|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$53.41M
-15.67%
YoY
|
-$63.33M
116.89%
YoY
|
-$29.20M
-70.42%
YoY
|
-$98.72M
1776.35%
YoY
|
-$5.261M
-370.35%
YoY
|
| Depreciation, Depletion And Amortization |
$6.852M
10.52%
YoY
|
$6.200M
58.97%
YoY
|
$3.900M
-79.14%
YoY
|
$18.70M
790.48%
YoY
|
$2.100M
2492.59%
YoY
|
| Cash From Operating Activities |
-$9.100M
79.52%
YoY
|
-$5.069M
69.7%
YoY
|
-$2.987M
-51.18%
YoY
|
-$6.118M
-210.19%
YoY
|
$5.552M
192.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.07M
206.39%
YoY
|
$9.160M
-27.9%
YoY
|
$12.71M
-80.05%
YoY
|
$63.68M
-234.47%
YoY
|
-$47.36M
5783.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.654M
-11.25%
YoY
|
$4.117M
-2900.68%
YoY
|
-$147.0K
-100.81%
YoY
|
$18.13M
-282.28%
YoY
|
-$9.946M
839.19%
YoY
|
| Cash From Investing Activities |
-$31.85M
141.99%
YoY
|
-$13.16M
27.42%
YoY
|
-$10.33M
-81.12%
YoY
|
-$54.71M
-4.52%
YoY
|
-$57.31M
2974.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.00K
N/A
|
$0.00
-100.0%
YoY
|
$817.0K
-71.41%
YoY
|
$2.858M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$119.4M
551.82%
YoY
|
$18.32M
-16.21%
YoY
|
$21.86M
-49.09%
YoY
|
$42.94M
-27.68%
YoY
|
$59.38M
71443.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.100M
79.52%
YoY
|
-$5.069M
69.7%
YoY
|
-$2.987M
-51.18%
YoY
|
-$6.118M
-210.19%
YoY
|
$5.552M
192.06%
YoY
|
| Cash From Investing Activities |
-$31.85M
141.99%
YoY
|
-$13.16M
27.42%
YoY
|
-$10.33M
-81.12%
YoY
|
-$54.71M
-4.52%
YoY
|
-$57.31M
2974.3%
YoY
|
| Cash From Financing Activities |
$119.4M
551.82%
YoY
|
$18.32M
-16.21%
YoY
|
$21.86M
-49.09%
YoY
|
$42.94M
-27.68%
YoY
|
$59.38M
71443.37%
YoY
|
| Net Change In Cash |
$78.39M
91051.16%
YoY
|
$86.00K
-98.99%
YoY
|
$8.546M
-147.77%
YoY
|
-$17.89M
-334.53%
YoY
|
$7.628M
6256.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.100M
79.52%
YoY
|
-$5.069M
69.7%
YoY
|
-$2.987M
-51.18%
YoY
|
-$6.118M
-210.19%
YoY
|
$5.552M
192.06%
YoY
|
| Capital Expenditures |
$28.07M
206.39%
YoY
|
$9.160M
-27.9%
YoY
|
$12.71M
-80.05%
YoY
|
$63.68M
-234.47%
YoY
|
-$47.36M
5783.11%
YoY
|
| Free Cash Flow |
-$37.17M
161.19%
YoY
|
-$14.23M
-9.32%
YoY
|
-$15.69M
-77.52%
YoY
|
-$69.80M
-231.92%
YoY
|
$52.91M
1855.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.47M
131.15%
YoY
|
-$14.52M
-63.72%
YoY
|
-$23.96M
233.18%
YoY
|
-$7.382M
-32.11%
YoY
|
-$7.556M
43.81%
YoY
|
-$40.02M
700.82%
YoY
|
-$7.190M
7.93%
YoY
|
-$10.87M
23.91%
YoY
|
-$5.254M
-25.6%
YoY
|
-$4.997M
-81.81%
YoY
|
-$6.662M
-88.08%
YoY
|
-$8.775M
33.83%
YoY
|
-$7.062M
-20.71%
YoY
|
-$27.47M
877.16%
YoY
|
-$55.89M
9062.62%
YoY
|
-$6.557M
458.52%
YoY
|
-$8.906M
1237.24%
YoY
|
-$2.811M
-244.45%
YoY
|
-$610.0K
-140.48%
YoY
|
| Depreciation, Depletion And Amortization |
$2.200M
46.67%
YoY
|
$4.360M
12.08%
YoY
|
$1.700M
13.33%
YoY
|
$1.600M
6.67%
YoY
|
$1.500M
-6.25%
YoY
|
$3.890M
0.34%
YoY
|
$1.500M
25.0%
YoY
|
$1.500M
174.22%
YoY
|
$1.600M
153.16%
YoY
|
$3.877M
-25.66%
YoY
|
$1.200M
100.0%
YoY
|
$547.0K
-90.05%
YoY
|
$632.0K
-90.56%
YoY
|
$5.215M
59.53%
YoY
|
$600.0K
240.91%
YoY
|
$5.500M
3591.28%
YoY
|
$6.697M
7101.08%
YoY
|
$3.269M
-20531.25%
YoY
|
$176.0K
81.44%
YoY
|
| Cash From Operating Activities |
-$6.372M
3500.0%
YoY
|
-$5.670M
242.18%
YoY
|
-$2.206M
-3716.39%
YoY
|
-$1.096M
-85.03%
YoY
|
-$177.0K
-104.6%
YoY
|
-$1.657M
-217.27%
YoY
|
$61.00K
-110.89%
YoY
|
-$7.323M
826.96%
YoY
|
$3.850M
-226.11%
YoY
|
$1.413M
-241.73%
YoY
|
-$560.0K
-91.82%
YoY
|
-$790.0K
-201.28%
YoY
|
-$3.053M
-332.88%
YoY
|
-$997.0K
-111.97%
YoY
|
-$6.843M
-402.92%
YoY
|
$780.0K
-114.53%
YoY
|
$1.311M
296.07%
YoY
|
$8.330M
2063.64%
YoY
|
$2.259M
49.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.565M
-32.64%
YoY
|
$11.10M
107.61%
YoY
|
$4.652M
30.2%
YoY
|
$8.595M
-4006.82%
YoY
|
$3.808M
626.72%
YoY
|
$5.346M
2821.31%
YoY
|
$3.573M
-62.94%
YoY
|
-$220.0K
-110.68%
YoY
|
$524.0K
-39.07%
YoY
|
$183.0K
-89.71%
YoY
|
$9.640M
-203.83%
YoY
|
$2.060M
-107.57%
YoY
|
$860.0K
-103.38%
YoY
|
$1.779M
-105.99%
YoY
|
-$9.284M
-43.16%
YoY
|
-$27.22M
2529.86%
YoY
|
-$25.48M
8364.45%
YoY
|
-$29.69M
6918.68%
YoY
|
-$16.33M
4175.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.646M
-1811.74%
YoY
|
-$2.626M
1984.13%
YoY
|
-$5.127M
170.55%
YoY
|
$3.886M
-340.47%
YoY
|
-$213.0K
-162.1%
YoY
|
-$126.0K
240.54%
YoY
|
-$1.895M
-120.82%
YoY
|
-$1.616M
-77.18%
YoY
|
$343.0K
-271.5%
YoY
|
-$37.00K
-123.13%
YoY
|
$9.100M
32.33%
YoY
|
-$7.080M
-151.74%
YoY
|
-$200.0K
-92.28%
YoY
|
$160.0K
-101.61%
YoY
|
$6.877M
N/A
|
$13.68M
N/A
|
-$2.590M
N/A
|
-$9.946M
3118.77%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$6.224M
70.99%
YoY
|
-$13.73M
150.82%
YoY
|
-$9.779M
78.84%
YoY
|
-$4.709M
237.32%
YoY
|
-$3.640M
340.15%
YoY
|
-$5.472M
2505.71%
YoY
|
-$5.468M
894.18%
YoY
|
-$1.396M
-84.71%
YoY
|
-$827.0K
90.11%
YoY
|
-$210.0K
-87.03%
YoY
|
-$550.0K
-77.15%
YoY
|
-$9.130M
-32.55%
YoY
|
-$435.0K
-98.45%
YoY
|
-$1.619M
-95.92%
YoY
|
-$2.407M
-85.26%
YoY
|
-$13.54M
1207.83%
YoY
|
-$28.07M
9224.92%
YoY
|
-$39.64M
5314.62%
YoY
|
-$16.33M
1342.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$56.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.738M
24.65%
YoY
|
$47.78M
788.87%
YoY
|
$57.29M
1022.29%
YoY
|
$6.510M
-33.8%
YoY
|
$7.812M
-491.38%
YoY
|
$5.375M
-705.98%
YoY
|
$5.105M
454.89%
YoY
|
$9.834M
-34.96%
YoY
|
-$1.996M
-129.73%
YoY
|
-$887.0K
-126.45%
YoY
|
$920.0K
-83.88%
YoY
|
$15.12M
3.88%
YoY
|
$6.713M
-65.26%
YoY
|
$3.354M
-86.97%
YoY
|
$5.707M
-67.93%
YoY
|
$14.56M
-7.75%
YoY
|
$19.33M
31070.97%
YoY
|
$25.75M
30919.28%
YoY
|
$17.80M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.372M
3500.0%
YoY
|
-$5.670M
242.18%
YoY
|
-$2.206M
-3716.39%
YoY
|
-$1.096M
-85.03%
YoY
|
-$177.0K
-104.6%
YoY
|
-$1.657M
-217.27%
YoY
|
$61.00K
-110.89%
YoY
|
-$7.323M
826.96%
YoY
|
$3.850M
-226.11%
YoY
|
$1.413M
-241.73%
YoY
|
-$560.0K
-91.82%
YoY
|
-$790.0K
-201.28%
YoY
|
-$3.053M
-332.88%
YoY
|
-$997.0K
-111.97%
YoY
|
-$6.843M
-402.92%
YoY
|
$780.0K
-114.53%
YoY
|
$1.311M
296.07%
YoY
|
$8.330M
2063.64%
YoY
|
$2.259M
49.01%
YoY
|
| Cash From Investing Activities |
-$6.224M
70.99%
YoY
|
-$13.73M
150.82%
YoY
|
-$9.779M
78.84%
YoY
|
-$4.709M
237.32%
YoY
|
-$3.640M
340.15%
YoY
|
-$5.472M
2505.71%
YoY
|
-$5.468M
894.18%
YoY
|
-$1.396M
-84.71%
YoY
|
-$827.0K
90.11%
YoY
|
-$210.0K
-87.03%
YoY
|
-$550.0K
-77.15%
YoY
|
-$9.130M
-32.55%
YoY
|
-$435.0K
-98.45%
YoY
|
-$1.619M
-95.92%
YoY
|
-$2.407M
-85.26%
YoY
|
-$13.54M
1207.83%
YoY
|
-$28.07M
9224.92%
YoY
|
-$39.64M
5314.62%
YoY
|
-$16.33M
1342.93%
YoY
|
| Cash From Financing Activities |
$9.738M
24.65%
YoY
|
$47.78M
788.87%
YoY
|
$57.29M
1022.29%
YoY
|
$6.510M
-33.8%
YoY
|
$7.812M
-491.38%
YoY
|
$5.375M
-705.98%
YoY
|
$5.105M
454.89%
YoY
|
$9.834M
-34.96%
YoY
|
-$1.996M
-129.73%
YoY
|
-$887.0K
-126.45%
YoY
|
$920.0K
-83.88%
YoY
|
$15.12M
3.88%
YoY
|
$6.713M
-65.26%
YoY
|
$3.354M
-86.97%
YoY
|
$5.707M
-67.93%
YoY
|
$14.56M
-7.75%
YoY
|
$19.33M
31070.97%
YoY
|
$25.75M
30919.28%
YoY
|
$17.80M
N/A
|
| Net Change In Cash |
-$2.858M
-171.54%
YoY
|
$28.38M
-1718.13%
YoY
|
$45.31M
-15102.65%
YoY
|
$705.0K
-36.77%
YoY
|
$3.995M
289.0%
YoY
|
-$1.754M
-655.06%
YoY
|
-$302.0K
58.95%
YoY
|
$1.115M
-78.56%
YoY
|
$1.027M
-68.16%
YoY
|
$316.0K
-57.18%
YoY
|
-$190.0K
-94.64%
YoY
|
$5.200M
189.05%
YoY
|
$3.225M
-143.4%
YoY
|
$738.0K
-113.28%
YoY
|
-$3.543M
-195.22%
YoY
|
$1.799M
-80.81%
YoY
|
-$7.431M
-8177.17%
YoY
|
-$5.559M
2005.68%
YoY
|
$3.721M
869.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.372M
3500.0%
YoY
|
-$5.670M
242.18%
YoY
|
-$2.206M
-3716.39%
YoY
|
-$1.096M
-85.03%
YoY
|
-$177.0K
-104.6%
YoY
|
-$1.657M
-217.27%
YoY
|
$61.00K
-110.89%
YoY
|
-$7.323M
826.96%
YoY
|
$3.850M
-226.11%
YoY
|
$1.413M
-241.73%
YoY
|
-$560.0K
-91.82%
YoY
|
-$790.0K
-201.28%
YoY
|
-$3.053M
-332.88%
YoY
|
-$997.0K
-111.97%
YoY
|
-$6.843M
-402.92%
YoY
|
$780.0K
-114.53%
YoY
|
$1.311M
296.07%
YoY
|
$8.330M
2063.64%
YoY
|
$2.259M
49.01%
YoY
|
| Capital Expenditures |
$2.565M
-32.64%
YoY
|
$11.10M
107.61%
YoY
|
$4.652M
30.2%
YoY
|
$8.595M
-4006.82%
YoY
|
$3.808M
626.72%
YoY
|
$5.346M
2821.31%
YoY
|
$3.573M
-62.94%
YoY
|
-$220.0K
-110.68%
YoY
|
$524.0K
-39.07%
YoY
|
$183.0K
-89.71%
YoY
|
$9.640M
-203.83%
YoY
|
$2.060M
-107.57%
YoY
|
$860.0K
-103.38%
YoY
|
$1.779M
-105.99%
YoY
|
-$9.284M
-43.16%
YoY
|
-$27.22M
2529.86%
YoY
|
-$25.48M
8364.45%
YoY
|
-$29.69M
6918.68%
YoY
|
-$16.33M
4175.92%
YoY
|
| Free Cash Flow |
-$8.937M
124.27%
YoY
|
-$16.77M
139.45%
YoY
|
-$6.858M
95.27%
YoY
|
-$9.691M
36.44%
YoY
|
-$3.985M
-219.81%
YoY
|
-$7.003M
-669.35%
YoY
|
-$3.512M
-65.57%
YoY
|
-$7.103M
149.23%
YoY
|
$3.326M
-185.0%
YoY
|
$1.230M
-144.31%
YoY
|
-$10.20M
-517.86%
YoY
|
-$2.850M
-110.18%
YoY
|
-$3.913M
-114.61%
YoY
|
-$2.776M
-107.3%
YoY
|
$2.441M
-86.87%
YoY
|
$28.00M
-746.18%
YoY
|
$26.79M
4138.77%
YoY
|
$38.02M
4605.32%
YoY
|
$18.59M
879.61%
YoY
|
Loading...