2017 Q2 Form 10-Q Financial Statement

#000161521917000032 Filed on May 03, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2017 Q1 2016 Q1
Revenue $335.5K $242.5K $0.00
YoY Change 197.75%
Cost Of Revenue $145.3K $79.11K $197.0K
YoY Change 31.0% -59.85%
Gross Profit $190.2K $163.4K -$197.0K
YoY Change 10743.67% -182.96%
Gross Profit Margin 56.69% 67.39%
Selling, General & Admin $4.990M $4.590M $5.110M
YoY Change -7.25% -10.18% 58.7%
% of Gross Profit 2623.58% 2808.35%
Research & Development $4.076M $3.915M $4.387M
YoY Change -33.12% -10.76% 56.41%
% of Gross Profit 2143.15% 2395.34%
Depreciation & Amortization $80.00K $91.37K $30.81K
YoY Change 33.33% 196.52% 229.23%
% of Gross Profit 42.06% 55.9%
Operating Expenses $9.212M $8.589M $9.696M
YoY Change -20.47% -11.42% 61.03%
Operating Profit -$8.877M -$8.346M -$9.696M
YoY Change -22.61% -13.92% 61.03%
Interest Expense $70.00K $80.00K $100.0K
YoY Change -36.36% -20.0%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$8.800M -$8.270M -$9.696M
YoY Change -23.28% -14.71% 61.03%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$8.805M -$8.268M -$9.592M
YoY Change -22.52% -13.8% 59.41%
Net Earnings / Revenue -2624.15% -3408.99%
Basic Earnings Per Share
Diluted Earnings Per Share -$12.75M -$12.34M -$15.22M
COMMON SHARES
Basic Shares Outstanding 17.97M shares 17.97M shares 17.95M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q2 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $47.10M $52.80M $84.40M
YoY Change -37.12% -37.44% -23.62%
Cash & Equivalents $39.25M $21.20M $54.00M
Short-Term Investments $8.000M $31.70M $30.40M
Other Short-Term Assets $1.200M $1.600M $2.000M
YoY Change -47.83% -20.0% 81.82%
Inventory $688.2K $414.3K $112.6K
Prepaid Expenses
Receivables $34.74K $19.06K
Other Receivables $0.00 $0.00
Total Short-Term Assets $49.06M $54.83M $86.48M
YoY Change -36.62% -36.59% -22.49%
LONG-TERM ASSETS
Property, Plant & Equipment $448.1K $479.3K $578.5K
YoY Change -29.66% -17.16% 453.54%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change
Other Assets $0.00 $64.80K $64.80K
YoY Change -100.0% 0.0% -23.94%
Total Long-Term Assets $574.7K $670.7K $770.2K
YoY Change -30.65% -12.92% 110.05%
TOTAL ASSETS
Total Short-Term Assets $49.06M $54.83M $86.48M
Total Long-Term Assets $574.7K $670.7K $770.2K
Total Assets $49.63M $55.50M $87.25M
YoY Change -36.56% -36.39% -22.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.806M $818.8K $1.541M
YoY Change 16.93% -46.88% 171.41%
Accrued Expenses $3.100M $2.300M $1.500M
YoY Change 82.35% 53.33% 114.29%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.033M $3.218M $3.044M
YoY Change 48.16% 5.73% 114.76%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $100.0K $100.0K $15.44K
YoY Change 547.58% -96.28%
Total Long-Term Liabilities $100.0K $100.0K $15.44K
YoY Change 547.58% -96.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.033M $3.218M $3.044M
Total Long-Term Liabilities $100.0K $100.0K $15.44K
Total Liabilities $5.125M $3.278M $3.082M
YoY Change 50.17% 6.34% 65.47%
SHAREHOLDERS EQUITY
Retained Earnings -$93.72M -$84.91M -$46.74M
YoY Change 61.28% 81.65% 233.22%
Common Stock $1.729K $1.703K $1.601K
YoY Change 6.33% 6.37% 7.23%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $44.50M $52.23M $84.17M
YoY Change
Total Liabilities & Shareholders Equity $49.63M $55.50M $87.25M
YoY Change -36.56% -36.39% -22.06%

Cashflow Statement

Concept 2017 Q2 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income -$8.805M -$8.268M -$9.592M
YoY Change -22.52% -13.8% 59.41%
Depreciation, Depletion And Amortization $80.00K $91.37K $30.81K
YoY Change 33.33% 196.52% 229.23%
Cash From Operating Activities -$5.690M -$8.226M -$9.174M
YoY Change -39.01% -10.33% 121.55%
INVESTING ACTIVITIES
Capital Expenditures -$30.00K $22.15K $107.3K
YoY Change -83.33% -79.35% 306.46%
Acquisitions
YoY Change
Other Investing Activities $23.78M $6.900M -$3.410M
YoY Change -528.47% -302.35%
Cash From Investing Activities $23.74M $6.881M -$3.521M
YoY Change -514.31% -295.43% 13239.78%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 $0.00 $7.594K
YoY Change -100.0% -99.99%
NET CHANGE
Cash From Operating Activities -5.690M -$8.226M -$9.174M
Cash From Investing Activities 23.74M $6.881M -$3.521M
Cash From Financing Activities 0.000 $0.00 $7.594K
Net Change In Cash 18.05M -$1.344M -$12.69M
YoY Change -219.85% -89.4% -116.55%
FREE CASH FLOW
Cash From Operating Activities -$5.690M -$8.226M -$9.174M
Capital Expenditures -$30.00K $22.15K $107.3K
Free Cash Flow -$5.660M -$8.248M -$9.281M
YoY Change -38.14% -11.13% 122.72%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 dei Amendment Flag
AmendmentFlag
false
CY2017Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017Q1 dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
CY2017Q1 dei Document Type
DocumentType
10-Q
CY2017Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001615219
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
17970590 shares
CY2017Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2017Q1 dei Entity Registrant Name
EntityRegistrantName
Flex Pharma, Inc.
CY2016Q4 flks Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
2587573 USD
CY2017Q1 flks Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
2311405 USD
CY2016Q4 flks Accrued Research And Development Expense Current
AccruedResearchAndDevelopmentExpenseCurrent
938665 USD
CY2017Q1 flks Accrued Research And Development Expense Current
AccruedResearchAndDevelopmentExpenseCurrent
1385443 USD
CY2016Q1 flks Property And Equipment Purchases In Accrued Expense
PropertyAndEquipmentPurchasesInAccruedExpense
106680 USD
CY2017Q1 flks Property And Equipment Purchases In Accrued Expense
PropertyAndEquipmentPurchasesInAccruedExpense
7100 USD
CY2017Q1 flks Revenue Recognition Refund Period
RevenueRecognitionRefundPeriod
P30D
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1192183 USD
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
818794 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12181 USD
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
19062 USD
CY2016Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
42024 USD
CY2017Q1 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
153859 USD
CY2016Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
153219 USD
CY2017Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
188414 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1614 USD
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12353 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
135962935 USD
CY2017Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
137151662 USD
CY2016Q1 us-gaap Advertising Expense
AdvertisingExpense
0 USD
CY2017Q1 us-gaap Advertising Expense
AdvertisingExpense
665000 USD
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1518161 USD
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1188752 USD
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4299813 shares
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3613410 shares
CY2016Q4 us-gaap Assets
Assets
63214979 USD
CY2017Q1 us-gaap Assets
Assets
55504530 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
62467269 USD
CY2017Q1 us-gaap Assets Current
AssetsCurrent
54833869 USD
CY2016Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
38658933 USD
CY2017Q1 us-gaap Available For Sale Securities
AvailableForSaleSecurities
31743086 USD
CY2016Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
2912 USD
CY2017Q1 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
0 USD
CY2016Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
4526 USD
CY2017Q1 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
12353 USD
CY2016Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
38660547 USD
CY2017Q1 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
31755439 USD
CY2016Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
16519620 USD
CY2017Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
27148418 USD
CY2016Q4 us-gaap Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions1
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1
6 security
CY2017Q1 us-gaap Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions1
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1
11 security
CY2016Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
226309 USD
CY2017Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
CY2015Q4 us-gaap Cash
Cash
66686695 USD
CY2016Q1 us-gaap Cash
Cash
53999629 USD
CY2016Q4 us-gaap Cash
Cash
22416040 USD
CY2017Q1 us-gaap Cash
Cash
21071684 USD
CY2017Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
52814770 USD
CY2016Q1 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-12687066 USD
CY2017Q1 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-1344356 USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17970590 shares
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17970590 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16773798 shares
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17029249 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
1678 USD
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
1703 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9548202 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8279134 USD
CY2016Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
197020 USD
CY2017Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
79106 USD
CY2016Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
21095 USD
CY2017Q1 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
7579 USD
CY2016Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
8398 USD
CY2017Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
59111 USD
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
88344 USD
CY2017Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
80637 USD
CY2016Q1 us-gaap Depreciation
Depreciation
30813 USD
CY2017Q1 us-gaap Depreciation
Depreciation
91367 USD
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.61
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.49
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1453665 USD
CY2017Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
583689 USD
CY2017Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y4M6D
CY2017Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
8626310 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5111695 USD
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4594716 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
594639 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-366289 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6881 USD
CY2016Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-517446 USD
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-276168 USD
CY2016Q1 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
7781 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
37197 USD
CY2016Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
0 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-7707 USD
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
112569 USD
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-39810 USD
CY2016Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
64800 USD
CY2017Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
0 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1083871 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
659732 USD
CY2016Q1 us-gaap Interest Income Operating
InterestIncomeOperating
103333 USD
CY2017Q1 us-gaap Interest Income Operating
InterestIncomeOperating
77854 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
454132 USD
CY2017Q1 us-gaap Inventory Net
InventoryNet
414322 USD
CY2016Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
19888 USD
CY2017Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
19628 USD
CY2016Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
434244 USD
CY2017Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
394694 USD
CY2016Q1 us-gaap Inventory Write Down
InventoryWriteDown
185298 USD
CY2017Q1 us-gaap Inventory Write Down
InventoryWriteDown
0 USD
CY2016Q1 us-gaap Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
46129 USD
CY2017Q1 us-gaap Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
2454 USD
CY2016Q4 us-gaap Liabilities
Liabilities
3897593 USD
CY2017Q1 us-gaap Liabilities
Liabilities
3277526 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
63214979 USD
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
55504530 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3889195 USD
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3218415 USD
CY2016Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
38658933 USD
CY2017Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
31743086 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7594 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3521036 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
6881236 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9173624 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8225592 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-9592461 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-8268395 USD
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9592461 USD
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8268395 USD
CY2017Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
9695794 USD
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
8588796 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-9695794 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-8346249 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
64800 USD
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
64800 USD
CY2016Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
44259 USD
CY2017Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-10739 USD
CY2016Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
0 USD
CY2017Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
2255 USD
CY2016Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
12013945 USD
CY2017Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
9607422 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
107286 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22150 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
925983 USD
CY2017Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1585715 USD
CY2016Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
8600195 USD
CY2017Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
16510076 USD
CY2016Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
732 USD
CY2016Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
7594 USD
CY2017Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
556315 USD
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
479266 USD
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4387079 USD
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3914974 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
126595 USD
CY2017Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
126595 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-76645613 USD
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-84914008 USD
CY2016Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
0 USD
CY2017Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
240292 USD
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
0 USD
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
242547 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1518161 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1188752 USD
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1128717 shares
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
7.74
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
71681 shares
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
587500 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1605684 USD
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1031433 USD
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2156250 shares
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2672069 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
8.66
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.68
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
1031433 USD
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
2672069 shares
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
7.68
CY2017Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
CY2017Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
11.93
CY2017Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
4.58
CY2017Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
740304 USD
CY2017Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P6Y8M27D
CY2016 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y11M9D
CY2017Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y10M6D
CY2017Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P7Y10M6D
CY2016Q1 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
0 USD
CY2017Q1 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
34000 USD
CY2017Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
59317386 USD
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
52227004 USD
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
15843532 shares
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
16873512 shares
CY2017Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-style:italic;font-weight:bold;">Concentration of risk</font></div><div style="line-height:120%;padding-bottom:10px;padding-top:10px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">The Company outsources the manufacture of HOTSHOT to a single co-packer that produces bottled finished goods. The Company also sources certain raw materials from sole suppliers. A disruption in the supply of materials or the production of finished goods could significantly impact the Company's revenues in the future as alternative sources of raw materials and co-packing may not be available at commercially reasonable rates or within a reasonably short period of time. </font></div></div>
CY2017Q1 us-gaap Revenue Recognition Revenue Reductions
RevenueRecognitionRevenueReductions
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">Discounts provided to customers are accounted for as a reduction of net product revenue. </font></div><div style="line-height:120%;padding-bottom:10px;padding-top:10px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;"></font></div></div>
CY2017Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. On an ongoing basis, the Company's management evaluates its estimates, which include, but are not limited to, estimates related to clinical study accruals, estimates related to inventory realizability, stock-based compensation expense and amounts of expenses during the reported period. The Company bases its estimates on historical experience and other market-specific or other relevant assumptions that it believes to be reasonable under the circumstances. Actual results may differ from those estimates or assumptions.</font></div></div>

Files In Submission

Name View Source Status
0001615219-17-000032-index-headers.html Edgar Link pending
0001615219-17-000032-index.html Edgar Link pending
0001615219-17-000032.txt Edgar Link pending
0001615219-17-000032-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
flks-20170331.xml Edgar Link completed
flks-20170331.xsd Edgar Link pending
flks-20170331_cal.xml Edgar Link unprocessable
flks-20170331_def.xml Edgar Link unprocessable
flks-20170331_lab.xml Edgar Link unprocessable
flks-20170331_pre.xml Edgar Link unprocessable
flks201733110-q.htm Edgar Link pending
flks2017331ex-311.htm Edgar Link pending
flks2017331ex-312.htm Edgar Link pending
flks2017331ex-321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending