2011 Q2 Form 10-Q Financial Statement
#000144530511002523 Filed on August 15, 2011
Income Statement
Concept | 2011 Q2 | 2010 Q2 |
---|---|---|
Revenue | $7.145M | $7.692M |
YoY Change | -7.11% | 1.2% |
Cost Of Revenue | $5.393M | $5.563M |
YoY Change | -3.07% | 13.31% |
Gross Profit | $1.752M | $2.128M |
YoY Change | -17.66% | -20.89% |
Gross Profit Margin | 24.53% | 27.67% |
Selling, General & Admin | $1.360M | $1.255M |
YoY Change | 8.35% | -13.44% |
% of Gross Profit | 77.61% | 58.98% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $170.0K | $190.0K |
YoY Change | -10.53% | 11.76% |
% of Gross Profit | 9.7% | 8.93% |
Operating Expenses | $1.360M | $1.255M |
YoY Change | 8.35% | -13.44% |
Operating Profit | $433.4K | $873.0K |
YoY Change | -50.36% | -29.6% |
Interest Expense | $37.54K | $46.05K |
YoY Change | -18.47% | -176.75% |
% of Operating Profit | 8.66% | 5.27% |
Other Income/Expense, Net | $20.00K | $0.00 |
YoY Change | ||
Pretax Income | $399.5K | $832.2K |
YoY Change | -51.99% | -30.07% |
Income Tax | $145.0K | $321.0K |
% Of Pretax Income | 36.29% | 38.57% |
Net Earnings | $254.5K | $511.2K |
YoY Change | -50.21% | -26.97% |
Net Earnings / Revenue | 3.56% | 6.65% |
Basic Earnings Per Share | $0.05 | $0.11 |
Diluted Earnings Per Share | $0.05 | $0.11 |
COMMON SHARES | ||
Basic Shares Outstanding | 4.797M shares | 4.703M shares |
Diluted Shares Outstanding | 4.885M shares | 4.787M shares |
Balance Sheet
Concept | 2011 Q2 | 2010 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $3.550M | $670.0K |
YoY Change | 429.85% | -70.35% |
Cash & Equivalents | $3.552M | $668.1K |
Short-Term Investments | ||
Other Short-Term Assets | $580.0K | $620.0K |
YoY Change | -6.45% | 21.57% |
Inventory | $2.480M | $1.870M |
Prepaid Expenses | ||
Receivables | $6.060M | $8.430M |
Other Receivables | $70.00K | $0.00 |
Total Short-Term Assets | $13.26M | $11.58M |
YoY Change | 14.48% | 9.35% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $4.548M | $4.600M |
YoY Change | -1.14% | 7.48% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $198.4K | $120.0K |
YoY Change | 65.34% | -25.0% |
Total Long-Term Assets | $4.746M | $4.720M |
YoY Change | 0.55% | 6.31% |
TOTAL ASSETS | ||
Total Short-Term Assets | $13.26M | $11.58M |
Total Long-Term Assets | $4.746M | $4.720M |
Total Assets | $18.00M | $16.30M |
YoY Change | 10.45% | 8.45% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.406M | $1.420M |
YoY Change | -0.97% | 6.77% |
Accrued Expenses | $798.1K | $760.0K |
YoY Change | 5.02% | 15.15% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $450.0K | $460.0K |
YoY Change | -2.17% | -4.17% |
Total Short-Term Liabilities | $2.675M | $3.510M |
YoY Change | -23.78% | 9.35% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.150M | $2.930M |
YoY Change | 7.51% | -9.29% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $3.150M | $2.930M |
YoY Change | 7.51% | -9.29% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.675M | $3.510M |
Total Long-Term Liabilities | $3.150M | $2.930M |
Total Liabilities | $6.479M | $6.780M |
YoY Change | -4.44% | 0.15% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $6.583M | |
YoY Change | ||
Common Stock | $48.26K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $102.3K | |
YoY Change | ||
Treasury Stock Shares | 40.92K shares | |
Shareholders Equity | $11.52M | $9.520M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $18.00M | $16.30M |
YoY Change | 10.45% | 8.45% |
Cashflow Statement
Concept | 2011 Q2 | 2010 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $254.5K | $511.2K |
YoY Change | -50.21% | -26.97% |
Depreciation, Depletion And Amortization | $170.0K | $190.0K |
YoY Change | -10.53% | 11.76% |
Cash From Operating Activities | $920.0K | -$470.0K |
YoY Change | -295.74% | -123.04% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$60.00K | -$360.0K |
YoY Change | -83.33% | 38.46% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $20.00K | $10.00K |
YoY Change | 100.0% | |
Cash From Investing Activities | -$40.00K | -$360.0K |
YoY Change | -88.89% | 38.46% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 590.0K | -110.0K |
YoY Change | -636.36% | -89.0% |
NET CHANGE | ||
Cash From Operating Activities | 920.0K | -470.0K |
Cash From Investing Activities | -40.00K | -360.0K |
Cash From Financing Activities | 590.0K | -110.0K |
Net Change In Cash | 1.470M | -940.0K |
YoY Change | -256.38% | -220.51% |
FREE CASH FLOW | ||
Cash From Operating Activities | $920.0K | -$470.0K |
Capital Expenditures | -$60.00K | -$360.0K |
Free Cash Flow | $980.0K | -$110.0K |
YoY Change | -990.91% | -104.78% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.21 | ||
CY2011Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1406260 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1314074 | USD |
CY2011Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6059630 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7518806 | USD |
CY2011Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
798115 | USD |
CY2010Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1738466 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4874335 | USD |
CY2011Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4995278 | USD |
CY2010Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
213108 | USD |
CY2011Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
256274 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
18122751 | USD |
us-gaap |
Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
|
16531 | USD | |
CY2011Q2 | us-gaap |
Assets
Assets
|
18002833 | USD |
CY2011Q2 | us-gaap |
Assets Current
AssetsCurrent
|
13256915 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
13384941 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2573168 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3552136 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2929868 | USD |
CY2010Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
668108 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2261760 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
978968 | USD | |
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
8000000 | shares |
CY2011Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
8000000 | shares |
CY2011Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4826182 | shares |
CY2011Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4785262 | shares |
CY2011Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
48262 | USD |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
47042 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
11414166 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
9930945 | USD | |
CY2010Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5563403 | USD |
CY2011Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5392727 | USD |
CY2011Q2 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
21819 | USD |
CY2010Q4 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
177252 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
393000 | USD |
CY2011Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
386000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
708000 | USD |
CY2011Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
653000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
357233 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
357089 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.22 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | ||
CY2011Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
CY2010Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | ||
CY2010Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | |
CY2011Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
20154 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
4668 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
4667 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
20154 | USD | |
CY2010Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1539 | USD |
CY2011Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
17317 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1223758 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1491683 | USD | |
CY2010Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
641434 | USD |
CY2011Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
725660 | USD |
us-gaap |
Gross Profit
GrossProfit
|
4112641 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
3346279 | USD | |
CY2011Q2 | us-gaap |
Gross Profit
GrossProfit
|
1752331 | USD |
CY2010Q2 | us-gaap |
Gross Profit
GrossProfit
|
2128164 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1639453 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
690436 | USD | |
CY2010Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
832188 | USD |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
399544 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
248000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
628000 | USD | |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
145000 | USD |
CY2010Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
320993 | USD |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
218525 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
92186 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1459176 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2558710 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
165159 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-0 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-298487 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-940350 | USD | |
us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
-155433 | USD | |
us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
-7915 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
48000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
33000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
636686 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-735192 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-91620 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-82013 | USD | |
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-131200 | USD | |
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
1021569 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
72322 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
88499 | USD | |
CY2011Q2 | us-gaap |
Interest Expense
InterestExpense
|
37544 | USD |
CY2010Q2 | us-gaap |
Interest Expense
InterestExpense
|
46051 | USD |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-768832 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-280750 | USD | |
us-gaap |
Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
|
8874 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
301678 | USD | |
CY2010Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2011Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2011Q2 | us-gaap |
Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
|
3701 | USD |
CY2010Q2 | us-gaap |
Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
|
4161 | USD |
CY2010Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1253862 | USD |
CY2011Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1721471 | USD |
CY2011Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
759882 | USD |
CY2010Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
590805 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
7163562 | USD |
CY2011Q2 | us-gaap |
Liabilities
Liabilities
|
6479045 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18122751 | USD |
CY2011Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18002833 | USD |
CY2011Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2675368 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3641780 | USD |
us-gaap |
Licenses Revenue
LicensesRevenue
|
897876 | USD | |
us-gaap |
Licenses Revenue
LicensesRevenue
|
668661 | USD | |
CY2011Q2 | us-gaap |
Licenses Revenue
LicensesRevenue
|
337515 | USD |
CY2010Q2 | us-gaap |
Licenses Revenue
LicensesRevenue
|
453932 | USD |
CY2010Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2813782 | USD |
CY2011Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
3150677 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
479198 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-173293 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1319635 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
780520 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1011453 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
442436 | USD | |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
254544 | USD |
CY2010Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
511195 | USD |
CY2011Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
449174 | USD |
CY2010Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
411988 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
2686271 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2405258 | USD | |
CY2010Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1255153 | USD |
CY2011Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1359942 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
660008 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1707383 | USD | |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
392389 | USD |
CY2010Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
873011 | USD |
CY2011Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
198412 | USD |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
134122 | USD |
us-gaap |
Other Income
OtherIncome
|
-629 | USD | |
us-gaap |
Other Income
OtherIncome
|
73722 | USD | |
CY2011Q2 | us-gaap |
Other Income
OtherIncome
|
23681 | USD |
CY2010Q2 | us-gaap |
Other Income
OtherIncome
|
-472 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
785683 | USD | |
CY2011Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
189232 | USD |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
107617 | USD |
CY2010Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
293869 | USD |
CY2011Q2 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
65950 | USD |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
52157 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
575000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
20928 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
16851 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
105118 | USD | |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4603688 | USD |
CY2011Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4547506 | USD |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
225450 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
200920 | USD | |
CY2011Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
6582548 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
6140112 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
14043586 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
14760445 | USD | |
CY2011Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
7145058 | USD |
CY2010Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
7691567 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1181500 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1194588 | USD | |
CY2010Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
613719 | USD |
CY2011Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
634282 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
25532 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
17043 | USD | |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11523788 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10959189 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
11626088 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
11061489 | USD |
CY2010Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
40920 | shares |
CY2011Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
40920 | shares |
CY2011Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
102300 | USD |
CY2010Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
102300 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4807240 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4839510 | shares | |
CY2011Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4884769 | shares |
CY2010Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4786812 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4702882 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4750674 | shares | |
CY2010Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4702882 | shares |
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4796649 | shares |
smid |
Products Sales And Leasing
ProductsSalesAndLeasing
|
12026370 | USD | |
smid |
Products Sales And Leasing
ProductsSalesAndLeasing
|
11538969 | USD | |
CY2010Q2 | smid |
Products Sales And Leasing
ProductsSalesAndLeasing
|
6543501 | USD |
CY2011Q2 | smid |
Products Sales And Leasing
ProductsSalesAndLeasing
|
5467610 | USD |
smid |
Shipping And Installation Revenue
ShippingAndInstallationRevenue
|
2552815 | USD | |
smid |
Shipping And Installation Revenue
ShippingAndInstallationRevenue
|
1119340 | USD | |
CY2011Q2 | smid |
Shipping And Installation Revenue
ShippingAndInstallationRevenue
|
1339933 | USD |
CY2010Q2 | smid |
Shipping And Installation Revenue
ShippingAndInstallationRevenue
|
694134 | USD |
smid |
Total Other Expense
TotalOtherExpense
|
30428 | USD | |
smid |
Total Other Expense
TotalOtherExpense
|
-67930 | USD | |
CY2010Q2 | smid |
Total Other Expense
TotalOtherExpense
|
-40823 | USD |
CY2011Q2 | smid |
Total Other Expense
TotalOtherExpense
|
7155 | USD |
CY2011Q2 | smid |
Trade Unbilled
TradeUnbilled
|
522614 | USD |
CY2010Q4 | smid |
Trade Unbilled
TradeUnbilled
|
653814 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000924719 | ||
CY2011Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
4785262 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SMITH MIDLAND CORP | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |