2011 Q4 Form 10-Q Financial Statement
#000092471911000008 Filed on November 14, 2011
Income Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q4 |
---|---|---|---|
Revenue | $5.800M | $6.134M | $8.670M |
YoY Change | -33.1% | -31.81% | 65.77% |
Cost Of Revenue | $5.200M | $5.479M | $6.580M |
YoY Change | -20.97% | -11.19% | 57.04% |
Gross Profit | $600.0K | $655.4K | $2.090M |
YoY Change | -71.29% | -76.81% | 100.96% |
Gross Profit Margin | 10.34% | 10.68% | 24.11% |
Selling, General & Admin | $1.260M | $1.267M | $1.390M |
YoY Change | -9.35% | -7.41% | -6.71% |
% of Gross Profit | 210.0% | 193.28% | 66.51% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $170.0K | $180.0K | $190.0K |
YoY Change | -10.53% | -5.26% | 5.56% |
% of Gross Profit | 28.33% | 27.46% | 9.09% |
Operating Expenses | $1.260M | $1.267M | $1.390M |
YoY Change | -9.35% | -7.41% | -6.71% |
Operating Profit | -$660.0K | -$596.5K | $700.0K |
YoY Change | -194.29% | -140.9% | -255.56% |
Interest Expense | -$30.00K | $36.96K | -$20.00K |
YoY Change | 50.0% | -3.0% | -33.33% |
% of Operating Profit | -2.86% | ||
Other Income/Expense, Net | $80.00K | $10.00K | $50.00K |
YoY Change | 60.0% | ||
Pretax Income | -$550.0K | -$630.9K | $730.0K |
YoY Change | -175.34% | -144.29% | -252.08% |
Income Tax | -$220.0K | -$161.0K | $230.0K |
% Of Pretax Income | 31.51% | ||
Net Earnings | -$320.0K | -$469.9K | $500.0K |
YoY Change | -164.0% | -152.12% | -256.25% |
Net Earnings / Revenue | -5.52% | -7.66% | 5.77% |
Basic Earnings Per Share | -$0.10 | ||
Diluted Earnings Per Share | -$66.25K | -$0.10 | $103.7K |
COMMON SHARES | |||
Basic Shares Outstanding | 4.785M shares | 4.826M shares | |
Diluted Shares Outstanding | 4.826M shares |
Balance Sheet
Concept | 2011 Q4 | 2011 Q3 | 2010 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.130M | $2.180M | $2.570M |
YoY Change | -17.12% | 36.25% | -12.29% |
Cash & Equivalents | $2.131M | $2.175M | $2.573M |
Short-Term Investments | |||
Other Short-Term Assets | $680.0K | $540.0K | $500.0K |
YoY Change | 36.0% | -8.47% | -3.85% |
Inventory | $1.940M | $2.250M | $1.840M |
Prepaid Expenses | |||
Receivables | $7.191M | $7.355M | $7.519M |
Other Receivables | $720.0K | $300.0K | $300.0K |
Total Short-Term Assets | $12.70M | $12.90M | $13.38M |
YoY Change | -5.12% | -0.43% | 21.24% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.616M | $4.407M | $4.604M |
YoY Change | 0.26% | -5.03% | 10.14% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $212.4K | $178.1K | $134.1K |
YoY Change | 58.39% | 48.39% | 3.17% |
Total Long-Term Assets | $4.828M | $4.585M | $4.738M |
YoY Change | 1.9% | -3.68% | 9.93% |
TOTAL ASSETS | |||
Total Short-Term Assets | $12.70M | $12.90M | $13.38M |
Total Long-Term Assets | $4.828M | $4.585M | $4.738M |
Total Assets | $17.53M | $17.49M | $18.12M |
YoY Change | -3.28% | -1.3% | 18.06% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $854.2K | $902.9K | $1.314M |
YoY Change | -35.0% | -31.08% | 8.6% |
Accrued Expenses | $785.4K | $817.9K | $1.738M |
YoY Change | -54.82% | -48.88% | 64.01% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $410.0K | $430.0K | $410.0K |
YoY Change | 0.0% | -17.31% | -14.58% |
Total Short-Term Liabilities | $2.983M | $2.715M | $3.642M |
YoY Change | -18.08% | -30.73% | 5.56% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.990M | $3.060M | $2.810M |
YoY Change | 6.41% | 8.51% | -8.77% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $2.990M | $3.060M | $2.810M |
YoY Change | 6.41% | 8.51% | -8.77% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.983M | $2.715M | $3.642M |
Total Long-Term Liabilities | $2.990M | $3.060M | $2.810M |
Total Liabilities | $6.798M | $6.435M | $7.164M |
YoY Change | -5.1% | -11.6% | 4.27% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $5.788M | $6.113M | $6.140M |
YoY Change | -5.73% | ||
Common Stock | $48.26K | $48.26K | $47.04K |
YoY Change | 2.59% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $102.3K | $102.3K | $102.3K |
YoY Change | 0.0% | ||
Treasury Stock Shares | 40.92K shares | 40.92K shares | 40.92K shares |
Shareholders Equity | $10.73M | $11.05M | $10.96M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $17.53M | $17.49M | $18.12M |
YoY Change | -3.28% | -1.3% | 18.06% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$320.0K | -$469.9K | $500.0K |
YoY Change | -164.0% | -152.12% | -256.25% |
Depreciation, Depletion And Amortization | $170.0K | $180.0K | $190.0K |
YoY Change | -10.53% | -5.26% | 5.56% |
Cash From Operating Activities | $370.0K | -$1.230M | $1.230M |
YoY Change | -69.92% | -201.65% | 141.18% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$400.0K | -$40.00K | -$160.0K |
YoY Change | 150.0% | -81.82% | 100.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $80.00K | $0.00 | $10.00K |
YoY Change | 700.0% | ||
Cash From Investing Activities | -$320.0K | -$40.00K | -$160.0K |
YoY Change | 100.0% | -81.82% | 128.57% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -90.00K | -110.0K | -110.0K |
YoY Change | -18.18% | 120.0% | 450.0% |
NET CHANGE | |||
Cash From Operating Activities | 370.0K | -1.230M | 1.230M |
Cash From Investing Activities | -320.0K | -40.00K | -160.0K |
Cash From Financing Activities | -90.00K | -110.0K | -110.0K |
Net Change In Cash | -40.00K | -1.380M | 960.0K |
YoY Change | -104.17% | -246.81% | 128.57% |
FREE CASH FLOW | |||
Cash From Operating Activities | $370.0K | -$1.230M | $1.230M |
Capital Expenditures | -$400.0K | -$40.00K | -$160.0K |
Free Cash Flow | $770.0K | -$1.190M | $1.390M |
YoY Change | -44.6% | -183.22% | 135.59% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
902885 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1314074 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7355477 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7518806 | USD |
CY2011Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
817904 | USD |
CY2010Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1738466 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4874335 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4995278 | USD |
CY2010Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
213108 | USD |
CY2011Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
217235 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
18122751 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
17489184 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
12904452 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
13384941 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2573168 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2175217 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1600051 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2929868 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1329817 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-397951 | USD | |
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
8000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
8000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4826182 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4826182 | shares |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
48262 | USD |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
47042 | USD |
CY2010Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
6169371 | USD |
CY2011Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5479018 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
16893184 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
16100316 | USD | |
CY2011Q3 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
560244 | USD |
CY2010Q4 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
177252 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
393000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
384000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
708000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
664000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
537832 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
545569 | USD | |
CY2010Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.19 | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.10 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.41 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2010Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.10 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.40 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
6988 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
22470 | USD | |
CY2010Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
2321 | USD |
CY2011Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
2316 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
6988 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
22470 | USD | |
CY2010Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
668727 | USD |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
630075 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2121758 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1892485 | USD | |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
655387 | USD |
CY2010Q3 | us-gaap |
Gross Profit
GrossProfit
|
2826587 | USD |
us-gaap |
Gross Profit
GrossProfit
|
6939228 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
4001666 | USD | |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1424487 | USD |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-630888 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
59548 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3063940 | USD | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-161000 | USD |
CY2010Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
523000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
87000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1151000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
108401 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-411189 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
763606 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-163329 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-0 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
359653 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
536434 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-920560 | USD | |
us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
382993 | USD | |
us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
-432101 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-200000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
35000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-732250 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
407716 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
109763 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
43996 | USD | |
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-383739 | USD | |
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
3296879 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
109284 | USD | |
CY2010Q3 | us-gaap |
Interest Expense
InterestExpense
|
38104 | USD |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
36962 | USD |
us-gaap |
Interest Expense
InterestExpense
|
126603 | USD | |
CY2011Q3 | us-gaap |
Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
|
2565 | USD |
CY2010Q3 | us-gaap |
Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
|
1393 | USD |
us-gaap |
Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
|
17924 | USD | |
us-gaap |
Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
|
11439 | USD | |
CY2010Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1253862 | USD |
CY2011Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1459508 | USD |
CY2011Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
792875 | USD |
CY2010Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
590805 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
7163562 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
6435284 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18122751 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17489184 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2715391 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3641780 | USD |
CY2010Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
419620 | USD |
CY2011Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
311987 | USD |
us-gaap |
Licenses Revenue
LicensesRevenue
|
980648 | USD | |
us-gaap |
Licenses Revenue
LicensesRevenue
|
1317496 | USD | |
CY2010Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2813782 | USD |
CY2011Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
3055893 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-222805 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
369599 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-318336 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-992743 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-114269 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-449214 | USD | |
CY2010Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
901487 | USD |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-469888 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-27452 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1912940 | USD | |
CY2011Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
434358 | USD |
CY2010Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
411988 | USD |
CY2010Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1368148 | USD |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1266726 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
3773406 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3952997 | USD | |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-611339 | USD |
CY2010Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1458439 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
48669 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3165822 | USD | |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
178070 | USD |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
134122 | USD |
CY2011Q3 | us-gaap |
Other Income
OtherIncome
|
12532 | USD |
CY2010Q3 | us-gaap |
Other Income
OtherIncome
|
438 | USD |
us-gaap |
Other Income
OtherIncome
|
-191 | USD | |
us-gaap |
Other Income
OtherIncome
|
86254 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1012054 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
339950 | USD | |
CY2010Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
161596 | USD |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
107617 | USD |
CY2010Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
293869 | USD |
CY2011Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
305704 | USD |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
118505 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
575000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
21614 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
19311 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
105118 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4603688 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4406662 | USD |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
341310 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
310519 | USD | |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
6112660 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
6140112 | USD |
CY2010Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
8995958 | USD |
CY2011Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6134405 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
20894850 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
23039544 | USD | |
CY2010Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
699421 | USD |
CY2011Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
636651 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1831239 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1880921 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
17043 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
34054 | USD | |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11053900 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10959189 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
11156200 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
11061489 | USD |
CY2010Q3 | smid |
Products Sales And Leasing
ProductsSalesAndLeasing
|
7505181 | USD |
smid |
Products Sales And Leasing
ProductsSalesAndLeasing
|
16410086 | USD | |
smid |
Products Sales And Leasing
ProductsSalesAndLeasing
|
19531551 | USD | |
CY2011Q3 | smid |
Shipping And Installation Revenue
ShippingAndInstallationRevenue
|
951301 | USD |
CY2010Q3 | smid |
Shipping And Installation Revenue
ShippingAndInstallationRevenue
|
1071157 | USD |
smid |
Shipping And Installation Revenue
ShippingAndInstallationRevenue
|
3504116 | USD | |
smid |
Shipping And Installation Revenue
ShippingAndInstallationRevenue
|
2190497 | USD | |
CY2010Q3 | smid |
Total Other Expense
TotalOtherExpense
|
-33952 | USD |
CY2011Q3 | smid |
Total Other Expense
TotalOtherExpense
|
-19549 | USD |
smid |
Total Other Expense
TotalOtherExpense
|
-101882 | USD | |
smid |
Total Other Expense
TotalOtherExpense
|
10879 | USD | |
CY2010Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
40920 | shares |
CY2011Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
40920 | shares |
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
102300 | USD |
CY2010Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
102300 | USD |
CY2010Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4792796 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4826182 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4778441 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4802516 | shares | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4826182 | shares |
CY2010Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4702882 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4702882 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4778441 | shares | |
CY2011Q3 | smid |
Products Sales And Leasing
ProductsSalesAndLeasing
|
4871117 | USD |
CY2011Q3 | smid |
Trade Unbilled
TradeUnbilled
|
270075 | USD |
CY2010Q4 | smid |
Trade Unbilled
TradeUnbilled
|
653814 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000924719 | ||
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
4785262 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SMITH MIDLAND CORP | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |