2017 Q3 Form 10-Q Financial Statement

#000161521917000067 Filed on August 02, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2017 Q2 2016 Q2
Revenue $413.6K $335.5K $112.7K
YoY Change -30.96% 197.75%
Cost Of Revenue $148.8K $145.3K $110.9K
YoY Change -32.72% 31.0%
Gross Profit $264.8K $190.2K $1.754K
YoY Change -29.93% 10743.67%
Gross Profit Margin 64.03% 56.69% 1.56%
Selling, General & Admin $4.930M $4.990M $5.380M
YoY Change -9.54% -7.25% 37.95%
% of Gross Profit 1861.47% 2623.58% 306727.48%
Research & Development $4.739M $4.076M $6.095M
YoY Change -16.34% -33.12% 91.05%
% of Gross Profit 1789.48% 2143.15% 347486.94%
Depreciation & Amortization $80.00K $80.00K $60.00K
YoY Change 0.0% 33.33% 500.0%
% of Gross Profit 30.21% 42.06% 3420.75%
Operating Expenses $9.823M $9.212M $11.58M
YoY Change -13.33% -20.47% 63.27%
Operating Profit -$9.409M -$8.877M -$11.47M
YoY Change -12.35% -22.61% 61.69%
Interest Expense $80.00K $70.00K $110.0K
YoY Change -20.0% -36.36% 450.0%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$9.330M -$8.800M -$11.47M
YoY Change -13.09% -23.28% 61.69%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$9.332M -$8.805M -$11.36M
YoY Change -12.27% -22.52% 60.53%
Net Earnings / Revenue -2256.31% -2624.15% -10083.98%
Basic Earnings Per Share
Diluted Earnings Per Share -$13.33M -$12.75M -$17.75M
COMMON SHARES
Basic Shares Outstanding 17.97M shares 17.97M shares 17.97M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q3 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $38.90M $47.10M $74.90M
YoY Change -42.2% -37.12% -29.34%
Cash & Equivalents $20.41M $39.25M $38.90M
Short-Term Investments $18.80M $8.000M $35.90M
Other Short-Term Assets $1.100M $1.200M $2.300M
YoY Change -31.25% -47.83% 187.5%
Inventory $534.0K $688.2K $274.3K
Prepaid Expenses
Receivables $35.13K $34.74K $11.60K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $40.55M $49.06M $77.40M
YoY Change -41.35% -36.62% -27.54%
LONG-TERM ASSETS
Property, Plant & Equipment $401.0K $448.1K $637.1K
YoY Change -35.26% -29.66% 435.37%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change
Other Assets $0.00 $0.00 $64.80K
YoY Change -100.0% -100.0% -23.94%
Total Long-Term Assets $654.2K $574.7K $828.7K
YoY Change -19.31% -30.65% 117.43%
TOTAL ASSETS
Total Short-Term Assets $40.55M $49.06M $77.40M
Total Long-Term Assets $654.2K $574.7K $828.7K
Total Assets $41.21M $49.63M $78.23M
YoY Change -41.09% -36.56% -27.03%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $919.0K $1.806M $1.545M
YoY Change -26.88% 16.93% 90.17%
Accrued Expenses $3.900M $3.100M $1.700M
YoY Change 56.0% 82.35% 41.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.973M $5.033M $3.397M
YoY Change 27.08% 48.16% 60.73%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $100.0K $100.0K $0.00
YoY Change -100.0%
Total Long-Term Liabilities $100.0K $100.0K $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.973M $5.033M $3.397M
Total Long-Term Liabilities $100.0K $100.0K $0.00
Total Liabilities $5.027M $5.125M $3.413M
YoY Change 28.11% 50.17% 33.5%
SHAREHOLDERS EQUITY
Retained Earnings -$103.1M -$93.72M -$58.11M
YoY Change 49.9% 61.28% 175.3%
Common Stock $1.754K $1.729K $1.626K
YoY Change 6.17% 6.33% 7.04%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $36.18M $44.50M $74.82M
YoY Change
Total Liabilities & Shareholders Equity $41.21M $49.63M $78.23M
YoY Change -41.09% -36.56% -27.03%

Cashflow Statement

Concept 2017 Q3 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income -$9.332M -$8.805M -$11.36M
YoY Change -12.27% -22.52% 60.53%
Depreciation, Depletion And Amortization $80.00K $80.00K $60.00K
YoY Change 0.0% 33.33% 500.0%
Cash From Operating Activities -$8.050M -$5.690M -$9.330M
YoY Change 11.03% -39.01% 108.72%
INVESTING ACTIVITIES
Capital Expenditures -$50.00K -$30.00K -$180.0K
YoY Change -77.27% -83.33% 260.0%
Acquisitions
YoY Change
Other Investing Activities -$10.75M $23.78M -$5.550M
YoY Change 193.72% -528.47%
Cash From Investing Activities -$10.79M $23.74M -$5.730M
YoY Change 178.09% -514.31% 11360.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -8.050M -5.690M -9.330M
Cash From Investing Activities -10.79M 23.74M -5.730M
Cash From Financing Activities 0.000 0.000 0.000
Net Change In Cash -18.84M 18.05M -15.06M
YoY Change 69.42% -219.85% 233.19%
FREE CASH FLOW
Cash From Operating Activities -$8.050M -$5.690M -$9.330M
Capital Expenditures -$50.00K -$30.00K -$180.0K
Free Cash Flow -$8.000M -$5.660M -$9.150M
YoY Change 13.8% -38.14% 107.01%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Depreciation
Depreciation
89958 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001615219
CY2017Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
17971816 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Flex Pharma, Inc.
CY2016Q4 flks Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
2587573 USD
CY2017Q2 flks Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
3130394 USD
CY2016Q4 flks Accrued Research And Development Expense Current
AccruedResearchAndDevelopmentExpenseCurrent
938665 USD
CY2017Q2 flks Accrued Research And Development Expense Current
AccruedResearchAndDevelopmentExpenseCurrent
1858526 USD
flks Inventory Purchasesin Accounts Payableand Accrued Expense
InventoryPurchasesinAccountsPayableandAccruedExpense
0 USD
flks Inventory Purchasesin Accounts Payableand Accrued Expense
InventoryPurchasesinAccountsPayableandAccruedExpense
441116 USD
flks Property And Equipment Purchases In Accrued Expense
PropertyAndEquipmentPurchasesInAccruedExpense
106680 USD
flks Property And Equipment Purchases In Accrued Expense
PropertyAndEquipmentPurchasesInAccruedExpense
7100 USD
flks Revenue Recognition Refund Period
RevenueRecognitionRefundPeriod
P30D
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1192183 USD
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1806359 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12181 USD
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
34735 USD
CY2016Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
42024 USD
CY2017Q2 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
507691 USD
CY2016Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
153219 USD
CY2017Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
208688 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1614 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5616 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
135962935 USD
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
138227029 USD
CY2016Q2 us-gaap Advertising Expense
AdvertisingExpense
916000 USD
us-gaap Advertising Expense
AdvertisingExpense
1426000 USD
CY2017Q2 us-gaap Advertising Expense
AdvertisingExpense
1250000 USD
us-gaap Advertising Expense
AdvertisingExpense
1915000 USD
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1988321 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3506482 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1073346 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2262098 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4132711 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3354077 shares
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
88344 USD
CY2016Q4 us-gaap Assets
Assets
63214979 USD
CY2017Q2 us-gaap Assets
Assets
49629809 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
62467269 USD
CY2017Q2 us-gaap Assets Current
AssetsCurrent
49055112 USD
CY2016Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
38658933 USD
CY2017Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
7996199 USD
CY2016Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
2912 USD
CY2017Q2 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
0 USD
CY2016Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
4526 USD
CY2017Q2 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
5616 USD
CY2016Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
38660547 USD
CY2017Q2 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
8001815 USD
CY2016Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
16519620 USD
CY2017Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
7996199 USD
CY2016Q4 us-gaap Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions1
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1
6 security
CY2017Q2 us-gaap Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions1
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1
3 security
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
161049 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
19630 USD
CY2015Q4 us-gaap Cash
Cash
66686695 USD
CY2016Q2 us-gaap Cash
Cash
38941239 USD
CY2016Q4 us-gaap Cash
Cash
22416040 USD
CY2017Q2 us-gaap Cash
Cash
39126801 USD
CY2017Q2 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
47123000 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-27745456 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
16710761 USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17970590 shares
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17971816 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16773798 shares
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17285926 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
1678 USD
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
1729 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-11343248 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-20891450 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8797886 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17077020 USD
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
110931 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
307951 USD
CY2017Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
145325 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
224431 USD
CY2016Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
21095 USD
CY2017Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
0 USD
CY2016Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
8398 USD
CY2017Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
91878 USD
CY2017Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
96667 USD
us-gaap Depreciation
Depreciation
171109 USD
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.71
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.31
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.51
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.00
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1453665 USD
CY2017Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
505489 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y4M17D
CY2017Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
7132098 USD
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5377784 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10489479 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4990943 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9585659 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
508066 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
601646 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
11595 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
22554 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-78918 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
101705 USD
us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
2363 USD
us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
62385 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
65115 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
8323 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
274302 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-207063 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
64800 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-64800 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-15442 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
0 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1351291 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
283209 USD
CY2016Q2 us-gaap Interest Income Operating
InterestIncomeOperating
107818 USD
us-gaap Interest Income Operating
InterestIncomeOperating
211151 USD
CY2017Q2 us-gaap Interest Income Operating
InterestIncomeOperating
72342 USD
us-gaap Interest Income Operating
InterestIncomeOperating
150196 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
454132 USD
CY2017Q2 us-gaap Inventory Net
InventoryNet
688185 USD
CY2016Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
19888 USD
CY2017Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
10441 USD
CY2016Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
