2018 Q3 Form 10-Q Financial Statement

#000161521918000052 Filed on August 01, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2018 Q2 2017 Q2
Revenue $469.1K $245.5K $335.5K
YoY Change 13.41% -26.83% 197.75%
Cost Of Revenue $91.94K $179.9K $145.3K
YoY Change -38.2% 23.82% 31.0%
Gross Profit $377.1K $65.56K $190.2K
YoY Change 42.39% -65.53% 10743.67%
Gross Profit Margin 80.4% 26.7% 56.69%
Selling, General & Admin $1.880M $2.780M $4.990M
YoY Change -61.87% -44.29% -7.25%
% of Gross Profit 498.52% 4240.58% 2623.58%
Research & Development $353.6K $6.175M $4.076M
YoY Change -92.54% 51.48% -33.12%
% of Gross Profit 93.77% 9418.66% 2143.15%
Depreciation & Amortization $60.00K $60.00K $80.00K
YoY Change -25.0% -25.0% 33.33%
% of Gross Profit 15.91% 91.52% 42.06%
Operating Expenses $782.6K $9.349M $9.212M
YoY Change -92.03% 1.48% -20.47%
Operating Profit -$313.5K -$9.104M -$8.877M
YoY Change -96.67% 2.55% -22.61%
Interest Expense $6.064K $50.00K $70.00K
YoY Change -92.42% -28.57% -36.36%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$2.640M -$9.050M -$8.800M
YoY Change -71.7% 2.84% -23.28%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$307.5K $111.2K -$8.805M
YoY Change -96.71% -101.26% -22.52%
Net Earnings / Revenue -65.55% 45.31% -2624.15%
Basic Earnings Per Share
Diluted Earnings Per Share -$3.667M -$12.57M -$12.75M
COMMON SHARES
Basic Shares Outstanding 18.07M shares 18.01M shares 17.97M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q3 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $13.00M $15.80M $47.10M
YoY Change -66.58% -66.45% -37.12%
Cash & Equivalents $12.96M $15.76M $39.25M
Short-Term Investments $0.00 $0.00 $8.000M
Other Short-Term Assets $500.0K $900.0K $1.200M
YoY Change -54.55% -25.0% -47.83%
Inventory $223.5K $275.7K $688.2K
Prepaid Expenses
Receivables $20.99K $17.33K $34.74K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $13.68M $16.91M $49.06M
YoY Change -66.26% -65.54% -36.62%
LONG-TERM ASSETS
Property, Plant & Equipment $127.1K $180.0K $448.1K
YoY Change -68.31% -59.82% -29.66%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $100.0K $100.0K $0.00
YoY Change -100.0%
Total Long-Term Assets $253.7K $306.6K $574.7K
YoY Change -61.22% -46.64% -30.65%
TOTAL ASSETS
Total Short-Term Assets $13.68M $16.91M $49.06M
Total Long-Term Assets $253.7K $306.6K $574.7K
Total Assets $13.94M $17.21M $49.63M
YoY Change -66.18% -65.32% -36.56%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.279M $1.145M $1.806M
YoY Change 39.2% -36.59% 16.93%
Accrued Expenses $1.600M $2.600M $3.100M
YoY Change -58.97% -16.13% 82.35%
Deferred Revenue $0.00 $0.00
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.888M $3.793M $5.033M
YoY Change -41.92% -24.65% 48.16%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $0.00 $100.0K
YoY Change -100.0% -100.0%
Total Long-Term Liabilities $0.00 $0.00 $100.0K
YoY Change -100.0% -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.888M $3.793M $5.033M
Total Long-Term Liabilities $0.00 $0.00 $100.0K
Total Liabilities $2.888M $3.803M $5.125M
YoY Change -42.55% -25.81% 50.17%
SHAREHOLDERS EQUITY
Retained Earnings -$131.0M -$128.3M -$93.72M
YoY Change 27.08% 36.91% 61.28%
Common Stock $1.807K $1.807K $1.729K
YoY Change 3.02% 4.51% 6.33%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.488M -$1.184M $44.50M
YoY Change
Total Liabilities & Shareholders Equity $13.94M $17.21M $49.63M
YoY Change -66.18% -65.32% -36.56%

Cashflow Statement

Concept 2018 Q3 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income -$307.5K $111.2K -$8.805M
YoY Change -96.71% -101.26% -22.52%
Depreciation, Depletion And Amortization $60.00K $60.00K $80.00K
YoY Change -25.0% -25.0% 33.33%
Cash From Operating Activities -$2.790M -$8.260M -$5.690M
YoY Change -65.34% 45.17% -39.01%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 -$30.00K
YoY Change -100.0% -100.0% -83.33%
Acquisitions
YoY Change
Other Investing Activities $0.00 $2.000M $23.78M
YoY Change -100.0% -91.59% -528.47%
Cash From Investing Activities $0.00 $2.000M $23.74M
YoY Change -100.0% -91.58% -514.31%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 70.00K 0.000
YoY Change
NET CHANGE
Cash From Operating Activities -2.790M -8.260M -5.690M
Cash From Investing Activities 0.000 2.000M 23.74M
Cash From Financing Activities 0.000 70.00K 0.000
Net Change In Cash -2.790M -6.190M 18.05M
YoY Change -85.19% -134.29% -219.85%
FREE CASH FLOW
Cash From Operating Activities -$2.790M -$8.260M -$5.690M
Capital Expenditures $0.00 $0.00 -$30.00K
Free Cash Flow -$2.790M -$8.260M -$5.660M
YoY Change -65.13% 45.94% -38.14%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
19630 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9585659 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
601646 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-859107 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
22554 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
184 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
101705 USD
us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
-29410 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-207063 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-139206 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
0 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
283209 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
93909 USD
us-gaap Interest Income Operating
InterestIncomeOperating
150196 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-22274 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
369483 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
9607390 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
1997751 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
53741 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001615219
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18069476 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
Flex Pharma, Inc.
CY2017Q4 flks Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
3712221 USD
CY2018Q2 flks Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
2588596 USD
CY2017Q4 flks Accrued Research And Development Expense Current
AccruedResearchAndDevelopmentExpenseCurrent
1850115 USD
CY2018Q2 flks Accrued Research And Development Expense Current
AccruedResearchAndDevelopmentExpenseCurrent
1400000 USD
CY2018Q2 flks Accrued Research And Development Expense Current
AccruedResearchAndDevelopmentExpenseCurrent
1402929 USD
CY2017Q4 flks Accrued Research And Development Expense Other Current
AccruedResearchAndDevelopmentExpenseOtherCurrent
652285 USD
CY2018Q2 flks Accrued Research And Development Expense Other Current
AccruedResearchAndDevelopmentExpenseOtherCurrent
146895 USD
CY2018Q2 flks Cash Retention Bonuses Payable
CashRetentionBonusesPayable
1210000 USD
CY2018Q2 flks Cash Retention Bonuses Payable Upon Changein Control
CashRetentionBonusesPayableUponChangeinControl
500000 USD
CY2018Q2 flks Cash Retention Bonuses Payable Upon Employeesin Good Standing
CashRetentionBonusesPayableUponEmployeesinGoodStanding
710000 USD
flks Common Stock Numberof Votes
CommonStockNumberofVotes
1 vote
flks Contractwith Customer Refund Period
ContractwithCustomerRefundPeriod
P30D
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-64800 USD
CY2018Q2 flks Contractwith Customer Refund Period
ContractwithCustomerRefundPeriod
P14D
CY2017Q4 flks Debt Securities Availableforsale Significant Unrealized Loss Position Numberof Positions
DebtSecuritiesAvailableforsaleSignificantUnrealizedLossPositionNumberofPositions
0 security
flks Inventory Purchasesin Accounts Payableand Accrued Expense
InventoryPurchasesinAccountsPayableandAccruedExpense
441116 USD
flks Inventory Purchasesin Accounts Payableand Accrued Expense
InventoryPurchasesinAccountsPayableandAccruedExpense
0 USD
CY2018Q2 flks Numberof Retained Employees
NumberofRetainedEmployees
7 employee
CY2018Q2 flks Percentage Decreasein Company Workforce
PercentageDecreaseinCompanyWorkforce
-0.60
flks Percentage Decreasein Company Workforce
PercentageDecreaseinCompanyWorkforce
-0.60
flks Property And Equipment Purchases In Accrued Expense
PropertyAndEquipmentPurchasesInAccruedExpense
7100 USD
flks Property And Equipment Purchases In Accrued Expense
PropertyAndEquipmentPurchasesInAccruedExpense
0 USD
CY2017Q2 flks Sales Discounts
SalesDiscounts
74000 USD
flks Sales Discounts
SalesDiscounts
120000 USD
CY2018Q2 flks Sales Discounts
SalesDiscounts
9000 USD
flks Sales Discounts
SalesDiscounts
17000 USD
CY2018Q2 flks Severance Benefits Payable Upon Changein Controland Termination Without Cause
SeveranceBenefitsPayableUponChangeinControlandTerminationWithoutCause
1125000 USD
CY2018Q2 flks Sharebased Compensation Arrangementby Sharebased Payment Award Numberof Employees Granted Options
SharebasedCompensationArrangementbySharebasedPaymentAwardNumberofEmployeesGrantedOptions
7 employee
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2004440 USD
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1145333 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10385 USD
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
17329 USD
CY2017Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
107595 USD
CY2018Q2 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
18834 USD
CY2017Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
227980 USD
CY2018Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
157262 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1247 USD
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
140184630 USD
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
141722546 USD
CY2017Q2 us-gaap Advertising Expense
AdvertisingExpense
1250000 USD
us-gaap Advertising Expense
AdvertisingExpense
1915000 USD
CY2018Q2 us-gaap Advertising Expense
AdvertisingExpense
264000 USD
us-gaap Advertising Expense
AdvertisingExpense
772000 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1073346 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2262098 USD
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
510993 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1419933 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3354077 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3102147 shares
CY2017Q4 us-gaap Assets
Assets
34992772 USD
CY2018Q2 us-gaap Assets
Assets
17212750 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
34535137 USD
CY2018Q2 us-gaap Assets Current
AssetsCurrent
16906111 USD
CY2017Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
38 USD
CY2017Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
1285 USD
CY2017Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
14130970 USD
CY2017Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
14129723 USD
CY2018Q2 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
0 USD
CY2017Q4 us-gaap Cash
Cash
19186036 USD
CY2018Q2 us-gaap Cash
Cash
15756971 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15756971 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
22542635 USD
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
39253396 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19312631 USD
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15883566 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
16710761 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3429065 USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17972166 shares
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18069476 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17797178 shares
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18066142 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
1780 USD
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
1807 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8797886 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17077020 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9051965 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17273852 USD
CY2017Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
72188 USD
CY2018Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
0 USD
CY2017Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
145325 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
224431 USD
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
179945 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
263879 USD
CY2017Q4 us-gaap Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12 Months
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months
8191315 USD
CY2017Q4 us-gaap Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12 Months Number Of Positions
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsNumberOfPositions
6 security
CY2017Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
58821 USD
CY2018Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
58821 USD
CY2017Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
39214 USD
CY2018Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
9804 USD
us-gaap Depreciation
Depreciation
171109 USD
us-gaap Depreciation
Depreciation
124000 USD
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.51
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.00
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.50
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.96
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
874246 USD
CY2018Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
313794 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y1M21D
CY2018Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
2982000 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4990943 USD
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2994649 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6691936 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1127164 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
8323 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
0 USD
us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
62385 USD
CY2017Q2 us-gaap Interest Income Operating
InterestIncomeOperating
72342 USD
CY2018Q2 us-gaap Interest Income Operating
InterestIncomeOperating
51809 USD
us-gaap Interest Income Operating
InterestIncomeOperating
111402 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
431891 USD
CY2018Q2 us-gaap Inventory Net
InventoryNet
275693 USD
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
17411 USD
CY2018Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
7240 USD
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
414480 USD
CY2018Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
268453 USD
CY2017Q2 us-gaap Inventory Write Down
InventoryWriteDown
17800 USD
us-gaap Inventory Write Down
InventoryWriteDown
17800 USD
CY2018Q2 us-gaap Inventory Write Down
InventoryWriteDown
85000 USD
us-gaap Inventory Write Down
InventoryWriteDown
85000 USD
us-gaap Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
15895 USD
us-gaap Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
-11537 USD
CY2017Q4 us-gaap Liabilities
Liabilities
5886884 USD
CY2018Q2 us-gaap Liabilities
Liabilities
3802554 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
34992772 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17212750 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5847670 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3792750 USD
CY2017Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
14129723 USD
CY2018Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2047 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
118010 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
30624261 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
14120848 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13915547 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-17667923 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-8804623 USD
us-gaap Net Income Loss
NetIncomeLoss
-17073018 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-9051872 USD
us-gaap Net Income Loss
NetIncomeLoss
-17275099 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8804623 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-17073018 USD
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9051872 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-17275099 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
9212488 USD
us-gaap Operating Expenses
OperatingExpenses
17801284 USD
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
9349183 USD
us-gaap Operating Expenses
OperatingExpenses
17810585 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-8876965 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-17223214 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-9103681 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-17386501 USD
CY2017Q2 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
6737 USD
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-4002 USD
CY2018Q2 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-93 USD
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
1247 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
777102 USD
CY2018Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
856118 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
40282017 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
16117184 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3375 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1415 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2047 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
118010 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
331040 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
180044 USD
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4076220 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7991194 USD
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6174589 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
10854770 USD
CY2017Q4 us-gaap Restricted Cash
RestrictedCash
126595 USD
CY2018Q2 us-gaap Restricted Cash
RestrictedCash
126595 USD
CY2018Q2 us-gaap Restructuring Charges
RestructuringCharges
918000 USD
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
0 USD
CY2018Q2 us-gaap Restructuring Reserve
RestructuringReserve
548882 USD
CY2017Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
0 USD
CY2018Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
548882 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-111079275 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-128314157 USD
CY2017Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
335523 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
578070 USD
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
245502 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
424084 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2262098 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1419933 USD
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P48M
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1440107 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
6.72
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
230630 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
621282 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
654544 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1467544 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
803600 USD
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
42136 USD
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2580491 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3098813 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
6.65
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.86
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
42136 USD
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
3098813 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
4.86
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.21
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
9.82
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
6.17
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.81
CY2018Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
42136 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y11M27D
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y6M18D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y4M6D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P7Y4M6D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
97310 shares
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
29105888 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
13410196 USD
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
17130264 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
17002597 shares
CY2018Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18037274 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
17965989 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. On an ongoing basis, the Company's management evaluates its estimates, which include, but are not limited to, estimates related to clinical study accruals, estimates related to inventory realizability, stock-based compensation expense and amounts of expenses during the reported period. The Company bases its estimates on historical experience and other market-specific or other relevant assumptions that it believes to be reasonable under the circumstances. Actual results may differ from those estimates or assumptions.</font></div></div>

Files In Submission

Name View Source Status
0001615219-18-000052-index-headers.html Edgar Link pending
0001615219-18-000052-index.html Edgar Link pending
0001615219-18-000052.txt Edgar Link pending
0001615219-18-000052-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
flex20180630ex-103.htm Edgar Link pending
flexpharmalogo002.jpg Edgar Link pending
flks-20180331.xml Edgar Link completed
flks-20180331.xsd Edgar Link pending
flks-20180331_cal.xml Edgar Link unprocessable
flks-20180331_def.xml Edgar Link unprocessable
flks-20180331_lab.xml Edgar Link unprocessable
flks-20180331_pre.xml Edgar Link unprocessable
flks2018063010-q.htm Edgar Link pending
flks20180630ex-101.htm Edgar Link pending
flks20180630ex-102.htm Edgar Link pending
flks20180630ex-104.htm Edgar Link pending
flks20180630ex-311.htm Edgar Link pending
flks20180630ex-312.htm Edgar Link pending
flks20180630ex-321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending