2011 Q4 Form 10-Q Financial Statement

#000092471911000008 Filed on November 14, 2011

View on sec.gov

Income Statement

Concept 2011 Q4 2011 Q3 2010 Q4
Revenue $5.800M $6.134M $8.670M
YoY Change -33.1% -31.81% 65.77%
Cost Of Revenue $5.200M $5.479M $6.580M
YoY Change -20.97% -11.19% 57.04%
Gross Profit $600.0K $655.4K $2.090M
YoY Change -71.29% -76.81% 100.96%
Gross Profit Margin 10.34% 10.68% 24.11%
Selling, General & Admin $1.260M $1.267M $1.390M
YoY Change -9.35% -7.41% -6.71%
% of Gross Profit 210.0% 193.28% 66.51%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $170.0K $180.0K $190.0K
YoY Change -10.53% -5.26% 5.56%
% of Gross Profit 28.33% 27.46% 9.09%
Operating Expenses $1.260M $1.267M $1.390M
YoY Change -9.35% -7.41% -6.71%
Operating Profit -$660.0K -$596.5K $700.0K
YoY Change -194.29% -140.9% -255.56%
Interest Expense -$30.00K $36.96K -$20.00K
YoY Change 50.0% -3.0% -33.33%
% of Operating Profit -2.86%
Other Income/Expense, Net $80.00K $10.00K $50.00K
YoY Change 60.0%
Pretax Income -$550.0K -$630.9K $730.0K
YoY Change -175.34% -144.29% -252.08%
Income Tax -$220.0K -$161.0K $230.0K
% Of Pretax Income 31.51%
Net Earnings -$320.0K -$469.9K $500.0K
YoY Change -164.0% -152.12% -256.25%
Net Earnings / Revenue -5.52% -7.66% 5.77%
Basic Earnings Per Share -$0.10
Diluted Earnings Per Share -$66.25K -$0.10 $103.7K
COMMON SHARES
Basic Shares Outstanding 4.785M shares 4.826M shares
Diluted Shares Outstanding 4.826M shares

Balance Sheet

Concept 2011 Q4 2011 Q3 2010 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.130M $2.180M $2.570M
YoY Change -17.12% 36.25% -12.29%
Cash & Equivalents $2.131M $2.175M $2.573M
Short-Term Investments
Other Short-Term Assets $680.0K $540.0K $500.0K
YoY Change 36.0% -8.47% -3.85%
Inventory $1.940M $2.250M $1.840M
Prepaid Expenses
Receivables $7.191M $7.355M $7.519M
Other Receivables $720.0K $300.0K $300.0K
Total Short-Term Assets $12.70M $12.90M $13.38M
YoY Change -5.12% -0.43% 21.24%
LONG-TERM ASSETS
Property, Plant & Equipment $4.616M $4.407M $4.604M
YoY Change 0.26% -5.03% 10.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $212.4K $178.1K $134.1K
YoY Change 58.39% 48.39% 3.17%
Total Long-Term Assets $4.828M $4.585M $4.738M
YoY Change 1.9% -3.68% 9.93%
TOTAL ASSETS
Total Short-Term Assets $12.70M $12.90M $13.38M
Total Long-Term Assets $4.828M $4.585M $4.738M
Total Assets $17.53M $17.49M $18.12M
YoY Change -3.28% -1.3% 18.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $854.2K $902.9K $1.314M
YoY Change -35.0% -31.08% 8.6%
Accrued Expenses $785.4K $817.9K $1.738M
YoY Change -54.82% -48.88% 64.01%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $410.0K $430.0K $410.0K
YoY Change 0.0% -17.31% -14.58%
Total Short-Term Liabilities $2.983M $2.715M $3.642M
YoY Change -18.08% -30.73% 5.56%
LONG-TERM LIABILITIES
Long-Term Debt $2.990M $3.060M $2.810M
YoY Change 6.41% 8.51% -8.77%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $2.990M $3.060M $2.810M
YoY Change 6.41% 8.51% -8.77%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.983M $2.715M $3.642M
Total Long-Term Liabilities $2.990M $3.060M $2.810M
Total Liabilities $6.798M $6.435M $7.164M
YoY Change -5.1% -11.6% 4.27%
SHAREHOLDERS EQUITY
Retained Earnings $5.788M $6.113M $6.140M
YoY Change -5.73%
Common Stock $48.26K $48.26K $47.04K
YoY Change 2.59%
Preferred Stock
YoY Change
Treasury Stock (at cost) $102.3K $102.3K $102.3K
YoY Change 0.0%
Treasury Stock Shares 40.92K shares 40.92K shares 40.92K shares
Shareholders Equity $10.73M $11.05M $10.96M
YoY Change
Total Liabilities & Shareholders Equity $17.53M $17.49M $18.12M
YoY Change -3.28% -1.3% 18.06%

Cashflow Statement

Concept 2011 Q4 2011 Q3 2010 Q4
OPERATING ACTIVITIES
Net Income -$320.0K -$469.9K $500.0K
YoY Change -164.0% -152.12% -256.25%
Depreciation, Depletion And Amortization $170.0K $180.0K $190.0K
YoY Change -10.53% -5.26% 5.56%
Cash From Operating Activities $370.0K -$1.230M $1.230M
YoY Change -69.92% -201.65% 141.18%
INVESTING ACTIVITIES
Capital Expenditures -$400.0K -$40.00K -$160.0K
YoY Change 150.0% -81.82% 100.0%
Acquisitions
YoY Change
Other Investing Activities $80.00K $0.00 $10.00K
YoY Change 700.0%
Cash From Investing Activities -$320.0K -$40.00K -$160.0K
YoY Change 100.0% -81.82% 128.57%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -90.00K -110.0K -110.0K
YoY Change -18.18% 120.0% 450.0%
NET CHANGE
Cash From Operating Activities 370.0K -1.230M 1.230M
Cash From Investing Activities -320.0K -40.00K -160.0K
Cash From Financing Activities -90.00K -110.0K -110.0K
Net Change In Cash -40.00K -1.380M 960.0K
YoY Change -104.17% -246.81% 128.57%
FREE CASH FLOW
Cash From Operating Activities $370.0K -$1.230M $1.230M
Capital Expenditures -$400.0K -$40.00K -$160.0K
Free Cash Flow $770.0K -$1.190M $1.390M
YoY Change -44.6% -183.22% 135.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
902885 USD
CY2010Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1314074 USD
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7355477 USD
CY2010Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7518806 USD
CY2011Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
817904 USD
CY2010Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1738466 USD
CY2010Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4874335 USD
CY2011Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4995278 USD
CY2010Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
213108 USD
CY2011Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
217235 USD
CY2010Q4 us-gaap Assets
Assets
18122751 USD
CY2011Q3 us-gaap Assets
Assets
17489184 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
12904452 USD
CY2010Q4 us-gaap Assets Current
AssetsCurrent
13384941 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2573168 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2175217 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1600051 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2929868 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1329817 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-397951 USD
CY2010Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2010Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2010Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
8000000 shares
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
8000000 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4826182 shares
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4826182 shares
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
48262 USD
CY2010Q4 us-gaap Common Stock Value
CommonStockValue
47042 USD
CY2010Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6169371 USD
CY2011Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5479018 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
16893184 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
16100316 USD
CY2011Q3 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
560244 USD
CY2010Q4 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
177252 USD
CY2010Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
393000 USD
CY2011Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
384000 USD
CY2010Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
708000 USD
CY2011Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
664000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
537832 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
545569 USD
CY2010Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.41
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2010Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
6988 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
22470 USD
CY2010Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
2321 USD
CY2011Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
2316 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
6988 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
22470 USD
CY2010Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
668727 USD
CY2011Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
630075 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2121758 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1892485 USD
CY2011Q3 us-gaap Gross Profit
GrossProfit
655387 USD
CY2010Q3 us-gaap Gross Profit
GrossProfit
2826587 USD
us-gaap Gross Profit
GrossProfit
6939228 USD
us-gaap Gross Profit
GrossProfit
4001666 USD
CY2010Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1424487 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-630888 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
59548 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3063940 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-161000 USD
CY2010Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
523000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
87000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1151000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
108401 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-411189 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
763606 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-163329 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-0 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
359653 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
536434 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-920560 USD
us-gaap Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
382993 USD
us-gaap Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
-432101 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-200000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
35000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-732250 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
407716 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
109763 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
43996 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-383739 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
3296879 USD
us-gaap Interest Expense
InterestExpense
109284 USD
CY2010Q3 us-gaap Interest Expense
InterestExpense
38104 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
36962 USD
us-gaap Interest Expense
InterestExpense
126603 USD
CY2011Q3 us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
2565 USD
CY2010Q3 us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
1393 USD
us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
17924 USD
us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
11439 USD
CY2010Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1253862 USD
CY2011Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1459508 USD
CY2011Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
792875 USD
CY2010Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
590805 USD
CY2010Q4 us-gaap Liabilities
Liabilities
7163562 USD
CY2011Q3 us-gaap Liabilities
Liabilities
6435284 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18122751 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17489184 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2715391 USD
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3641780 USD
CY2010Q3 us-gaap Licenses Revenue
LicensesRevenue
419620 USD
CY2011Q3 us-gaap Licenses Revenue
LicensesRevenue
311987 USD
us-gaap Licenses Revenue
LicensesRevenue
980648 USD
us-gaap Licenses Revenue
LicensesRevenue
1317496 USD
CY2010Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
2813782 USD
CY2011Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
3055893 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-222805 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
369599 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-318336 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-992743 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-114269 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-449214 USD
CY2010Q3 us-gaap Net Income Loss
NetIncomeLoss
901487 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
-469888 USD
us-gaap Net Income Loss
NetIncomeLoss
-27452 USD
us-gaap Net Income Loss
NetIncomeLoss
1912940 USD
CY2011Q3 us-gaap Notes Payable Current
NotesPayableCurrent
434358 USD
CY2010Q4 us-gaap Notes Payable Current
NotesPayableCurrent
411988 USD
CY2010Q3 us-gaap Operating Expenses
OperatingExpenses
1368148 USD
CY2011Q3 us-gaap Operating Expenses
OperatingExpenses
1266726 USD
us-gaap Operating Expenses
OperatingExpenses
3773406 USD
us-gaap Operating Expenses
OperatingExpenses
3952997 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-611339 USD
CY2010Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1458439 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
48669 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
3165822 USD
CY2011Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
178070 USD
CY2010Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
134122 USD
CY2011Q3 us-gaap Other Income
OtherIncome
12532 USD
CY2010Q3 us-gaap Other Income
OtherIncome
438 USD
us-gaap Other Income
OtherIncome
-191 USD
us-gaap Other Income
OtherIncome
86254 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1012054 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
339950 USD
CY2010Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2010Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2011Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2011Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2010Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2010Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2011Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
161596 USD
CY2010Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
107617 USD
CY2010Q4 us-gaap Prepaid Taxes
PrepaidTaxes
293869 USD
CY2011Q3 us-gaap Prepaid Taxes
PrepaidTaxes
305704 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
118505 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
575000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
21614 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
19311 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
105118 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4603688 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4406662 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
341310 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
310519 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6112660 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6140112 USD
CY2010Q3 us-gaap Sales Revenue Net
SalesRevenueNet
8995958 USD
CY2011Q3 us-gaap Sales Revenue Net
SalesRevenueNet
6134405 USD
us-gaap Sales Revenue Net
SalesRevenueNet
20894850 USD
us-gaap Sales Revenue Net
SalesRevenueNet
23039544 USD
CY2010Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
699421 USD
CY2011Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
636651 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1831239 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1880921 USD
us-gaap Share Based Compensation
ShareBasedCompensation
17043 USD
us-gaap Share Based Compensation
ShareBasedCompensation
34054 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
11053900 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
10959189 USD
CY2011Q3 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
11156200 USD
CY2010Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
11061489 USD
CY2010Q3 smid Products Sales And Leasing
ProductsSalesAndLeasing
7505181 USD
smid Products Sales And Leasing
ProductsSalesAndLeasing
16410086 USD
smid Products Sales And Leasing
ProductsSalesAndLeasing
19531551 USD
CY2011Q3 smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
951301 USD
CY2010Q3 smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
1071157 USD
smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
3504116 USD
smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
2190497 USD
CY2010Q3 smid Total Other Expense
TotalOtherExpense
-33952 USD
CY2011Q3 smid Total Other Expense
TotalOtherExpense
-19549 USD
smid Total Other Expense
TotalOtherExpense
-101882 USD
smid Total Other Expense
TotalOtherExpense
10879 USD
CY2010Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
40920 shares
CY2011Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
40920 shares
CY2011Q3 us-gaap Treasury Stock Value
TreasuryStockValue
102300 USD
CY2010Q4 us-gaap Treasury Stock Value
TreasuryStockValue
102300 USD
CY2010Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4792796 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4826182 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4778441 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4802516 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4826182 shares
CY2010Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4702882 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4702882 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4778441 shares
CY2011Q3 smid Products Sales And Leasing
ProductsSalesAndLeasing
4871117 USD
CY2011Q3 smid Trade Unbilled
TradeUnbilled
270075 USD
CY2010Q4 smid Trade Unbilled
TradeUnbilled
653814 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
dei Document Period End Date
DocumentPeriodEndDate
2011-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000924719
CY2011Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4785262 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
SMITH MIDLAND CORP
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000924719-11-000008-index-headers.html Edgar Link pending
0000924719-11-000008-index.html Edgar Link pending
0000924719-11-000008.txt Edgar Link pending
0000924719-11-000008-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
smid-20110930.xml Edgar Link completed
smid-20110930.xsd Edgar Link pending
smid-20110930_cal.xml Edgar Link unprocessable
smid-20110930_def.xml Edgar Link unprocessable
smid-20110930_lab.xml Edgar Link unprocessable
smid-20110930_pre.xml Edgar Link unprocessable
smid-2011930x10q.htm Edgar Link pending
smid-2011930xex311.htm Edgar Link pending
smid-2011930xex312.htm Edgar Link pending
smid-2011930xex321.htm Edgar Link pending