434244 USD
CY2017Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
677744 USD
CY2016Q2 us-gaap Inventory Write Down
InventoryWriteDown
40652 USD
us-gaap Inventory Write Down
InventoryWriteDown
225950 USD
CY2017Q2 us-gaap Inventory Write Down
InventoryWriteDown
17767 USD
us-gaap Inventory Write Down
InventoryWriteDown
17767 USD
us-gaap Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
-78751 USD
us-gaap Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
15895 USD
CY2017Q2 us-gaap Liabilities
Liabilities
5125298 USD
CY2016Q4 us-gaap Liabilities
Liabilities
3897593 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
63214979 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
49629809 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3889195 USD
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
5033420 USD
CY2016Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
38658933 USD
CY2017Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
7996199 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8043 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2047 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9252292 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
30624261 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-18501207 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13915547 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-11363133 USD
us-gaap Net Income Loss
NetIncomeLoss
-20955594 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-8804623 USD
us-gaap Net Income Loss
NetIncomeLoss
-17073018 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-11363133 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-20955594 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8804623 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-17073018 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
11583636 USD
us-gaap Operating Expenses
OperatingExpenses
21279430 USD
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
9212488 USD
us-gaap Operating Expenses
OperatingExpenses
17801284 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-11470951 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-21166745 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-8876965 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-17223214 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
0 USD
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
50000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
64800 USD
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
19885 USD
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
64144 USD
CY2017Q2 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
6737 USD
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-4002 USD
CY2016Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
0 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
0 USD
CY2017Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
4835 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
7090 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
22074850 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
9607390 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
290202 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
53741 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
925983 USD
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1209192 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
13112760 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
40282017 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3375 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8043 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2047 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
556315 USD
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
448102 USD
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6094921 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
10482000 USD
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4076220 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7991194 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
126595 USD
CY2017Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
126595 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-76645613 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-93718631 USD
CY2016Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
112685 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
112685 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
570980 USD
CY2017Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
330688 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
112685 USD
us-gaap Sales Revenue Net
SalesRevenueNet
112685 USD
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
335523 USD
us-gaap Sales Revenue Net
SalesRevenueNet
578070 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3506482 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2262098 USD
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1226720 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
7.67
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
279337 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
792500 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1605684 USD
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
939484 USD
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2156250 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2668187 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
8.66
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.24
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
939484 USD
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
2668187 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
7.24
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.67
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
9.81
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
4.27
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
654967 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P6Y10M24D
CY2016 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y11M9D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y11M19D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P7Y11M19D
CY2016Q2 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
28000 USD
us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
28000 USD
CY2017Q2 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
47000 USD
us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
81000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
1226 shares
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
59317386 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
44504511 USD
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
16105555 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
15974544 shares
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
17130264 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
17002597 shares
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">The Company outsources the manufacture of HOTSHOT to a single co-packer that produces bottled finished goods. The Company also sources certain raw materials from sole suppliers. A disruption in the supply of materials or the production of finished goods could significantly impact the Company's revenues in the future as alternative sources of raw materials and co-packing may not be available at commercially reasonable rates or within a reasonably short period of time. </font></div></div>
us-gaap Revenue Recognition Revenue Reductions
RevenueRecognitionRevenueReductions
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">Discounts provided to customers are accounted for as a reduction of net product revenue. </font></div><div style="line-height:120%;padding-bottom:10px;padding-top:10px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;"></font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. On an ongoing basis, the Company's management evaluates its estimates, which include, but are not limited to, estimates related to clinical study accruals, estimates related to inventory realizability, stock-based compensation expense and amounts of expenses during the reported period. The Company bases its estimates on historical experience and other market-specific or other relevant assumptions that it believes to be reasonable under the circumstances. Actual results may differ from those estimates or assumptions.</font></div></div>

Files In Submission

Name View Source Status
0001615219-17-000067-index-headers.html Edgar Link pending
0001615219-17-000067-index.html Edgar Link pending
0001615219-17-000067.txt Edgar Link pending
0001615219-17-000067-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
flks-20170630.xml Edgar Link completed
flks-20170630.xsd Edgar Link pending
flks-20170630_cal.xml Edgar Link unprocessable
flks-20170630_def.xml Edgar Link unprocessable
flks-20170630_lab.xml Edgar Link unprocessable
flks-20170630_pre.xml Edgar Link unprocessable
flks201763010-q.htm Edgar Link pending
flks2017630ex-311.htm Edgar Link pending
flks2017630ex-312.htm Edgar Link pending
flks2017630ex-321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending