|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$47.58M
-239.43%
YoY
|
-$34.13M
-41.71%
YoY
|
-$58.54M
-80.32%
YoY
|
-$297.5M
-338.27%
YoY
|
$124.9M
57.09%
YoY
|
| Depreciation, Depletion And Amortization |
$20.46M
-18.15%
YoY
|
$25.00M
-10.34%
YoY
|
$27.88M
12.77%
YoY
|
$24.72M
53.17%
YoY
|
$16.14M
101.95%
YoY
|
| Cash From Operating Activities |
-$11.67M
-176.57%
YoY
|
$15.24M
-178.63%
YoY
|
-$19.38M
-94.27%
YoY
|
-$338.3M
193.06%
YoY
|
-$115.4M
86.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.191M
-35.22%
YoY
|
$3.382M
133.72%
YoY
|
$1.447M
-94.16%
YoY
|
$24.80M
66.35%
YoY
|
$14.91M
57.81%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$3.433M
N/A
|
$0.00
-100.0%
YoY
|
$6.927M
-83.12%
YoY
|
$41.03M
14.54%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$3.180M
N/A
|
$0.00
-100.0%
YoY
|
-$7.927M
-80.68%
YoY
|
-$41.03M
14.54%
YoY
|
| Cash From Investing Activities |
-$11.31M
-23.79%
YoY
|
-$14.85M
62.7%
YoY
|
-$9.125M
-78.57%
YoY
|
-$42.58M
-33.49%
YoY
|
-$64.02M
24.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.36M
-142.48%
YoY
|
-$40.86M
39.25%
YoY
|
-$29.34M
-112.46%
YoY
|
$235.4M
142.61%
YoY
|
$97.04M
-79.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.67M
-176.57%
YoY
|
$15.24M
-178.63%
YoY
|
-$19.38M
-94.27%
YoY
|
-$338.3M
193.06%
YoY
|
-$115.4M
86.87%
YoY
|
| Cash From Investing Activities |
-$11.31M
-23.79%
YoY
|
-$14.85M
62.7%
YoY
|
-$9.125M
-78.57%
YoY
|
-$42.58M
-33.49%
YoY
|
-$64.02M
24.62%
YoY
|
| Cash From Financing Activities |
$17.36M
-142.48%
YoY
|
-$40.86M
39.25%
YoY
|
-$29.34M
-112.46%
YoY
|
$235.4M
142.61%
YoY
|
$97.04M
-79.84%
YoY
|
| Net Change In Cash |
-$5.624M
-86.1%
YoY
|
-$40.47M
-30.04%
YoY
|
-$57.84M
-60.23%
YoY
|
-$145.5M
76.49%
YoY
|
-$82.42M
-122.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.67M
-176.57%
YoY
|
$15.24M
-178.63%
YoY
|
-$19.38M
-94.27%
YoY
|
-$338.3M
193.06%
YoY
|
-$115.4M
86.87%
YoY
|
| Capital Expenditures |
$2.191M
-35.22%
YoY
|
$3.382M
133.72%
YoY
|
$1.447M
-94.16%
YoY
|
$24.80M
66.35%
YoY
|
$14.91M
57.81%
YoY
|
| Free Cash Flow |
-$13.86M
-216.9%
YoY
|
$11.85M
-156.92%
YoY
|
-$20.82M
-94.27%
YoY
|
-$363.1M
178.57%
YoY
|
-$130.3M
83.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$40.20M
54.47%
YoY
|
$69.29M
30.16%
YoY
|
-$30.46M
-31.62%
YoY
|
-$3.893M
-87.45%
YoY
|
$26.02M
204.32%
YoY
|
$53.24M
174.53%
YoY
|
-$44.55M
43.46%
YoY
|
-$31.02M
-35.16%
YoY
|
$8.551M
-7.7%
YoY
|
$19.39M
-13.87%
YoY
|
-$31.05M
-26.91%
YoY
|
-$47.84M
-55.25%
YoY
|
$9.264M
-243.67%
YoY
|
$22.51M
-116.43%
YoY
|
-$42.48M
-9.9%
YoY
|
-$106.9M
-3327.51%
YoY
|
-$6.448M
-118.3%
YoY
|
-$137.0M
-252.48%
YoY
|
-$47.15M
-5733.57%
YoY
|
| Depreciation, Depletion And Amortization |
$4.385M
-10.96%
YoY
|
$4.322M
-14.58%
YoY
|
$4.300M
-23.2%
YoY
|
$4.876M
-23.9%
YoY
|
$4.925M
-26.54%
YoY
|
$5.060M
-14.21%
YoY
|
$5.599M
-6.51%
YoY
|
$6.407M
-5.7%
YoY
|
$6.704M
-5.55%
YoY
|
$5.898M
-17.95%
YoY
|
$5.989M
-11.95%
YoY
|
$6.794M
0.4%
YoY
|
$7.098M
6.27%
YoY
|
$7.188M
16.4%
YoY
|
$6.802M
33.29%
YoY
|
$6.767M
38.61%
YoY
|
$6.679M
54.5%
YoY
|
$6.175M
72.01%
YoY
|
$5.103M
52.46%
YoY
|
| Cash From Operating Activities |
N/A
|
$52.00K
-100.18%
YoY
|
-$21.62M
30.18%
YoY
|
-$37.48M
-287.46%
YoY
|
$71.12M
59.89%
YoY
|
-$28.69M
12.22%
YoY
|
-$16.61M
-29.83%
YoY
|
$20.00M
-405.64%
YoY
|
$44.48M
-29.1%
YoY
|
-$25.57M
-9.98%
YoY
|
-$23.67M
-49.82%
YoY
|
-$6.542M
-87.87%
YoY
|
$62.74M
193.46%
YoY
|
-$28.40M
-87.01%
YoY
|
-$47.17M
-45.83%
YoY
|
-$53.95M
-0.99%
YoY
|
$21.38M
-49.34%
YoY
|
-$218.7M
133.12%
YoY
|
-$87.08M
831.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.647M
60.52%
YoY
|
$1.058M
139.37%
YoY
|
$3.111M
25.09%
YoY
|
$3.357M
3.8%
YoY
|
$2.272M
-35.91%
YoY
|
$442.0K
-28.25%
YoY
|
$2.487M
9.8%
YoY
|
$3.234M
35.2%
YoY
|
$3.545M
70.19%
YoY
|
$616.0K
106.71%
YoY
|
$2.265M
-188.34%
YoY
|
$2.392M
-126.73%
YoY
|
$2.083M
-116.94%
YoY
|
$298.0K
-96.19%
YoY
|
-$2.564M
-75.94%
YoY
|
-$8.950M
187.78%
YoY
|
-$12.30M
151.95%
YoY
|
$7.824M
184.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.927M
-5824.79%
YoY
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.433M
N/A
|
$0.00
N/A
|
$3.000K
N/A
|
$250.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
N/A
|
-$6.927M
-5872.5%
YoY
|
| Cash From Investing Activities |
N/A
|
-$3.647M
60.52%
YoY
|
-$3.984M
54.78%
YoY
|
-$3.111M
-47.45%
YoY
|
-$3.357M
3.8%
YoY
|
-$2.272M
-35.86%
YoY
|
-$2.574M
20.0%
YoY
|
-$5.920M
161.37%
YoY
|
-$3.234M
35.2%
YoY
|
-$3.542M
70.04%
YoY
|
-$2.145M
-10.06%
YoY
|
-$2.265M
-11.66%
YoY
|
-$2.392M
-73.27%
YoY
|
-$2.083M
-84.33%
YoY
|
-$2.385M
-86.58%
YoY
|
-$2.564M
-90.78%
YoY
|
-$8.950M
-66.99%
YoY
|
-$13.30M
172.44%
YoY
|
-$17.77M
321.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$11.23M
-67.11%
YoY
|
$4.240M
-132.46%
YoY
|
-$8.563M
-6.85%
YoY
|
$4.826M
-133.78%
YoY
|
$34.16M
-500.6%
YoY
|
-$13.06M
47.53%
YoY
|
-$9.193M
10715.29%
YoY
|
-$14.29M
225.0%
YoY
|
-$8.526M
89.51%
YoY
|
-$8.854M
-56.51%
YoY
|
-$85.00K
-95.4%
YoY
|
-$4.396M
-31.6%
YoY
|
-$4.499M
-101.86%
YoY
|
-$20.36M
-1114.91%
YoY
|
-$1.846M
540.97%
YoY
|
-$6.427M
-105.95%
YoY
|
$241.7M
-8794.24%
YoY
|
$2.006M
-125.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$52.00K
-100.18%
YoY
|
-$21.62M
30.18%
YoY
|
-$37.48M
-287.46%
YoY
|
$71.12M
59.89%
YoY
|
-$28.69M
12.22%
YoY
|
-$16.61M
-29.83%
YoY
|
$20.00M
-405.64%
YoY
|
$44.48M
-29.1%
YoY
|
-$25.57M
-9.98%
YoY
|
-$23.67M
-49.82%
YoY
|
-$6.542M
-87.87%
YoY
|
$62.74M
193.46%
YoY
|
-$28.40M
-87.01%
YoY
|
-$47.17M
-45.83%
YoY
