joint Ventures
NetEquityIncomeLossFromForeignJointVentures
|
345000 | ||
aeti |
Net Equity Income Loss From Foreign Joint Ventures
NetEquityIncomeLossFromForeignJointVentures
|
58000 | ||
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
-197000 | |
us-gaap |
Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
56000 | ||
us-gaap |
Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
-718000 | ||
CY2017Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
68000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
40000 | ||
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-205000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
124000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-678000 | ||
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-90000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
189000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-73000 | ||
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-115000 | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-65000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-605000 | ||
CY2017Q2 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-944000 | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-4838000 | ||
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-2949000 | ||
CY2017Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-944000 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-4838000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-2949000 | ||
CY2017Q2 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
89000 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.02 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.03 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.09 | ||
CY2017Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.11 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.55 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.35 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.13 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.58 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.44 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-3554000 | ||
aeti |
Deferred Compensation Arrangement With Individual Compensation Expense Income
DeferredCompensationArrangementWithIndividualCompensationExpenseIncome
|
-25000 | ||
aeti |
Deferred Compensation Arrangement With Individual Compensation Expense Income
DeferredCompensationArrangementWithIndividualCompensationExpenseIncome
|
-23000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
133000 | ||
CY2017Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.11 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.55 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.35 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.13 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.58 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.44 | ||
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-866000 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
61000 | |
CY2018Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2804000 | |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-998000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-491000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
102000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5394000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3452000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-4903000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-151000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
284000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
186000 | ||
aeti |
Bad Debt Expense Recovery
BadDebtExpenseRecovery
|
30000 | ||
aeti |
Bad Debt Expense Recovery
BadDebtExpenseRecovery
|
-157000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
66000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
55000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
31000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-268000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-159000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
107000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-9000 | ||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
-3247000 | ||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
1031000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-48000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
12000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1992000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
807000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
2009000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
4179000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
1514000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-331000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
350000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
428000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
165000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
962000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
647000 | ||
us-gaap |
Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
|
8000 | ||
us-gaap |
Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
|
8000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
18000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
30000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
200000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
500000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
427000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-146000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-216000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
551000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-50000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-2000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1046000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1624000 | ||
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
1618000 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
3335000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
3242000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
506000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
332000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
225000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
300000 | ||
CY2017Q4 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent
|
11278000 | |
CY2018Q2 | aeti |
Disposal Group Including Discontinued Operation Short Term Note Payable Current
DisposalGroupIncludingDiscontinuedOperationShortTermNotePayableCurrent
|
116000 | |
CY2018Q2 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
18377000 | |
CY2017Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
22478000 | |
CY2018Q2 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent
|
9378000 | |
aeti |
Nontime And Material Jobs Of Short Term Nature Duration Description
NontimeAndMaterialJobsOfShortTermNatureDurationDescription
|
less than one month | ||
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
2100000 | |
CY2017Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
2200000 | |
CY2017 | aeti |
Refinancing Of Outstanding Loans Used As Working Capital
RefinancingOfOutstandingLoansUsedAsWorkingCapital
|
1000000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8420680 | ||
CY2017Q4 | aeti |
Investments In Foreign Joint Ventures
InvestmentsInForeignJointVentures
|
10947000 | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1127000 | ||
aeti |
Change In Equity Method Investment Foreign Currency Translation
ChangeInEquityMethodInvestmentForeignCurrencyTranslation
|
-406000 | ||
CY2018Q2 | aeti |
Investments In Foreign Joint Ventures
InvestmentsInForeignJointVentures
|
9869000 | |
CY2018Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
2033000 | |
CY2018Q2 | aeti |
Equity Method Investments Undistributed Earnings
EquityMethodInvestmentsUndistributedEarnings
|
7294000 | |
CY2018Q2 | aeti |
Investment In Foreign Currency Translation
InvestmentInForeignCurrencyTranslation
|
542000 | |
CY2018Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
201000 | |
CY2017Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2000 | |
CY2018Q2 | us-gaap |
Inventory Gross
InventoryGross
|
201000 | |
CY2017Q4 | us-gaap |
Inventory Gross
InventoryGross
|
2000 | |
us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
30000 | ||
us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
30000 | ||
us-gaap |
Discontinued Operation Name Of Segment Extensible List
DiscontinuedOperationNameOfSegmentExtensibleList
|
aeti:MAndIElectricUSOperationsMember | ||
CY2017 | us-gaap |
Discontinued Operation Name Of Segment Extensible List
DiscontinuedOperationNameOfSegmentExtensibleList
|
aeti:MAndIElectricUSOperationsMember | |
CY2018Q2 | us-gaap |
Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
2858000 | |
CY2017Q4 | us-gaap |
Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
2046000 | |
CY2018Q2 | aeti |
Disposal Group Including Discontinued Operation Restricted Short Term Investments Current
DisposalGroupIncludingDiscontinuedOperationRestrictedShortTermInvestmentsCurrent
|
50000 | |
CY2017Q4 | aeti |
Disposal Group Including Discontinued Operation Restricted Short Term Investments Current
DisposalGroupIncludingDiscontinuedOperationRestrictedShortTermInvestmentsCurrent
|
50000 | |
CY2018Q2 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
|
5405000 | |
CY2017Q4 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
|
5266000 | |
CY2018Q2 | us-gaap |
Disposal Group Including Discontinued Operation Inventory Current
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent
|
1206000 | |
CY2017Q4 | us-gaap |
Disposal Group Including Discontinued Operation Inventory Current
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent
|
1325000 | |
CY2018Q2 | aeti |
Disposal Group Including Discontinued Operation Contract With Customer Asset Current
DisposalGroupIncludingDiscontinuedOperationContractWithCustomerAssetCurrent
|
1973000 | |
CY2017Q4 | aeti |
Disposal Group Including Discontinued Operation Contract With Customer Asset Current
DisposalGroupIncludingDiscontinuedOperationContractWithCustomerAssetCurrent
|
5841000 | |
CY2018Q2 | us-gaap |
Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
|
379000 | |
CY2017Q4 | us-gaap |
Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
|
384000 | |
CY2018Q2 | us-gaap |
Disposal Group Including Discontinued Operation Property Plant And Equipment Noncurrent
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
|
6000000 | |
CY2017Q4 | us-gaap |
Disposal Group Including Discontinued Operation Property Plant And Equipment Noncurrent
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
|
6323000 | |
CY2018Q2 | us-gaap |
Disposal Group Including Discontinued Operation Intangible Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNoncurrent
|
506000 | |
CY2017Q4 | us-gaap |
Disposal Group Including Discontinued Operation Intangible Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNoncurrent
|
458000 | |
CY2017Q4 | aeti |
Disposal Group Including Discontinued Operation Retainage Receivables Noncurrent
DisposalGroupIncludingDiscontinuedOperationRetainageReceivablesNoncurrent
|
785000 | |
us-gaap |
Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
|
1273000 | ||
us-gaap |
Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
|
975000 | ||
CY2017Q4 | aeti |
Disposal Group Including Discontinued Operation Short Term Note Payable Current
DisposalGroupIncludingDiscontinuedOperationShortTermNotePayableCurrent
|
150000 | |
CY2018Q2 | aeti |
Disposal Group Including Discontinued Operation Accrued Payroll And Benefits Current
DisposalGroupIncludingDiscontinuedOperationAccruedPayrollAndBenefitsCurrent
|
415000 | |
CY2017Q4 | aeti |
Disposal Group Including Discontinued Operation Accrued Payroll And Benefits Current
DisposalGroupIncludingDiscontinuedOperationAccruedPayrollAndBenefitsCurrent
|
338000 | |
CY2018Q2 | aeti |
Disposal Group Including Discontinued Operation Contract With Customer Liability Current
DisposalGroupIncludingDiscontinuedOperationContractWithCustomerLiabilityCurrent
|
3801000 | |
CY2017Q4 | aeti |
Disposal Group Including Discontinued Operation Contract With Customer Liability Current
DisposalGroupIncludingDiscontinuedOperationContractWithCustomerLiabilityCurrent
|
1792000 | |
CY2017Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
13558000 | |
us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
2589000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
2200000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
-4458000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
-2444000 | ||
aeti |
Disposal Group Including Discontinued Operation Interest Expense And Other Net
DisposalGroupIncludingDiscontinuedOperationInterestExpenseAndOtherNet
|
380000 | ||
aeti |
Disposal Group Including Discontinued Operation Interest Expense And Other Net
DisposalGroupIncludingDiscontinuedOperationInterestExpenseAndOtherNet
|
505000 | ||
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
400000 | ||
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
1100000 | ||
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
-200000 | ||
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
-100000 |