2012 Q2 Form 10-Q Financial Statement

#000092471912000023 Filed on August 13, 2012

View on sec.gov

Income Statement

Concept 2012 Q2 2011 Q2
Revenue $6.637M $7.145M
YoY Change -7.11% -7.11%
Cost Of Revenue $4.721M $5.393M
YoY Change -12.46% -3.07%
Gross Profit $1.917M $1.752M
YoY Change 9.37% -17.66%
Gross Profit Margin 28.88% 24.53%
Selling, General & Admin $1.176M $1.360M
YoY Change -13.55% 8.35%
% of Gross Profit 61.34% 77.61%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $180.0K $170.0K
YoY Change 5.88% -10.53%
% of Gross Profit 9.39% 9.7%
Operating Expenses $1.176M $1.360M
YoY Change -13.55% 8.35%
Operating Profit $726.8K $433.4K
YoY Change 67.7% -50.36%
Interest Expense $32.80K $37.54K
YoY Change -12.64% -18.47%
% of Operating Profit 4.51% 8.66%
Other Income/Expense, Net $20.00K
YoY Change
Pretax Income $695.5K $399.5K
YoY Change 74.08% -51.99%
Income Tax $272.0K $145.0K
% Of Pretax Income 39.11% 36.29%
Net Earnings $423.5K $254.5K
YoY Change 66.39% -50.21%
Net Earnings / Revenue 6.38% 3.56%
Basic Earnings Per Share $0.09 $0.05
Diluted Earnings Per Share $0.09 $0.05
COMMON SHARES
Basic Shares Outstanding 4.826M shares 4.797M shares
Diluted Shares Outstanding 4.851M shares 4.885M shares

Balance Sheet

Concept 2012 Q2 2011 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.860M $3.550M
YoY Change -19.44% 429.85%
Cash & Equivalents $2.861M $3.552M
Short-Term Investments
Other Short-Term Assets $760.0K $580.0K
YoY Change 31.03% -6.45%
Inventory $1.710M $2.480M
Prepaid Expenses
Receivables $6.421M $6.060M
Other Receivables $210.0K $70.00K
Total Short-Term Assets $12.39M $13.26M
YoY Change -6.57% 14.48%
LONG-TERM ASSETS
Property, Plant & Equipment $4.266M $4.548M
YoY Change -6.19% -1.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $287.2K $198.4K
YoY Change 44.75% 65.34%
Total Long-Term Assets $4.553M $4.746M
YoY Change -4.06% 0.55%
TOTAL ASSETS
Total Short-Term Assets $12.39M $13.26M
Total Long-Term Assets $4.553M $4.746M
Total Assets $16.94M $18.00M
YoY Change -5.91% 10.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $978.7K $1.406M
YoY Change -30.4% -0.97%
Accrued Expenses $752.6K $798.1K
YoY Change -5.7% 5.02%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $360.0K $450.0K
YoY Change -20.0% -2.17%
Total Short-Term Liabilities $2.243M $2.675M
YoY Change -16.14% -23.78%
LONG-TERM LIABILITIES
Long-Term Debt $2.830M $3.150M
YoY Change -10.16% 7.51%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $2.830M $3.150M
YoY Change -10.16% 7.51%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.243M $2.675M
Total Long-Term Liabilities $2.830M $3.150M
Total Liabilities $5.913M $6.479M
YoY Change -8.74% -4.44%
SHAREHOLDERS EQUITY
Retained Earnings $6.085M $6.583M
YoY Change -7.56%
Common Stock $48.26K $48.26K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $102.3K $102.3K
YoY Change 0.0%
Treasury Stock Shares 40.92K shares 40.92K shares
Shareholders Equity $11.03M $11.52M
YoY Change
Total Liabilities & Shareholders Equity $16.94M $18.00M
YoY Change -5.91% 10.45%

Cashflow Statement

Concept 2012 Q2 2011 Q2
OPERATING ACTIVITIES
Net Income $423.5K $254.5K
YoY Change 66.39% -50.21%
Depreciation, Depletion And Amortization $180.0K $170.0K
YoY Change 5.88% -10.53%
Cash From Operating Activities $80.00K $920.0K
YoY Change -91.3% -295.74%
INVESTING ACTIVITIES
Capital Expenditures $0.00 -$60.00K
YoY Change -100.0% -83.33%
Acquisitions
YoY Change
Other Investing Activities -$10.00K $20.00K
YoY Change -150.0% 100.0%
Cash From Investing Activities -$10.00K -$40.00K
YoY Change -75.0% -88.89%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -110.0K 590.0K
YoY Change -118.64% -636.36%
NET CHANGE
Cash From Operating Activities 80.00K 920.0K
Cash From Investing Activities -10.00K -40.00K
Cash From Financing Activities -110.0K 590.0K
Net Change In Cash -40.00K 1.470M
YoY Change -102.72% -256.38%
FREE CASH FLOW
Cash From Operating Activities $80.00K $920.0K
Capital Expenditures $0.00 -$60.00K
Free Cash Flow $80.00K $980.0K
YoY Change -91.84% -990.91%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
978710 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
854165 USD
CY2012Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6420544 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7191071 USD
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
785387 USD
CY2012Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
752596 USD
CY2012Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4995278 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4995278 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
17043 USD
CY2012Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0 USD
CY2011Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8522 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
233851 USD
CY2012Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
249161 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
254166 shares
CY2012Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
254166 shares
CY2011Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
254166 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
254166 shares
CY2012Q2 us-gaap Assets
Assets
16938793 USD
CY2011Q4 us-gaap Assets
Assets
17527974 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
12700024 USD
CY2012Q2 us-gaap Assets Current
AssetsCurrent
12385681 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
48000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
24000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2130686 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2860583 USD
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3552136 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2573168 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
729897 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
978968 USD
CY2012Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
8000000 shares
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
8000000 shares
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4826182 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4826182 shares
CY2012Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4826182 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4826182 shares
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
48262 USD
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
48262 USD
CY2012Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4831019 USD
CY2011Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5392727 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9805586 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
11414166 USD
CY2011Q4 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
932193 USD
CY2012Q2 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
155119 USD
CY2012Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
376000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
332000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
822000 USD
CY2012Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
842000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
357918 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
357089 USD
CY2011Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
CY2011Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
50971 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
20154 USD
CY2011Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
17317 USD
CY2012Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-7284 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
20154 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
50971 USD
CY2012Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
550545 USD
CY2011Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
725660 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1208815 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1491683 USD
CY2011Q2 us-gaap Gross Profit
GrossProfit
1752331 USD
CY2012Q2 us-gaap Gross Profit
GrossProfit
1806136 USD
us-gaap Gross Profit
GrossProfit
2821993 USD
us-gaap Gross Profit
GrossProfit
3346279 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
695537 USD
CY2011Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
399544 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
470162 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
690436 USD
CY2011Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
145000 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
272000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
174000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
248000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
92186 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
124544 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1459176 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-770527 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-940350 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-32791 USD
us-gaap Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
-777075 USD
us-gaap Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
-155433 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
636686 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-225205 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-408343 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-82013 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-131200 USD
CY2011Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
2992996 USD
CY2012Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
2827483 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-220024 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
479198 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
390600 USD
CY2011Q2 us-gaap Interest Expense
InterestExpense
37544 USD
CY2012Q2 us-gaap Interest Expense
InterestExpense
32800 USD
us-gaap Interest Expense
InterestExpense
72322 USD
us-gaap Interest Expense
InterestExpense
68051 USD
CY2011Q2 us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
3701 USD
CY2012Q2 us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
1532 USD
us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
2880 USD
us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
8874 USD
CY2012Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1274566 USD
CY2011Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1204508 USD
CY2012Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
439862 USD
CY2011Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
735125 USD
CY2012Q2 us-gaap Liabilities
Liabilities
5912959 USD
CY2011Q4 us-gaap Liabilities
Liabilities
6798302 USD
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16938793 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17527974 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2983306 USD
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2243476 USD
CY2012Q2 us-gaap Licenses Revenue
LicensesRevenue
429801 USD
CY2011Q2 us-gaap Licenses Revenue
LicensesRevenue
337515 USD
us-gaap Licenses Revenue
LicensesRevenue
668661 USD
us-gaap Licenses Revenue
LicensesRevenue
813372 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
42659 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-280750 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
780520 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
907262 USD
CY2011Q2 us-gaap Net Income Loss
NetIncomeLoss
254544 USD
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
423537 USD
us-gaap Net Income Loss
NetIncomeLoss
296162 USD
us-gaap Net Income Loss
NetIncomeLoss
442436 USD
CY2012Q2 us-gaap Notes Payable Current
NotesPayableCurrent
357051 USD
CY2011Q4 us-gaap Notes Payable Current
NotesPayableCurrent
411561 USD
CY2011Q2 us-gaap Operating Expenses
OperatingExpenses
1359942 USD
CY2012Q2 us-gaap Operating Expenses
OperatingExpenses
1065135 USD
us-gaap Operating Expenses
OperatingExpenses
2340511 USD
us-gaap Operating Expenses
OperatingExpenses
2686271 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
726805 USD
us-gaap Other Income
OtherIncome
2880 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
220024 USD
us-gaap Sales Revenue Net
SalesRevenueNet
12627579 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0 shares
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
212436 USD
CY2012Q2 us-gaap Other Income
OtherIncome
-6912 USD
CY2011Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
433387 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
535333 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
753884 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
105118 USD
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4265909 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0.00
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
287203 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4615514 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
200920 USD
CY2011Q2 us-gaap Other Income
OtherIncome
23681 USD
us-gaap Other Income
OtherIncome
73722 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8334 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
301678 USD
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
215685 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
354884 USD
CY2011Q4 us-gaap Prepaid Taxes
PrepaidTaxes
727440 USD
CY2012Q2 us-gaap Prepaid Taxes
PrepaidTaxes
383531 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain minor reclassifications have been made in prior year amounts to conform to the current year presentation.</font></div></div>
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
575000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
50993 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
20928 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6084594 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5788432 USD
CY2012Q2 us-gaap Sales Revenue Net
SalesRevenueNet
6637155 USD
CY2011Q2 us-gaap Sales Revenue Net
SalesRevenueNet
7145058 USD
us-gaap Sales Revenue Net
SalesRevenueNet
14760445 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.00
CY2012Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
514590 USD
CY2011Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
634282 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1131696 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1194588 USD
us-gaap Share Based Compensation
ShareBasedCompensation
0 USD
us-gaap Share Based Compensation
ShareBasedCompensation
17043 USD
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
425965 shares
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
29000 USD
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
425965 shares
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
425965 shares
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.82
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.82
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
1.82
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
11025834 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
10729672 USD
CY2012Q2 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
11128134 USD
CY2011Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
10831972 USD
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4826182 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4750674 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4826182 shares
CY2011Q2 smid Products Sales And Leasing
ProductsSalesAndLeasing
5467610 USD
CY2011Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4884769 shares
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4850569 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4863208 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4839510 shares
CY2011Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4796649 shares
CY2012Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
40920 shares
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
40920 shares
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
102300 USD
CY2012Q2 us-gaap Treasury Stock Value
TreasuryStockValue
102300 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.&#160;&#160;Actual results could differ from those estimates.</font></div></div>
CY2011Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
88120 shares
CY2012Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
24387 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
37026 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
88836 shares
CY2012Q2 smid Products Sales And Leasing
ProductsSalesAndLeasing
4948697 USD
smid Products Sales And Leasing
ProductsSalesAndLeasing
9012812 USD
smid Products Sales And Leasing
ProductsSalesAndLeasing
11538969 USD
CY2012Q2 smid Revenue Recognition Licensing Contract Term
RevenueRecognitionLicensingContractTerm
P5Y
CY2011Q2 smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
1339933 USD
CY2012Q2 smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
1258657 USD
smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
2801395 USD
smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
2552815 USD
CY2011Q2 smid Total Other Expense
TotalOtherExpense
-33843 USD
CY2012Q2 smid Total Other Expense
TotalOtherExpense
-31268 USD
smid Total Other Expense
TotalOtherExpense
-65171 USD
smid Total Other Expense
TotalOtherExpense
-63448 USD
CY2011Q4 smid Trade Unbilled
TradeUnbilled
24310 USD
CY2012Q2 smid Trade Unbilled
TradeUnbilled
414910 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Type
DocumentType
10-Q
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0000924719
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4785262 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
SMITH MIDLAND CORP
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000924719-12-000023-index-headers.html Edgar Link pending
0000924719-12-000023-index.html Edgar Link pending
0000924719-12-000023.txt Edgar Link pending
0000924719-12-000023-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
smid-20120630.xml Edgar Link completed
smid-20120630.xsd Edgar Link pending
smid-20120630_cal.xml Edgar Link unprocessable
smid-20120630_def.xml Edgar Link unprocessable
smid-20120630_lab.xml Edgar Link unprocessable
smid-20120630_pre.xml Edgar Link unprocessable
smid-2012630x10q.htm Edgar Link pending
smid-2012630xex311.htm Edgar Link pending
smid-2012630xex312.htm Edgar Link pending
smid-2012631xex321.htm Edgar Link pending