|
-$53.95M
-0.99%
YoY
|
$21.38M
-49.34%
YoY
|
-$218.7M
133.12%
YoY
|
-$87.08M
831.68%
YoY
|
| Cash From Investing Activities |
N/A
|
-$3.647M
60.52%
YoY
|
-$3.984M
54.78%
YoY
|
-$3.111M
-47.45%
YoY
|
-$3.357M
3.8%
YoY
|
-$2.272M
-35.86%
YoY
|
-$2.574M
20.0%
YoY
|
-$5.920M
161.37%
YoY
|
-$3.234M
35.2%
YoY
|
-$3.542M
70.04%
YoY
|
-$2.145M
-10.06%
YoY
|
-$2.265M
-11.66%
YoY
|
-$2.392M
-73.27%
YoY
|
-$2.083M
-84.33%
YoY
|
-$2.385M
-86.58%
YoY
|
-$2.564M
-90.78%
YoY
|
-$8.950M
-66.99%
YoY
|
-$13.30M
172.44%
YoY
|
-$17.77M
321.52%
YoY
|
| Cash From Financing Activities |
N/A
|
$11.23M
-67.11%
YoY
|
$4.240M
-132.46%
YoY
|
-$8.563M
-6.85%
YoY
|
$4.826M
-133.78%
YoY
|
$34.16M
-500.6%
YoY
|
-$13.06M
47.53%
YoY
|
-$9.193M
10715.29%
YoY
|
-$14.29M
225.0%
YoY
|
-$8.526M
89.51%
YoY
|
-$8.854M
-56.51%
YoY
|
-$85.00K
-95.4%
YoY
|
-$4.396M
-31.6%
YoY
|
-$4.499M
-101.86%
YoY
|
-$20.36M
-1114.91%
YoY
|
-$1.846M
540.97%
YoY
|
-$6.427M
-105.95%
YoY
|
$241.7M
-8794.24%
YoY
|
$2.006M
-125.27%
YoY
|
| Net Change In Cash |
N/A
|
$7.639M
139.54%
YoY
|
-$21.37M
-33.74%
YoY
|
-$49.16M
-1106.88%
YoY
|
$72.59M
169.26%
YoY
|
$3.189M
-108.47%
YoY
|
-$32.25M
-6.99%
YoY
|
$4.882M
-154.9%
YoY
|
$26.96M
-51.82%
YoY
|
-$37.64M
7.58%
YoY
|
-$34.67M
-50.41%
YoY
|
-$8.892M
-84.76%
YoY
|
$55.95M
832.21%
YoY
|
-$34.99M
-459.24%
YoY
|
-$69.91M
-32.01%
YoY
|
-$58.36M
-29.33%
YoY
|
$6.002M
-95.13%
YoY
|
$9.739M
-109.6%
YoY
|
-$102.8M
378.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$52.00K
-100.18%
YoY
|
-$21.62M
30.18%
YoY
|
-$37.48M
-287.46%
YoY
|
$71.12M
59.89%
YoY
|
-$28.69M
12.22%
YoY
|
-$16.61M
-29.83%
YoY
|
$20.00M
-405.64%
YoY
|
$44.48M
-29.1%
YoY
|
-$25.57M
-9.98%
YoY
|
-$23.67M
-49.82%
YoY
|
-$6.542M
-87.87%
YoY
|
$62.74M
193.46%
YoY
|
-$28.40M
-87.01%
YoY
|
-$47.17M
-45.83%
YoY
|
-$53.95M
-0.99%
YoY
|
$21.38M
-49.34%
YoY
|
-$218.7M
133.12%
YoY
|
-$87.08M
831.68%
YoY
|
| Capital Expenditures |
N/A
|
$3.647M
60.52%
YoY
|
$1.058M
139.37%
YoY
|
$3.111M
25.09%
YoY
|
$3.357M
3.8%
YoY
|
$2.272M
-35.91%
YoY
|
$442.0K
-28.25%
YoY
|
$2.487M
9.8%
YoY
|
$3.234M
35.2%
YoY
|
$3.545M
70.19%
YoY
|
$616.0K
106.71%
YoY
|
$2.265M
-188.34%
YoY
|
$2.392M
-126.73%
YoY
|
$2.083M
-116.94%
YoY
|
$298.0K
-96.19%
YoY
|
-$2.564M
-75.94%
YoY
|
-$8.950M
187.78%
YoY
|
-$12.30M
151.95%
YoY
|
$7.824M
184.41%
YoY
|
| Free Cash Flow |
N/A
|
-$3.595M
-88.39%
YoY
|
-$22.68M
33.01%
YoY
|
-$40.59M
-331.85%
YoY
|
$67.76M
64.29%
YoY
|
-$30.97M
6.36%
YoY
|
-$17.05M
-29.79%
YoY
|
$17.51M
-298.8%
YoY
|
$41.25M
-31.65%
YoY
|
-$29.11M
-4.5%
YoY
|
-$24.29M
-48.84%
YoY
|
-$8.807M
-82.86%
YoY
|
$60.35M
98.97%
YoY
|
-$30.49M
-85.23%
YoY
|
-$47.47M
-49.98%
YoY
|
-$51.39M
17.23%
YoY
|
$30.33M
-33.06%
YoY
|
-$206.4M
132.09%
YoY
|
-$94.90M
684.48%
YoY
|
Loading...