2018 Q4 Form 10-Q Financial Statement

#000161521918000061 Filed on November 05, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q4
Revenue $163.1K $469.1K $282.8K
YoY Change -42.34% 13.41% -5.38%
Cost Of Revenue $74.93K $91.94K $133.3K
YoY Change -43.8% -38.2% -0.27%
Gross Profit $88.13K $377.1K $149.5K
YoY Change -41.04% 42.39% -9.51%
Gross Profit Margin 54.05% 80.4% 52.85%
Selling, General & Admin $1.820M $1.880M $3.980M
YoY Change -54.27% -61.87% 1.53%
% of Gross Profit 2065.06% 498.52% 2662.47%
Research & Development $187.8K $353.6K $4.259M
YoY Change -95.59% -92.54% 0.67%
% of Gross Profit 213.04% 93.77% 2849.35%
Depreciation & Amortization $50.00K $60.00K $70.00K
YoY Change -28.57% -25.0% -36.36%
% of Gross Profit 56.73% 15.91% 46.83%
Operating Expenses $2.184M $782.6K $8.376M
YoY Change -73.92% -92.03% 1.12%
Operating Profit -$2.021M -$313.5K -$8.093M
YoY Change -75.03% -96.67% 1.36%
Interest Expense $10.00K $6.064K $60.00K
YoY Change -83.33% -92.42% -25.0%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$2.010M -$2.640M -$8.030M
YoY Change -74.97% -71.7% 0.57%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$2.009M -$307.5K -$8.029M
YoY Change -74.98% -96.71% 1.63%
Net Earnings / Revenue -1231.85% -65.55% -2838.66%
Basic Earnings Per Share
Diluted Earnings Per Share -$2.792M -$3.667M -$11.31M
COMMON SHARES
Basic Shares Outstanding 18.07M shares 18.07M shares 17.97M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.800M $13.00M $33.30M
YoY Change -70.57% -66.58% -45.5%
Cash & Equivalents $3.228M $12.96M $19.19M
Short-Term Investments $0.00 $0.00 $14.10M
Other Short-Term Assets $22.27K $500.0K $800.0K
YoY Change -97.22% -54.55% -11.11%
Inventory $186.9K $223.5K $431.9K
Prepaid Expenses
Receivables $9.939K $20.99K $10.39K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $6.381M $13.68M $34.54M
YoY Change -81.52% -66.26% -44.71%
LONG-TERM ASSETS
Property, Plant & Equipment $37.53K $127.1K $331.0K
YoY Change -88.66% -68.31% -40.49%
Goodwill $0.00
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $195.4K $100.0K $0.00
YoY Change -100.0%
Total Long-Term Assets $233.0K $253.7K $457.6K
YoY Change -49.1% -61.22% -38.8%
TOTAL ASSETS
Total Short-Term Assets $6.381M $13.68M $34.54M
Total Long-Term Assets $233.0K $253.7K $457.6K
Total Assets $6.614M $13.94M $34.99M
YoY Change -81.1% -66.18% -44.64%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $379.8K $1.279M $2.004M
YoY Change -81.05% 39.2% 68.13%
Accrued Expenses $800.0K $1.600M $3.700M
YoY Change -78.38% -58.97% 42.31%
Deferred Revenue $4.007M $0.00 $72.19K
YoY Change 5450.44%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.107M $2.888M $5.848M
YoY Change -81.07% -41.92% 50.36%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change -100.0%
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.107M $2.888M $5.848M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $7.885M $2.888M $5.887M
YoY Change 33.94% -42.55% 51.04%
SHAREHOLDERS EQUITY
Retained Earnings -$5.140M -$131.0M -$111.1M
YoY Change -95.37% 27.08% 44.93%
Common Stock $203.00 $1.807K $1.780K
YoY Change -88.6% 3.02% 6.08%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.271M -$1.488M -$2.900M
YoY Change
Total Liabilities & Shareholders Equity $6.614M $13.94M $34.99M
YoY Change -81.1% -66.18% -44.64%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q4
OPERATING ACTIVITIES
Net Income -$2.009M -$307.5K -$8.029M
YoY Change -74.98% -96.71% 1.63%
Depreciation, Depletion And Amortization $50.00K $60.00K $70.00K
YoY Change -28.57% -25.0% -36.36%
Cash From Operating Activities -$3.140M -$2.790M -$5.750M
YoY Change -45.39% -65.34% -8.73%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 -$10.00K
YoY Change -100.0% -100.0% -80.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $4.670M
YoY Change -100.0% -100.0% 396.81%
Cash From Investing Activities $0.00 $0.00 $4.660M
YoY Change -100.0% -100.0% 423.6%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 0.000
YoY Change
NET CHANGE
Cash From Operating Activities -3.140M -2.790M -5.750M
Cash From Investing Activities 0.000 0.000 4.660M
Cash From Financing Activities 0.000 0.000 0.000
Net Change In Cash -3.140M -2.790M -1.090M
YoY Change 188.07% -85.19% -79.85%
FREE CASH FLOW
Cash From Operating Activities -$3.140M -$2.790M -$5.750M
Capital Expenditures $0.00 $0.00 -$10.00K
Free Cash Flow -$3.140M -$2.790M -$5.740M
YoY Change -45.3% -65.13% -8.16%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
flks Contractwith Customer Refund Period
ContractwithCustomerRefundPeriod
P30D
flks Contractwith Customer Refund Period
ContractwithCustomerRefundPeriod
P14D
flks Sales Discounts
SalesDiscounts
202000 USD
us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
83247 USD
us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
-44116 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
79864 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-191380 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-64800 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
130196 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-283463 USD
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
303 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001615219
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18069476 shares
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Flex Pharma, Inc.
dei Entity Small Business
EntitySmallBusiness
true
CY2017Q4 flks Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
3712221 USD
CY2018Q3 flks Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
1554679 USD
CY2017Q4 flks Accrued Research And Development Expense Current
AccruedResearchAndDevelopmentExpenseCurrent
1850115 USD
CY2018Q3 flks Accrued Research And Development Expense Current
AccruedResearchAndDevelopmentExpenseCurrent
610000 USD
CY2018Q3 flks Accrued Research And Development Expense Current
AccruedResearchAndDevelopmentExpenseCurrent
609222 USD
CY2017Q4 flks Accrued Research And Development Expense Other Current
AccruedResearchAndDevelopmentExpenseOtherCurrent
652285 USD
CY2018Q3 flks Accrued Research And Development Expense Other Current
AccruedResearchAndDevelopmentExpenseOtherCurrent
23808 USD
CY2018Q2 flks Cash Retention Bonuses Payable
CashRetentionBonusesPayable
1210000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
675075 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3266879 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1698323 USD
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
250991 USD
CY2018Q2 flks Cash Retention Bonuses Payable Upon Changein Control
CashRetentionBonusesPayableUponChangeinControl
500000 USD
CY2018Q2 flks Cash Retention Bonuses Payable Upon Employeesin Good Standing
CashRetentionBonusesPayableUponEmployeesinGoodStanding
710000 USD
CY2017Q4 flks Debt Securities Availableforsale Significant Unrealized Loss Position Numberof Positions
DebtSecuritiesAvailableforsaleSignificantUnrealizedLossPositionNumberofPositions
0 security
CY2018Q3 flks Numberof Retained Employees
NumberofRetainedEmployees
7 employee
flks Numberof Retained Employees
NumberofRetainedEmployees
7 employee
flks Common Stock Numberof Votes
CommonStockNumberofVotes
1 vote
flks Percentage Decreasein Company Workforce
PercentageDecreaseinCompanyWorkforce
0.60
flks Property And Equipment Purchases In Accrued Expense
PropertyAndEquipmentPurchasesInAccruedExpense
7100 USD
flks Property And Equipment Purchases In Accrued Expense
PropertyAndEquipmentPurchasesInAccruedExpense
0 USD
CY2017Q3 flks Sales Discounts
SalesDiscounts
82000 USD
CY2018Q3 flks Sales Discounts
SalesDiscounts
2000 USD
flks Sales Discounts
SalesDiscounts
19000 USD
CY2018Q2 flks Severance Benefits Payable Upon Changein Controland Termination Without Cause
SeveranceBenefitsPayableUponChangeinControlandTerminationWithoutCause
1125000 USD
CY2018Q2 flks Sharebased Compensation Arrangementby Sharebased Payment Award Numberof Employees Granted Options
SharebasedCompensationArrangementbySharebasedPaymentAwardNumberofEmployeesGrantedOptions
7 employee
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2004440 USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1279258 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10385 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
20993 USD
CY2017Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
107595 USD
CY2018Q3 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
16437 USD
CY2017Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
227980 USD
CY2018Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
284725 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1247 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
140184630 USD
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
142000936 USD
CY2017Q3 us-gaap Advertising Expense
AdvertisingExpense
1158000 USD
us-gaap Advertising Expense
AdvertisingExpense
3073000 USD
CY2018Q3 us-gaap Advertising Expense
AdvertisingExpense
20000 USD
us-gaap Advertising Expense
AdvertisingExpense
792000 USD
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1004781 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3266879 USD
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
278390 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1698323 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3132361 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2583348 shares
CY2017Q4 us-gaap Assets
Assets
34992772 USD
CY2018Q3 us-gaap Assets
Assets
13938069 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
34535137 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
13684384 USD
CY2017Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
38 USD
CY2017Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
1285 USD
CY2017Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
14130970 USD
CY2017Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
14129723 USD
CY2018Q3 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
0 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
8472 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
CY2017Q4 us-gaap Cash
Cash
19186036 USD
CY2018Q3 us-gaap Cash
Cash
12961126 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12961126 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
22542635 USD
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
20405319 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19312631 USD
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
13087721 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2137316 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-6224910 USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17972166 shares
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18069476 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17797178 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18066767 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
1780 USD
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
1807 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9327808 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-26404828 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2638373 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-19912225 USD
CY2017Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
72188 USD
CY2018Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
0 USD
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
148756 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
373187 USD
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
91937 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
355816 USD
CY2017Q4 us-gaap Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12 Months
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months
8191315 USD
CY2017Q4 us-gaap Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12 Months Number Of Positions
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsNumberOfPositions
6 security
CY2017Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
58821 USD
CY2018Q3 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
53919 USD
CY2017Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
39214 USD
CY2018Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
0 USD
us-gaap Depreciation
Depreciation
250563 USD
us-gaap Depreciation
Depreciation
176954 USD
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.54
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.54
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.15
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.11
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
874246 USD
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
430560 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y10M24D
CY2018Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
2481000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4934937 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14520596 USD
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1959872 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8651808 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-274525 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-725182 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
22953 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3848 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1309611 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2161081 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
9227 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
0 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
0 USD
CY2017Q3 us-gaap Interest Income Operating
InterestIncomeOperating
77339 USD
us-gaap Interest Income Operating
InterestIncomeOperating
227535 USD
CY2018Q3 us-gaap Interest Income Operating
InterestIncomeOperating
28210 USD
us-gaap Interest Income Operating
InterestIncomeOperating
139612 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
431891 USD
CY2018Q3 us-gaap Inventory Net
InventoryNet
223519 USD
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
17411 USD
CY2018Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
7240 USD
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
414480 USD
CY2018Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
216279 USD
CY2017Q3 us-gaap Inventory Write Down
InventoryWriteDown
15000 USD
us-gaap Inventory Write Down
InventoryWriteDown
34000 USD
CY2018Q3 us-gaap Inventory Write Down
InventoryWriteDown
0 USD
us-gaap Inventory Write Down
InventoryWriteDown
85000 USD
us-gaap Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
38551 USD
us-gaap Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
-11537 USD
CY2017Q4 us-gaap Liabilities
Liabilities
5886884 USD
CY2018Q3 us-gaap Liabilities
Liabilities
2887856 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
34992772 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13938069 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5847670 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2887856 USD
CY2017Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
14129723 USD
CY2018Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2047 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
118010 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
19827530 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
14120848 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-21966893 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-20463768 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-9332113 USD
us-gaap Net Income Loss
NetIncomeLoss
-26405131 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-2638373 USD
us-gaap Net Income Loss
NetIncomeLoss
-19913472 USD
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9332113 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-26405131 USD
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2638373 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-19913472 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
9823053 USD
us-gaap Operating Expenses
OperatingExpenses
27624337 USD
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
2917574 USD
us-gaap Operating Expenses
OperatingExpenses
20728159 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-9409452 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-26632666 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2666583 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-20053084 USD
CY2017Q3 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
4305 USD
CY2018Q3 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
1247 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-22274 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
940518 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
23364721 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
1997751 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
98100 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
777102 USD
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
478746 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
43286118 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
16117184 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4233 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1415 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2047 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
118010 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
331040 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
127090 USD
CY2017Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4739360 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
12730554 USD
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
865765 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
11720535 USD
CY2017Q4 us-gaap Restricted Cash
RestrictedCash
126595 USD
CY2018Q3 us-gaap Restricted Cash
RestrictedCash
126595 USD
us-gaap Restructuring Charges
RestructuringCharges
1130000 USD
CY2018Q3 us-gaap Restructuring Charges
RestructuringCharges
212000 USD
us-gaap Restructuring Charges
RestructuringCharges
1130000 USD
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
0 USD
CY2018Q3 us-gaap Restructuring Reserve
RestructuringReserve
189927 USD
CY2017Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
0 USD
CY2018Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
189927 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-111079275 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-130952530 USD
CY2017Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
413601 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
991671 USD
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P48M
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1126248 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
5.92
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
705387 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
714699 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
654544 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1517544 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
803600 USD
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 USD
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2580491 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2580639 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
6.65
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.28
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
0 USD
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
2580639 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
4.28
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.21
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
8.35
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
5.96
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.74
CY2018Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P6Y6M18D
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y6M18D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y26D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P8Y26D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
97310 shares
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
29105888 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
11050213 USD
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
17386249 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
17131887 shares
CY2018Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18066548 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
17999877 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. On an ongoing basis, the Company's management evaluates its estimates, which include, but are not limited to, estimates related to clinical study accruals, estimates related to inventory realizability, stock-based compensation expense and amounts of expenses during the reported period. The Company bases its estimates on historical experience and other market-specific or other relevant assumptions that it believes to be reasonable under the circumstances. Actual results may differ from those estimates or assumptions.</font></div></div>

Files In Submission

Name View Source Status
0001615219-18-000061-index-headers.html Edgar Link pending
0001615219-18-000061-index.html Edgar Link pending
0001615219-18-000061.txt Edgar Link pending
0001615219-18-000061-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
flks-20180930.xml Edgar Link completed
flks-20180930.xsd Edgar Link pending
flks-20180930_cal.xml Edgar Link unprocessable
flks-20180930_def.xml Edgar Link unprocessable
flks-20180930_lab.xml Edgar Link unprocessable
flks-20180930_pre.xml Edgar Link unprocessable
flks2018093010-q.htm Edgar Link pending
flks20180930ex-311.htm Edgar Link pending
flks20180930ex-312.htm Edgar Link pending
flks20180930ex-321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending