2023 Q3 Form 10-Q Financial Statement

#000165495423012787 Filed on October 11, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2 2022 Q2
Revenue $15.65M $14.70M $13.25M
YoY Change 30.9% 10.9% 7.69%
Cost Of Revenue $12.07M $12.91M $10.02M
YoY Change 22.28% 28.82% 11.45%
Gross Profit $3.577M $1.786M $3.230M
YoY Change 71.81% -44.71% -2.53%
Gross Profit Margin 22.85% 12.15% 24.37%
Selling, General & Admin $2.075M $2.767M $2.134M
YoY Change -0.14% 29.66% 4.81%
% of Gross Profit 58.01% 154.93% 66.07%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $620.0K $590.0K $697.0K
YoY Change -14.72% -15.35% 4.34%
% of Gross Profit 17.33% 33.03% 21.58%
Operating Expenses $2.075M $2.767M $2.134M
YoY Change -0.14% 29.66% 4.81%
Operating Profit $1.502M -$981.0K $1.096M
YoY Change 37450.0% -189.51% -14.24%
Interest Expense $64.00K $64.00K $71.00K
YoY Change -7.25% -9.86% 26.79%
% of Operating Profit 4.26% 6.48%
Other Income/Expense, Net $11.00K $89.00K $162.0K
YoY Change -200.0% -45.06% 362.86%
Pretax Income $1.513M -$892.0K $1.217M
YoY Change -21714.29% -173.29% -7.31%
Income Tax $247.0K -$110.0K $307.0K
% Of Pretax Income 16.33% 25.23%
Net Earnings $1.266M -$782.0K $910.0K
YoY Change 25220.0% -185.93% -7.61%
Net Earnings / Revenue 8.09% -5.32% 6.87%
Basic Earnings Per Share $0.24 -$0.15 $0.17
Diluted Earnings Per Share $0.24 -$0.15 $0.17
COMMON SHARES
Basic Shares Outstanding 5.256M shares 5.256M shares 5.230M shares
Diluted Shares Outstanding 5.298M shares 5.256M shares 5.266M shares

Balance Sheet

Concept 2023 Q3 2023 Q2 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.850M $4.730M $12.43M
YoY Change -45.87% -61.93% -13.94%
Cash & Equivalents $5.849M $4.727M $12.43M
Short-Term Investments
Other Short-Term Assets $1.270M $1.210M $472.0K
YoY Change 104.18% 156.36% -15.41%
Inventory $4.210M $4.750M $3.531M
Prepaid Expenses $1.274M $1.212M
Receivables $16.84M $16.55M $12.67M
Other Receivables $470.0K $570.0K $234.0K
Total Short-Term Assets $29.89M $28.48M $29.89M
YoY Change 2.93% -4.73% -1.03%
LONG-TERM ASSETS
Property, Plant & Equipment $27.41M $26.89M $22.91M
YoY Change 13.44% 17.38% 23.07%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $350.0K $360.0K $252.0K
YoY Change 43.44% 42.86% -12.2%
Total Long-Term Assets $27.76M $27.24M $25.12M
YoY Change 10.01% 8.44% 10.59%
TOTAL ASSETS
Total Short-Term Assets $29.89M $28.48M $29.89M
Total Long-Term Assets $27.76M $27.24M $25.12M
Total Assets $57.65M $55.72M $55.01M
YoY Change 6.22% 1.28% 3.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.476M $5.684M $3.732M
YoY Change 19.64% 52.3% 26.77%
Accrued Expenses $2.000M $1.720M $1.020M
YoY Change 368.38% 68.63% 76.78%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $630.0K $630.0K $613.0K
YoY Change 1.78% 2.77% -81.13%
Total Short-Term Liabilities $12.93M $13.01M $11.49M
YoY Change 19.04% 13.24% -18.21%
LONG-TERM LIABILITIES
Long-Term Debt $5.260M $5.410M $6.105M
YoY Change -11.57% -11.38% 54.21%
Other Long-Term Liabilities $3.570M $2.660M $2.673M
YoY Change 37.63% -0.49% -44.15%
Total Long-Term Liabilities $8.830M $8.070M $8.778M
YoY Change 3.37% -8.07% 0.38%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.93M $13.01M $11.49M
Total Long-Term Liabilities $8.830M $8.070M $8.778M
Total Liabilities $23.84M $23.26M $22.22M
YoY Change 11.63% 4.67% -11.98%
SHAREHOLDERS EQUITY
Retained Earnings $26.17M $24.90M $25.66M
YoY Change 1.97% -2.95% 21.32%
Common Stock $54.00K $53.00K $53.00K
YoY Change 1.89% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $102.0K $102.0K
YoY Change 0.0% 0.0%
Treasury Stock Shares 40.92K shares
Shareholders Equity $33.82M $32.46M $32.79M
YoY Change
Total Liabilities & Shareholders Equity $57.65M $55.72M $55.01M
YoY Change 6.22% 1.28% 3.96%

Cashflow Statement

Concept 2023 Q3 2023 Q2 2022 Q2
OPERATING ACTIVITIES
Net Income $1.266M -$782.0K $910.0K
YoY Change 25220.0% -185.93% -7.61%
Depreciation, Depletion And Amortization $620.0K $590.0K $697.0K
YoY Change -14.72% -15.35% 4.34%
Cash From Operating Activities $2.380M $2.640M -$1.492M
YoY Change -467.28% -276.94% -206.42%
INVESTING ACTIVITIES
Capital Expenditures $1.160M $1.810M -$1.766M
YoY Change -165.28% -202.49% 223.44%
Acquisitions
YoY Change
Other Investing Activities $50.00K $120.0K $1.014M
YoY Change -94.79% -88.17% 2797.14%
Cash From Investing Activities -$1.100M -$1.700M -$752.0K
YoY Change 34.47% 126.06% 47.16%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -150.0K -160.0K -149.0K
YoY Change -0.66% 7.38% -32.58%
NET CHANGE
Cash From Operating Activities 2.380M 2.640M -1.492M
Cash From Investing Activities -1.100M -1.700M -752.0K
Cash From Financing Activities -150.0K -160.0K -149.0K
Net Change In Cash 1.130M 780.0K -2.393M
YoY Change -169.88% -132.6% -457.16%
FREE CASH FLOW
Cash From Operating Activities $2.380M $2.640M -$1.492M
Capital Expenditures $1.160M $1.810M -$1.766M
Free Cash Flow $1.220M $830.0K $274.0K
YoY Change 8.06% 202.92% -85.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
16554000 usd
CY2023Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
2396000 usd
CY2023Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2356000 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1212000 usd
CY2023Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
577000 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
28475000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
26886000 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
249000 usd
dei Entity Central Index Key
EntityCentralIndexKey
0000924719
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
8000000 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
40920 shares
CY2022Q2 smid Revenue Concentration Of Risk
RevenueConcentrationOfRisk
0.1 pure
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2023Q2 smid Number Of Installment
NumberOfInstallment
2 integer
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
1-13752
dei Entity Registrant Name
EntityRegistrantName
Smith-Midland Corporation
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
54-1727060
dei Entity Address Address Line1
EntityAddressAddressLine1
5119 Catlett Road
dei Entity Address Address Line2
EntityAddressAddressLine2
P.O. Box 300
dei Entity Address City Or Town
EntityAddressCityOrTown
Midland
dei Entity Address State Or Province
EntityAddressStateOrProvince
VA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
22728
dei City Area Code
CityAreaCode
540
dei Local Phone Number
LocalPhoneNumber
439-3266
dei Security12b Title
Security12bTitle
Common Stock, $0.01 par value per share
dei Trading Symbol
TradingSymbol
SMID
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5256413 shares
CY2023Q2 us-gaap Cash
Cash
4727000 usd
CY2022Q4 us-gaap Cash
Cash
6726000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
16223000 usd
CY2023Q2 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
653000 usd
CY2022Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
990000 usd
CY2022Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
1776000 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2042000 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
706000 usd
CY2022Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
477000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
28940000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
25124000 usd
CY2023Q2 us-gaap Other Assets
OtherAssets
356000 usd
CY2023Q2 us-gaap Assets
Assets
55717000 usd
CY2022Q4 us-gaap Assets
Assets
54313000 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
5684000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5816000 usd
CY2023Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
874000 usd
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
799000 usd
CY2023Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1991000 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2243000 usd
CY2023Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
792000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
788000 usd
CY2023Q2 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
0 usd
CY2022Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
146000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
51000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
77000 usd
CY2023Q2 us-gaap Notes Payable Current
NotesPayableCurrent
629000 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
618000 usd
CY2023Q2 us-gaap Customer Deposits Current
CustomerDepositsCurrent
2985000 usd
CY2022Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
737000 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
13006000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11224000 usd
CY2023Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2633000 usd
CY2022Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2174000 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
24000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
45000 usd
CY2023Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
5412000 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
5730000 usd
CY2023Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2181000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2085000 usd
CY2023Q2 us-gaap Liabilities
Liabilities
23256000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
21258000 usd
CY2023Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
53000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
53000 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7611000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7440000 usd
CY2023Q2 us-gaap Treasury Stock Value
TreasuryStockValue
102000 usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
102000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
24899000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
25664000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
32461000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
33055000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
55717000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
54313000 usd
CY2023Q2 smid Product Sales
ProductSales
10702000 usd
CY2022Q2 smid Product Sales
ProductSales
6788000 usd
smid Product Sales
ProductSales
18944000 usd
smid Product Sales
ProductSales
12638000 usd
CY2023Q2 smid Barrier Rentals
BarrierRentals
700000 usd
CY2022Q2 smid Barrier Rentals
BarrierRentals
1962000 usd
smid Barrier Rentals
BarrierRentals
1819000 usd
smid Barrier Rentals
BarrierRentals
3447000 usd
CY2023Q2 smid Royalty Income
RoyaltyIncome
594000 usd
CY2022Q2 smid Royalty Income
RoyaltyIncome
771000 usd
smid Royalty Income
RoyaltyIncome
1005000 usd
smid Royalty Income
RoyaltyIncome
1198000 usd
CY2023Q2 smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
2702000 usd
CY2022Q2 smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
3732000 usd
smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
5772000 usd
smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
6405000 usd
CY2023Q2 us-gaap Revenues
Revenues
14698000 usd
CY2022Q2 us-gaap Revenues
Revenues
13253000 usd
us-gaap Revenues
Revenues
27540000 usd
us-gaap Revenues
Revenues
23688000 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
12912000 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10023000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
23588000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
18810000 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
1786000 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
3230000 usd
us-gaap Gross Profit
GrossProfit
3952000 usd
us-gaap Gross Profit
GrossProfit
4878000 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1884000 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1409000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3233000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2568000 usd
CY2023Q2 us-gaap Selling Expense
SellingExpense
883000 usd
CY2022Q2 us-gaap Selling Expense
SellingExpense
725000 usd
us-gaap Selling Expense
SellingExpense
1645000 usd
us-gaap Selling Expense
SellingExpense
1388000 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
2767000 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
2134000 usd
us-gaap Operating Expenses
OperatingExpenses
4878000 usd
us-gaap Operating Expenses
OperatingExpenses
3956000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-981000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1096000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-926000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
922000 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
64000 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
71000 usd
us-gaap Interest Expense
InterestExpense
128000 usd
us-gaap Interest Expense
InterestExpense
118000 usd
CY2023Q2 us-gaap Interest Income Other
InterestIncomeOther
5000 usd
CY2022Q2 us-gaap Interest Income Other
InterestIncomeOther
3000 usd
us-gaap Interest Income Other
InterestIncomeOther
10000 usd
us-gaap Interest Income Other
InterestIncomeOther
6000 usd
CY2023Q2 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
116000 usd
CY2022Q2 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
27000 usd
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
199000 usd
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
65000 usd
CY2023Q2 us-gaap Other Income
OtherIncome
32000 usd
CY2022Q2 us-gaap Other Income
OtherIncome
162000 usd
us-gaap Other Income
OtherIncome
57000 usd
us-gaap Other Income
OtherIncome
183000 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
89000 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
121000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
138000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
136000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-892000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1217000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-788000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1058000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-110000 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
307000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-87000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
267000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-782000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
910000 usd
us-gaap Net Income Loss
NetIncomeLoss
-701000 usd
us-gaap Net Income Loss
NetIncomeLoss
791000 usd
CY2023Q2 smid Earnings Per Share Basics And Diluted
EarningsPerShareBasicsAndDiluted
-0.15
CY2022Q2 smid Earnings Per Share Basics And Diluted
EarningsPerShareBasicsAndDiluted
0.17
smid Earnings Per Share Basics And Diluted
EarningsPerShareBasicsAndDiluted
-0.13
smid Earnings Per Share Basics And Diluted
EarningsPerShareBasicsAndDiluted
0.15
CY2023Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
5256000 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
5230000 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
5256000 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
5230000 shares
CY2023Q2 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
5256000 shares
CY2022Q2 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
5266000 shares
us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
5256000 shares
us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
5262000 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
33055000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
85000 usd
CY2023Q1 smid Adoption Of Asu
AdoptionOfASU
-63000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
80000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
33157000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
86000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-782000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
32461000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
31750000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
126000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-119000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
31757000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
126000 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
910000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
32793000 usd
us-gaap Net Income Loss
NetIncomeLoss
-701000 usd
us-gaap Net Income Loss
NetIncomeLoss
791000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1176000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1400000 usd
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
199000 usd
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
65000 usd
us-gaap Allowance For Loan And Lease Losses Write Offs
AllowanceForLoanAndLeaseLossesWriteOffs
67000 usd
us-gaap Allowance For Loan And Lease Losses Write Offs
AllowanceForLoanAndLeaseLossesWriteOffs
45000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
171000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
253000 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
96000 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
0 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
462000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2700000 usd
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
337000 usd
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-121000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
934000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
686000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-625000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
61000 usd
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-100000 usd
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
177000 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-132000 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
1661000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
75000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
364000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
207000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-55000 usd
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
4000 usd
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-265000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-146000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-1912000 usd
smid Increase Decrease In Deferred Lease Obligation
IncreaseDecreaseInDeferredLeaseObligation
0 usd
smid Increase Decrease In Deferred Lease Obligation
IncreaseDecreaseInDeferredLeaseObligation
-1617000 usd
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
2248000 usd
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-16000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1082000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2685000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2974000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1962000 usd
smid Deferred Buy Back Asset
DeferredBuyBackAsset
0 usd
smid Deferred Buy Back Asset
DeferredBuyBackAsset
988000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
199000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
65000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2775000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-909000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2805000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
306000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
278000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-306000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2527000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-1999000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-1067000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6726000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
13492000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4727000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12425000 usd
us-gaap Interest Paid Net
InterestPaidNet
128000 usd
us-gaap Interest Paid Net
InterestPaidNet
118000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
65000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2179000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2244000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2014000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
14698000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
13253000 usd
CY2023Q2 us-gaap Contract With Customer Asset Increase Decrease For Contract Acquired In Business Combination
ContractWithCustomerAssetIncreaseDecreaseForContractAcquiredInBusinessCombination
1445000 usd
CY2023Q2 smid Contract With Customer Revenue Remaining Performance Obligation Percentage
ContractWithCustomerRevenueRemainingPerformanceObligationPercentage
0.11 pure
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
27540000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
23688000 usd
us-gaap Contract With Customer Asset Increase Decrease For Contract Acquired In Business Combination
ContractWithCustomerAssetIncreaseDecreaseForContractAcquiredInBusinessCombination
3852000 usd
smid Contract With Customer Revenue Remaining Performance Obligation Percentage
ContractWithCustomerRevenueRemainingPerformanceObligationPercentage
0.16 pure
smid Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
5256000 shares
smid Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
5230000 shares
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
CY2022Q2 smid Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
5230000 shares
CY2023Q2 smid Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
5256000 shares
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
21000 usd
CY2022Q1 us-gaap Notes Payable
NotesPayable
2620000 usd
CY2023Q2 smid Tangible Assets Net Worth
TangibleAssetsNetWorth
10000000 usd
smid Payments For Equipment
PaymentsForEquipment
1500000 usd
smid Payment To Equipment
PaymentToEquipment
1500000 usd
CY2022Q2 smid Deferred Buy Back Lease Asset
DeferredBuyBackLeaseAsset
210000 usd
CY2022Q2 smid Buy Back Agreement
BuyBackAgreement
210000 usd

Files In Submission

Name View Source Status
0001654954-23-012787-index-headers.html Edgar Link pending
0001654954-23-012787-index.html Edgar Link pending
0001654954-23-012787.txt Edgar Link pending
0001654954-23-012787-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
smid-20230630.xsd Edgar Link pending
smid_10q.htm Edgar Link pending
smid_ex311.htm Edgar Link pending
smid_ex312.htm Edgar Link pending
smid_ex321.htm Edgar Link pending
smid-20230630_def.xml Edgar Link unprocessable
smid-20230630_cal.xml Edgar Link unprocessable
smid-20230630_lab.xml Edgar Link unprocessable
smid-20230630_pre.xml Edgar Link unprocessable
smid_10q_htm.xml Edgar Link completed