2012 Q4 Form 10-Q Financial Statement

#000144530512003644 Filed on November 13, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q3
Revenue $4.720M $7.544M $6.134M
YoY Change -18.62% 22.99% -31.81%
Cost Of Revenue $4.160M $5.425M $5.479M
YoY Change -20.0% -0.99% -11.19%
Gross Profit $560.0K $2.120M $655.4K
YoY Change -6.67% 223.45% -76.81%
Gross Profit Margin 11.86% 28.1% 10.68%
Selling, General & Admin $1.440M $1.146M $1.267M
YoY Change 14.29% -9.5% -7.41%
% of Gross Profit 257.14% 54.08% 193.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $140.0K $170.0K $180.0K
YoY Change -17.65% -5.56% -5.26%
% of Gross Profit 25.0% 8.02% 27.46%
Operating Expenses $1.460M $1.146M $1.267M
YoY Change 15.87% -9.5% -7.41%
Operating Profit -$900.0K $1.016M -$596.5K
YoY Change 36.36% -270.37% -140.9%
Interest Expense -$30.00K $33.76K $36.96K
YoY Change 0.0% -8.67% -3.0%
% of Operating Profit 3.32%
Other Income/Expense, Net $10.00K
YoY Change
Pretax Income -$900.0K $983.5K -$630.9K
YoY Change 63.64% -255.9% -144.29%
Income Tax -$290.0K $295.0K -$161.0K
% Of Pretax Income 29.99%
Net Earnings -$610.0K $688.5K -$469.9K
YoY Change 90.63% -246.53% -152.12%
Net Earnings / Revenue -12.92% 9.13% -7.66%
Basic Earnings Per Share $0.14 -$0.10
Diluted Earnings Per Share -$126.3K $0.14 -$0.10
COMMON SHARES
Basic Shares Outstanding 4.785M shares 4.826M shares 4.826M shares
Diluted Shares Outstanding 4.859M shares 4.826M shares

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.370M $3.200M $2.180M
YoY Change 105.16% 46.79% 36.25%
Cash & Equivalents $4.367M $3.195M $2.175M
Short-Term Investments
Other Short-Term Assets $730.0K $770.0K $540.0K
YoY Change 7.35% 42.59% -8.47%
Inventory $2.100M $1.740M $2.250M
Prepaid Expenses
Receivables $4.753M $7.171M $7.355M
Other Receivables $170.0K $0.00 $300.0K
Total Short-Term Assets $12.48M $13.72M $12.90M
YoY Change -1.74% 6.35% -0.43%
LONG-TERM ASSETS
Property, Plant & Equipment $4.049M $4.158M $4.407M
YoY Change -12.26% -5.65% -5.03%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $289.3K $281.4K $178.1K
YoY Change 36.2% 58.06% 48.39%
Total Long-Term Assets $4.339M $4.439M $4.585M
YoY Change -10.13% -3.18% -3.68%
TOTAL ASSETS
Total Short-Term Assets $12.48M $13.72M $12.90M
Total Long-Term Assets $4.339M $4.439M $4.585M
Total Assets $16.82M $18.16M $17.49M
YoY Change -4.05% 3.85% -1.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $922.1K $1.201M $902.9K
YoY Change 7.95% 32.99% -31.08%
Accrued Expenses $1.140M $1.089M $817.9K
YoY Change 45.18% 33.09% -48.88%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $330.0K $330.0K $430.0K
YoY Change -19.51% -23.26% -17.31%
Total Short-Term Liabilities $2.597M $3.035M $2.715M
YoY Change -12.95% 11.77% -30.73%
LONG-TERM LIABILITIES
Long-Term Debt $2.660M $2.740M $3.060M
YoY Change -11.04% -10.46% 8.51%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $2.660M $2.740M $3.060M
YoY Change -11.04% -10.46% 8.51%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.597M $3.035M $2.715M
Total Long-Term Liabilities $2.660M $2.740M $3.060M
Total Liabilities $5.952M $6.450M $6.435M
YoY Change -12.45% 0.22% -11.6%
SHAREHOLDERS EQUITY
Retained Earnings $5.924M $6.772M $6.113M
YoY Change 2.35% 10.78%
Common Stock $48.26K $48.26K $48.26K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $102.3K $102.3K $102.3K
YoY Change 0.0% 0.0%
Treasury Stock Shares 40.92K shares 40.92K shares 40.92K shares
Shareholders Equity $10.87M $11.71M $11.05M
YoY Change
Total Liabilities & Shareholders Equity $16.82M $18.16M $17.49M
YoY Change -4.05% 3.85% -1.3%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income -$610.0K $688.5K -$469.9K
YoY Change 90.63% -246.53% -152.12%
Depreciation, Depletion And Amortization $140.0K $170.0K $180.0K
YoY Change -17.65% -5.56% -5.26%
Cash From Operating Activities $1.510M $470.0K -$1.230M
YoY Change 308.11% -138.21% -201.65%
INVESTING ACTIVITIES
Capital Expenditures -$60.00K -$40.00K -$40.00K
YoY Change -85.0% 0.0% -81.82%
Acquisitions
YoY Change
Other Investing Activities $50.00K $10.00K $0.00
YoY Change -37.5%
Cash From Investing Activities -$10.00K -$30.00K -$40.00K
YoY Change -96.88% -25.0% -81.82%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -320.0K -110.0K -110.0K
YoY Change 255.56% 0.0% 120.0%
NET CHANGE
Cash From Operating Activities 1.510M 470.0K -1.230M
Cash From Investing Activities -10.00K -30.00K -40.00K
Cash From Financing Activities -320.0K -110.0K -110.0K
Net Change In Cash 1.180M 330.0K -1.380M
YoY Change -3050.0% -123.91% -246.81%
FREE CASH FLOW
Cash From Operating Activities $1.510M $470.0K -$1.230M
Capital Expenditures -$60.00K -$40.00K -$40.00K
Free Cash Flow $1.570M $510.0K -$1.190M
YoY Change 103.9% -142.86% -183.22%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
854165 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
983524 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1453686 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1200791 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7171442 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7191071 USD
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
106845 USD
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
785387 USD
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1088533 USD
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4995278 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4995278 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
17043 USD
CY2011Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
233851 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
262184 USD
CY2011Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
465965 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
170799 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
465965 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
170799 shares
CY2011Q4 us-gaap Assets
Assets
17527974 USD
CY2012Q3 us-gaap Assets
Assets
18162693 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
13723742 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
12700024 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3195264 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2130686 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2573168 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2175217 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-397951 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1064578 USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
8000000 shares
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
8000000 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4826182 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4826182 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4826182 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4826182 shares
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
48262 USD
CY2011Q4 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
932193 USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
48262 USD
CY2012Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5479602 USD
CY2011Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5479018 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
16893184 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
15285188 USD
CY2012Q3 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
309302 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
409000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
332000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
672000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
822000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
537832 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
525252 USD
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.20
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
82065 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
22470 USD
CY2011Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
2316 USD
CY2012Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
31094 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
82065 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
22470 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
616514 USD
CY2011Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
630075 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2121758 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1825329 USD
CY2011Q3 us-gaap Gross Profit
GrossProfit
655387 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
2064854 USD
us-gaap Gross Profit
GrossProfit
4001666 USD
us-gaap Gross Profit
GrossProfit
4886847 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-630888 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
469000 USD
us-gaap Interest Expense
InterestExpense
101808 USD
us-gaap Interest Expense
InterestExpense
109284 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
59548 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-161000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
295000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
87000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-411189 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
346624 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-19630 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-163329 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
106845 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
303146 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-920560 USD
us-gaap Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
-622892 USD
us-gaap Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
382993 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
227000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
35000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
407716 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-199393 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-654365 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
109763 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
824538 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-383739 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
33757 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
36962 USD
CY2012Q3 us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
1010 USD
CY2011Q3 us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
2565 USD
us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
3890 USD
us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
11439 USD
CY2011Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1204508 USD
CY2012Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1233091 USD
CY2011Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
735125 USD
CY2012Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
507149 USD
CY2012Q3 us-gaap Liabilities
Liabilities
6449704 USD
CY2011Q4 us-gaap Liabilities
Liabilities
6798302 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17527974 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18162693 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2983306 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3034968 USD
CY2012Q3 us-gaap Licenses Revenue
LicensesRevenue
278146 USD
CY2011Q3 us-gaap Licenses Revenue
LicensesRevenue
311987 USD
us-gaap Licenses Revenue
LicensesRevenue
980648 USD
us-gaap Licenses Revenue
LicensesRevenue
1091518 USD
CY2012Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
2742736 USD
CY2011Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
2992996 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
688524 USD
us-gaap Net Income Loss
NetIncomeLoss
-27452 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-332325 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
369599 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
13457 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-318336 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-449214 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1383446 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
-469888 USD
us-gaap Net Income Loss
NetIncomeLoss
984686 USD
CY2011Q4 us-gaap Notes Payable Current
NotesPayableCurrent
411561 USD
CY2012Q3 us-gaap Notes Payable Current
NotesPayableCurrent
329497 USD
CY2011Q3 us-gaap Operating Expenses
OperatingExpenses
1266726 USD
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
1091427 USD
us-gaap Operating Expenses
OperatingExpenses
3952997 USD
us-gaap Operating Expenses
OperatingExpenses
3431938 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1016271 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-596491 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
157393 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1551604 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
212436 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
281449 USD
CY2011Q3 us-gaap Other Income
OtherIncome
12532 USD
CY2012Q3 us-gaap Other Income
OtherIncome
11750 USD
us-gaap Other Income
OtherIncome
14630 USD
us-gaap Other Income
OtherIncome
86254 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
339950 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
50940 USD
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
358948 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
354884 USD
CY2012Q3 us-gaap Prepaid Taxes
PrepaidTaxes
0 USD
CY2011Q4 us-gaap Prepaid Taxes
PrepaidTaxes
727440 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain minor reclassifications have been made in prior year amounts to conform to the current year presentation.</font></div></div>
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
575000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
21614 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
64397 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
105118 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4615514 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4157502 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
332325 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
310519 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6771749 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5788432 USD
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
419965 shares
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.82
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
1.82
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
7544456 USD
CY2011Q3 us-gaap Sales Revenue Net
SalesRevenueNet
6134405 USD
us-gaap Sales Revenue Net
SalesRevenueNet
20172035 USD
us-gaap Sales Revenue Net
SalesRevenueNet
20894850 USD
CY2011Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
636651 USD
CY2012Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
474913 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1831239 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1606609 USD
us-gaap Share Based Compensation
ShareBasedCompensation
0 USD
us-gaap Share Based Compensation
ShareBasedCompensation
17043 USD
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
419965 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
6000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
1.60
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.00
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
80000 USD
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.82
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
425965 shares
CY2012Q3 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
11815289 USD
CY2011Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
10831972 USD
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
10729672 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
11712989 USD
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4826182 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4826182 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4778441 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4778441 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4861777 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4826182 shares
CY2012Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
40920 shares
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
40920 shares
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
102300 USD
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
102300 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.&#160;&#160;Actual results could differ from those estimates.</font></div></div>
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
35595 shares
CY2011Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2012Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
32915 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4859097 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4826182 shares
CY2012Q3 smid Products Sales And Leasing
ProductsSalesAndLeasing
5809880 USD
CY2011Q3 smid Products Sales And Leasing
ProductsSalesAndLeasing
4871117 USD
smid Products Sales And Leasing
ProductsSalesAndLeasing
16410086 USD
smid Products Sales And Leasing
ProductsSalesAndLeasing
14822692 USD
CY2012Q3 smid Revenue Recognition Licensing Contract Term
RevenueRecognitionLicensingContractTerm
P5Y
CY2012Q3 smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
1456430 USD
CY2011Q3 smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
951301 USD
smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
3504116 USD
smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
4257825 USD
CY2012Q3 smid Total Other Expense
TotalOtherExpense
-32747 USD
CY2011Q3 smid Total Other Expense
TotalOtherExpense
-34397 USD
smid Total Other Expense
TotalOtherExpense
-97918 USD
smid Total Other Expense
TotalOtherExpense
-97845 USD
CY2012Q3 smid Trade Unbilled
TradeUnbilled
848848 USD
CY2011Q4 smid Trade Unbilled
TradeUnbilled
24310 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000924719
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4785262 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
SMITH MIDLAND CORP
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0001445305-12-003644-index-headers.html Edgar Link pending
0001445305-12-003644-index.html Edgar Link pending
0001445305-12-003644.txt Edgar Link pending
0001445305-12-003644-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
smid-20120930.xml Edgar Link completed
smid-20120930.xsd Edgar Link pending
smid-20120930_cal.xml Edgar Link unprocessable
smid-20120930_def.xml Edgar Link unprocessable
smid-20120930_lab.xml Edgar Link unprocessable
smid-20120930_pre.xml Edgar Link unprocessable
smid-2012930x10q.htm Edgar Link pending
smid-2012930xex311.htm Edgar Link pending
smid-2012930xex312.htm Edgar Link pending
smid-2012930xex321.htm Edgar Link pending