2023 Q2 Form 10-Q Financial Statement

#000165495423006593 Filed on May 15, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q4
Revenue $14.70M $12.84M $14.49M
YoY Change 10.9% 23.07% 44.62%
Cost Of Revenue $12.91M $10.68M $11.98M
YoY Change 28.82% 21.5% 52.91%
Gross Profit $1.786M $2.166M $2.508M
YoY Change -44.71% 31.43% 14.89%
Gross Profit Margin 12.15% 16.87% 17.31%
Selling, General & Admin $2.767M $2.112M $2.582M
YoY Change 29.66% 15.98% 9.31%
% of Gross Profit 154.93% 97.51% 102.95%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $590.0K $594.0K $754.0K
YoY Change -15.35% -15.5% 8.49%
% of Gross Profit 33.03% 27.42% 30.06%
Operating Expenses $2.767M $2.112M $2.582M
YoY Change 29.66% 15.98% 9.31%
Operating Profit -$981.0K $54.00K -$74.00K
YoY Change -189.51% -131.21% -58.66%
Interest Expense $64.00K $64.00K -$68.00K
YoY Change -9.86% 33.33% 74.36%
% of Operating Profit 118.52%
Other Income/Expense, Net $89.00K $49.00K $20.00K
YoY Change -45.06% 145.0% -35.48%
Pretax Income -$892.0K $103.0K -$107.0K
YoY Change -173.29% -164.78% -34.36%
Income Tax -$110.0K $23.00K -$111.0K
% Of Pretax Income 22.33%
Net Earnings -$782.0K $80.00K $4.000K
YoY Change -185.93% -167.23% -83.33%
Net Earnings / Revenue -5.32% 0.62% 0.03%
Basic Earnings Per Share -$0.15 $0.02
Diluted Earnings Per Share -$0.15 $0.02 $0.00
COMMON SHARES
Basic Shares Outstanding 5.256M shares 5.256M shares 5.231M shares
Diluted Shares Outstanding 5.256M shares 5.290M shares

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.730M $3.936M $6.726M
YoY Change -61.93% -73.44% -50.15%
Cash & Equivalents $4.727M $3.936M $6.726M
Short-Term Investments
Other Short-Term Assets $1.210M $776.0K $706.0K
YoY Change 156.36% 75.17% 28.13%
Inventory $4.750M $4.991M $3.818M
Prepaid Expenses $1.212M $776.0K $706.0K
Receivables $16.55M $17.87M $17.21M
Other Receivables $570.0K $476.0K $477.0K
Total Short-Term Assets $28.48M $30.58M $28.94M
YoY Change -4.73% -2.94% 4.28%
LONG-TERM ASSETS
Property, Plant & Equipment $26.89M $25.68M $25.12M
YoY Change 17.38% 18.69% 14.59%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $360.0K $243.0K $249.0K
YoY Change 42.86% -6.54% -3.49%
Total Long-Term Assets $27.24M $25.92M $25.37M
YoY Change 8.44% 3.42% -0.79%
TOTAL ASSETS
Total Short-Term Assets $28.48M $30.58M $28.94M
Total Long-Term Assets $27.24M $25.92M $25.37M
Total Assets $55.72M $56.50M $54.31M
YoY Change 1.28% -0.13% 1.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.684M $6.440M $5.816M
YoY Change 52.3% 82.7% 180.83%
Accrued Expenses $1.720M $1.449M $1.664M
YoY Change 68.63% 396.23% 153.27%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $630.0K $636.0K $618.0K
YoY Change 2.77% 4.78% 32.05%
Total Short-Term Liabilities $13.01M $13.19M $11.22M
YoY Change 13.24% -9.48% -19.3%
LONG-TERM LIABILITIES
Long-Term Debt $5.410M $5.558M $5.730M
YoY Change -11.38% -11.23% 53.87%
Other Long-Term Liabilities $2.660M $2.509M $2.219M
YoY Change -0.49% 24.02% 11.68%
Total Long-Term Liabilities $8.070M $8.067M $7.949M
YoY Change -8.07% -2.62% 39.19%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.01M $13.19M $11.22M
Total Long-Term Liabilities $8.070M $8.067M $7.949M
Total Liabilities $23.26M $23.34M $21.26M
YoY Change 4.67% -5.93% -1.47%
SHAREHOLDERS EQUITY
Retained Earnings $24.90M $25.68M $25.66M
YoY Change -2.95% 3.78% 3.22%
Common Stock $53.00K $53.00K $53.00K
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $102.0K $102.0K $102.0K
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares 40.92K shares 40.92K shares
Shareholders Equity $32.46M $33.16M $33.06M
YoY Change
Total Liabilities & Shareholders Equity $55.72M $56.50M $54.31M
YoY Change 1.28% -0.13% 1.85%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q4
OPERATING ACTIVITIES
Net Income -$782.0K $80.00K $4.000K
YoY Change -185.93% -167.23% -83.33%
Depreciation, Depletion And Amortization $590.0K $594.0K $754.0K
YoY Change -15.35% -15.5% 8.49%
Cash From Operating Activities $2.640M -$1.555M -$3.001M
YoY Change -276.94% 30.34% -291.88%
INVESTING ACTIVITIES
Capital Expenditures $1.810M $1.164M -$990.0K
YoY Change -202.49% 493.88% -76.18%
Acquisitions
YoY Change
Other Investing Activities $120.0K $82.00K -$1.894M
YoY Change -88.17% 110.26% -249.49%
Cash From Investing Activities -$1.700M -$1.082M -$904.0K
YoY Change 126.06% 589.17% -68.72%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $153.0K
YoY Change 18.6%
Cash From Financing Activities -160.0K -$153.0K -177.0K
YoY Change 7.38% -105.72% 0.0%
NET CHANGE
Cash From Operating Activities 2.640M -$1.555M -3.001M
Cash From Investing Activities -1.700M -$1.082M -904.0K
Cash From Financing Activities -160.0K -$153.0K -177.0K
Net Change In Cash 780.0K -$2.790M -4.082M
YoY Change -132.6% -310.41% 171.59%
FREE CASH FLOW
Cash From Operating Activities $2.640M -$1.555M -$3.001M
Capital Expenditures $1.810M $1.164M -$990.0K
Free Cash Flow $830.0K -$2.719M -$2.011M
YoY Change 202.92% 95.75% -135.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000924719
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
8000000 shares
CY2022Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
40920 shares
CY2023Q1 smid Number Of Installment
NumberOfInstallment
2 integer
CY2023Q1 smid Bank To Pruchase Equipment
BankToPruchaseEquipment
5000 usd
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
1-13752
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
Smith-Midland Corporation
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
54-1727060
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
5119 Catlett Road
CY2023Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
P.O. Box 300
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Midland
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
VA
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
22728
CY2023Q1 dei City Area Code
CityAreaCode
540
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
439-3266
CY2023Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.01 par value per share
CY2023Q1 dei Trading Symbol
TradingSymbol
SMID
CY2023Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5256413 shares
CY2023Q1 us-gaap Cash
Cash
3936000 usd
CY2022Q4 us-gaap Cash
Cash
6726000 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
937000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
781000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
16223000 usd
CY2022Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
990000 usd
CY2022Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
1776000 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2042000 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
706000 usd
CY2023Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
476000 usd
CY2022Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
477000 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
30580000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
28940000 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
25676000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
25124000 usd
CY2023Q1 us-gaap Other Assets
OtherAssets
243000 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
249000 usd
CY2023Q1 us-gaap Assets
Assets
56499000 usd
CY2022Q4 us-gaap Assets
Assets
54313000 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
6440000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5816000 usd
CY2023Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
745000 usd
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
799000 usd
CY2023Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2001000 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2243000 usd
CY2023Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
640000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
788000 usd
CY2023Q1 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
168000 usd
CY2022Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
146000 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
64000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
77000 usd
CY2023Q1 us-gaap Notes Payable Current
NotesPayableCurrent
636000 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
618000 usd
CY2023Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
2494000 usd
CY2022Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
737000 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
13188000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11224000 usd
CY2023Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2475000 usd
CY2022Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2174000 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
34000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
45000 usd
CY2023Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
5558000 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
5730000 usd
CY2023Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2087000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2085000 usd
CY2023Q1 us-gaap Liabilities
Liabilities
23342000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
21258000 usd
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
8000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5345189 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5345189 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5256413 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5256413 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
53000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
53000 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7525000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7440000 usd
CY2023Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
40920 shares
CY2023Q1 us-gaap Treasury Stock Value
TreasuryStockValue
102000 usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
102000 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
25681000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
25664000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
33157000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
33055000 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
56499000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
54313000 usd
CY2023Q1 smid Product Sales
ProductSales
8242000 usd
CY2022Q1 smid Product Sales
ProductSales
5851000 usd
CY2023Q1 smid Barrier Rentals
BarrierRentals
1120000 usd
CY2022Q1 smid Barrier Rentals
BarrierRentals
1485000 usd
CY2023Q1 smid Royalty Income
RoyaltyIncome
411000 usd
CY2022Q1 smid Royalty Income
RoyaltyIncome
427000 usd
CY2023Q1 smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
3069000 usd
CY2022Q1 smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
2672000 usd
CY2023Q1 us-gaap Revenues
Revenues
12842000 usd
CY2022Q1 us-gaap Revenues
Revenues
10435000 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10676000 usd
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
8787000 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
2166000 usd
CY2022Q1 us-gaap Gross Profit
GrossProfit
1648000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1350000 usd
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1159000 usd
CY2023Q1 us-gaap Selling Expense
SellingExpense
762000 usd
CY2022Q1 us-gaap Selling Expense
SellingExpense
662000 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
2112000 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
1821000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
54000 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-173000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
64000 usd
CY2022Q1 us-gaap Interest Expense
InterestExpense
48000 usd
CY2023Q1 us-gaap Interest Income Other
InterestIncomeOther
6000 usd
CY2022Q1 us-gaap Interest Income Other
InterestIncomeOther
3000 usd
CY2023Q1 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
82000 usd
CY2022Q1 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
39000 usd
CY2023Q1 us-gaap Other Income
OtherIncome
25000 usd
CY2022Q1 us-gaap Other Income
OtherIncome
20000 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
49000 usd
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
14000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
103000 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-159000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23000 usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-40000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
80000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-119000 usd
CY2023Q1 smid Earnings Per Share Basics And Diluted
EarningsPerShareBasicsAndDiluted
0.02
CY2022Q1 smid Earnings Per Share Basics And Diluted
EarningsPerShareBasicsAndDiluted
-0.02
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5256000 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5230000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5290000 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5230000 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
33055000 usd
CY2023Q1 smid Restricted Stock Issued
RestrictedStockIssued
0 usd
CY2023Q1 smid Vesting Of Restricted Stock
VestingOfRestrictedStock
85000 usd
CY2022Q1 smid Adoption Of Asu
AdoptionOfASU
-63000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
80000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
33157000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
31157000 usd
CY2022Q1 smid Restricted Stock Issued
RestrictedStockIssued
0 usd
CY2022Q1 smid Vesting Of Restricted Stock
VestingOfRestrictedStock
126000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-119000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
31757000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-80000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
119000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
594000 usd
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
703000 usd
CY2023Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
82000 usd
CY2022Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
39000 usd
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
92000 usd
CY2022Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
30000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
85000 usd
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
126000 usd
CY2023Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
1000 usd
CY2022Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
5000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1800000 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2064000 usd
CY2023Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
1544000 usd
CY2022Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
24000 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1173000 usd
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
480000 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
70000 usd
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-90000 usd
CY2023Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-2000 usd
CY2022Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
0 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
624000 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
1454000 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-54000 usd
CY2022Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-365000 usd
CY2023Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
59000 usd
CY2022Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-11000 usd
CY2023Q1 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-148000 usd
CY2022Q1 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-129000 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
22000 usd
CY2022Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-43000 usd
CY2023Q1 smid Increase Decrease In Deferred Lease Obligation
IncreaseDecreaseInDeferredLeaseObligation
0 usd
CY2022Q1 smid Increase Decrease In Deferred Lease Obligation
IncreaseDecreaseInDeferredLeaseObligation
-314000 usd
CY2023Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
1757000 usd
CY2022Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-13000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1555000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1193000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1164000 usd
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
196000 usd
CY2023Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
82000 usd
CY2022Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
39000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1082000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-157000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 usd
CY2022Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2805000 usd
CY2023Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
153000 usd
CY2022Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
129000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-153000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2676000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2790000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1326000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6726000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
13492000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3936000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14818000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
64000 usd
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
48000 usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2022Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2023Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:left;">The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p>
CY2023Q1 smid Cumulative Effect Of Adoption Of Asu201613
CumulativeEffectOfAdoptionOfAsu201613
63 usd
CY2023Q1 us-gaap Premiums Percentage Assumed To Net
PremiumsPercentageAssumedToNet
0.10 pure
CY2023Q1 us-gaap Other Receivables
OtherReceivables
921000 usd
CY2022Q4 us-gaap Other Receivables
OtherReceivables
932000 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
937000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
781000 usd
CY2023Q1 smid Change In Allowance Beginning Balance
ChangeInAllowanceBeginningBalance
781 usd
CY2023Q1 smid Cumulative Effect Of Adoption
CumulativeEffectOfAdoption
64 usd
CY2023Q1 us-gaap Provision For Other Credit Losses
ProvisionForOtherCreditLosses
92 usd
CY2023Q1 smid Change In Allowance Ending Balance
ChangeInAllowanceEndingBalance
937 usd
CY2023Q1 smid Description Of Royalty Income
DescriptionOfRoyaltyIncome
The agreements are typically for five-year terms and require royalty payments from 4% to 6% of total sales of licensed products, which are paid every month
CY2023Q1 smid Revenue
Revenue
12842000 usd
CY2022Q1 smid Revenue
Revenue
10435000 usd
CY2023Q1 smid Increase Decrease In Revenue
IncreaseDecreaseInRevenue
2407000 usd
CY2023Q1 smid Percent Of Change In Revenue
PercentOfChangeInRevenue
0.23 pure
CY2023Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:left;">Historically, various customers have comprised greater than 10% of revenue during a given quarter or year. These customers are typically not the same quarter to quarter or year to year. The Company views revenue details by jobs, and not by customers. In the event a customer were to go out of business during a project, it is likely that the owner of the project would assign a new contractor to the job, and the Company would complete its scope of work. Therefore, the Company believes that it does not have a short-term vulnerability of severe impact to operations. In cases where customers are less than 10% of revenue, the Company assesses if there is a near term severe impact. The Company has determined that no customer, if lost, would result in a near term severe impact to the Company’s operations.</p>
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
80000 usd
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-119000 usd
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5256000 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5230000 shares
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
80000 usd
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-119000 usd
CY2023Q1 smid Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
5256000 shares
CY2022Q1 smid Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
5230000 shares
CY2023Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
34000 shares
CY2022Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5290000 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5230000 shares
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2020Q1 smid Refinancingof Existing Loans Note Ppayable
RefinancingofExistingLoansNotePpayable
2701 usd
CY2020Q1 smid Funds For Improvement
FundsForImprovement
678 usd
CY2020Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0399 pure
CY2020Q1 us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
27 usd
CY2020Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2030-03-27
CY2023Q1 us-gaap Notes Payable
NotesPayable
1978 usd
CY2022Q1 us-gaap Notes Payable To Bank
NotesPayableToBank
2805 usd
CY2022Q1 smid Note Payabe Interest Rate Percentage
NotePayabeInterestRatePercentage
0.0409 pure
CY2023Q1 us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
21 usd
CY2022Q1 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2037-02-10
CY2022Q1 us-gaap Notes Payable
NotesPayable
2632 usd
CY2023Q1 smid Varying Loan Balance Amount
VaryingLoanBalanceAmount
45 usd
CY2023Q1 smid Tangible Assets Net Worth
TangibleAssetsNetWorth
10000 usd
CY2023Q1 us-gaap Line Of Credit
LineOfCredit
5000 usd
CY2023Q1 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2023-10-01
CY2023Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
5000 usd
CY2023Q1 smid Payment To Equipment
PaymentToEquipment
1500 usd
CY2023Q1 smid Commitment For Purchase Of Equipment For Note Payable Description
CommitmentForPurchaseOfEquipmentForNotePayableDescription
The commitment provides for the purchase of equipment for which a note payable will be executed with a term not to exceed five years with an interest rate at the Wall Street Journal prime rate plus 0.50% with a floor of 3.50% per annum
CY2023Q1 smid Payments For Equipment
PaymentsForEquipment
1500 usd
CY2023Q1 smid Share Based Compensation1
ShareBasedCompensation1
85000 usd
CY2022Q1 smid Share Based Compensation1
ShareBasedCompensation1
126000 usd
CY2023Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
230000 usd
CY2022Q2 smid Buy Back Agreement
BuyBackAgreement
210000 usd
CY2022Q2 smid Additional Linear Feet
AdditionalLinearFeet
115000 usd
CY2022Q2 smid Purchase Price
PurchasePrice
5000 usd
CY2022Q2 smid Deferred Buy Back Obligation
DeferredBuyBackObligation
5000 usd
CY2022Q2 smid Deferred Buy Back Lease Asset
DeferredBuyBackLeaseAsset
210000 usd

Files In Submission

Name View Source Status
0001654954-23-006593-index-headers.html Edgar Link pending
0001654954-23-006593-index.html Edgar Link pending
0001654954-23-006593.txt Edgar Link pending
0001654954-23-006593-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
smid-20230331_cal.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
smid-20230331.xsd Edgar Link pending
smid_10q.htm Edgar Link pending
smid_ex311.htm Edgar Link pending
smid_ex312.htm Edgar Link pending
smid_ex321.htm Edgar Link pending
smid-20230331_def.xml Edgar Link unprocessable
smid-20230331_lab.xml Edgar Link unprocessable
smid-20230331_pre.xml Edgar Link unprocessable
smid_10q_htm.xml Edgar Link completed