2023 Q3 Form 10-Q Financial Statement
#000165495423012787 Filed on October 11, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
Revenue | $15.65M | $14.70M | $13.25M |
YoY Change | 30.9% | 10.9% | 7.69% |
Cost Of Revenue | $12.07M | $12.91M | $10.02M |
YoY Change | 22.28% | 28.82% | 11.45% |
Gross Profit | $3.577M | $1.786M | $3.230M |
YoY Change | 71.81% | -44.71% | -2.53% |
Gross Profit Margin | 22.85% | 12.15% | 24.37% |
Selling, General & Admin | $2.075M | $2.767M | $2.134M |
YoY Change | -0.14% | 29.66% | 4.81% |
% of Gross Profit | 58.01% | 154.93% | 66.07% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $620.0K | $590.0K | $697.0K |
YoY Change | -14.72% | -15.35% | 4.34% |
% of Gross Profit | 17.33% | 33.03% | 21.58% |
Operating Expenses | $2.075M | $2.767M | $2.134M |
YoY Change | -0.14% | 29.66% | 4.81% |
Operating Profit | $1.502M | -$981.0K | $1.096M |
YoY Change | 37450.0% | -189.51% | -14.24% |
Interest Expense | $64.00K | $64.00K | $71.00K |
YoY Change | -7.25% | -9.86% | 26.79% |
% of Operating Profit | 4.26% | 6.48% | |
Other Income/Expense, Net | $11.00K | $89.00K | $162.0K |
YoY Change | -200.0% | -45.06% | 362.86% |
Pretax Income | $1.513M | -$892.0K | $1.217M |
YoY Change | -21714.29% | -173.29% | -7.31% |
Income Tax | $247.0K | -$110.0K | $307.0K |
% Of Pretax Income | 16.33% | 25.23% | |
Net Earnings | $1.266M | -$782.0K | $910.0K |
YoY Change | 25220.0% | -185.93% | -7.61% |
Net Earnings / Revenue | 8.09% | -5.32% | 6.87% |
Basic Earnings Per Share | $0.24 | -$0.15 | $0.17 |
Diluted Earnings Per Share | $0.24 | -$0.15 | $0.17 |
COMMON SHARES | |||
Basic Shares Outstanding | 5.256M shares | 5.256M shares | 5.230M shares |
Diluted Shares Outstanding | 5.298M shares | 5.256M shares | 5.266M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.850M | $4.730M | $12.43M |
YoY Change | -45.87% | -61.93% | -13.94% |
Cash & Equivalents | $5.849M | $4.727M | $12.43M |
Short-Term Investments | |||
Other Short-Term Assets | $1.270M | $1.210M | $472.0K |
YoY Change | 104.18% | 156.36% | -15.41% |
Inventory | $4.210M | $4.750M | $3.531M |
Prepaid Expenses | $1.274M | $1.212M | |
Receivables | $16.84M | $16.55M | $12.67M |
Other Receivables | $470.0K | $570.0K | $234.0K |
Total Short-Term Assets | $29.89M | $28.48M | $29.89M |
YoY Change | 2.93% | -4.73% | -1.03% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $27.41M | $26.89M | $22.91M |
YoY Change | 13.44% | 17.38% | 23.07% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $350.0K | $360.0K | $252.0K |
YoY Change | 43.44% | 42.86% | -12.2% |
Total Long-Term Assets | $27.76M | $27.24M | $25.12M |
YoY Change | 10.01% | 8.44% | 10.59% |
TOTAL ASSETS | |||
Total Short-Term Assets | $29.89M | $28.48M | $29.89M |
Total Long-Term Assets | $27.76M | $27.24M | $25.12M |
Total Assets | $57.65M | $55.72M | $55.01M |
YoY Change | 6.22% | 1.28% | 3.96% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.476M | $5.684M | $3.732M |
YoY Change | 19.64% | 52.3% | 26.77% |
Accrued Expenses | $2.000M | $1.720M | $1.020M |
YoY Change | 368.38% | 68.63% | 76.78% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $630.0K | $630.0K | $613.0K |
YoY Change | 1.78% | 2.77% | -81.13% |
Total Short-Term Liabilities | $12.93M | $13.01M | $11.49M |
YoY Change | 19.04% | 13.24% | -18.21% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.260M | $5.410M | $6.105M |
YoY Change | -11.57% | -11.38% | 54.21% |
Other Long-Term Liabilities | $3.570M | $2.660M | $2.673M |
YoY Change | 37.63% | -0.49% | -44.15% |
Total Long-Term Liabilities | $8.830M | $8.070M | $8.778M |
YoY Change | 3.37% | -8.07% | 0.38% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $12.93M | $13.01M | $11.49M |
Total Long-Term Liabilities | $8.830M | $8.070M | $8.778M |
Total Liabilities | $23.84M | $23.26M | $22.22M |
YoY Change | 11.63% | 4.67% | -11.98% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $26.17M | $24.90M | $25.66M |
YoY Change | 1.97% | -2.95% | 21.32% |
Common Stock | $54.00K | $53.00K | $53.00K |
YoY Change | 1.89% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $102.0K | $102.0K | |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | 40.92K shares | ||
Shareholders Equity | $33.82M | $32.46M | $32.79M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $57.65M | $55.72M | $55.01M |
YoY Change | 6.22% | 1.28% | 3.96% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.266M | -$782.0K | $910.0K |
YoY Change | 25220.0% | -185.93% | -7.61% |
Depreciation, Depletion And Amortization | $620.0K | $590.0K | $697.0K |
YoY Change | -14.72% | -15.35% | 4.34% |
Cash From Operating Activities | $2.380M | $2.640M | -$1.492M |
YoY Change | -467.28% | -276.94% | -206.42% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.160M | $1.810M | -$1.766M |
YoY Change | -165.28% | -202.49% | 223.44% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $50.00K | $120.0K | $1.014M |
YoY Change | -94.79% | -88.17% | 2797.14% |
Cash From Investing Activities | -$1.100M | -$1.700M | -$752.0K |
YoY Change | 34.47% | 126.06% | 47.16% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -150.0K | -160.0K | -149.0K |
YoY Change | -0.66% | 7.38% | -32.58% |
NET CHANGE | |||
Cash From Operating Activities | 2.380M | 2.640M | -1.492M |
Cash From Investing Activities | -1.100M | -1.700M | -752.0K |
Cash From Financing Activities | -150.0K | -160.0K | -149.0K |
Net Change In Cash | 1.130M | 780.0K | -2.393M |
YoY Change | -169.88% | -132.6% | -457.16% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.380M | $2.640M | -$1.492M |
Capital Expenditures | $1.160M | $1.810M | -$1.766M |
Free Cash Flow | $1.220M | $830.0K | $274.0K |
YoY Change | 8.06% | 202.92% | -85.93% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
16554000 | usd |
CY2023Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2396000 | usd |
CY2023Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2356000 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1212000 | usd |
CY2023Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
577000 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
28475000 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
26886000 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
249000 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000924719 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
8000000 | shares |
CY2022Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
40920 | shares |
CY2022Q2 | smid |
Revenue Concentration Of Risk
RevenueConcentrationOfRisk
|
0.1 | pure |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | ||
CY2023Q2 | smid |
Number Of Installment
NumberOfInstallment
|
2 | integer |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-13752 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Smith-Midland Corporation | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
54-1727060 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5119 Catlett Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
P.O. Box 300 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Midland | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
VA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
22728 | ||
dei |
City Area Code
CityAreaCode
|
540 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
439-3266 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
SMID | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5256413 | shares |
CY2023Q2 | us-gaap |
Cash
Cash
|
4727000 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
6726000 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
16223000 | usd |
CY2023Q2 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
653000 | usd |
CY2022Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
990000 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1776000 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2042000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
706000 | usd |
CY2022Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
477000 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
28940000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
25124000 | usd |
CY2023Q2 | us-gaap |
Other Assets
OtherAssets
|
356000 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
55717000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
54313000 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5684000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5816000 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
874000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
799000 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1991000 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2243000 | usd |
CY2023Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
792000 | usd |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
788000 | usd |
CY2023Q2 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
0 | usd |
CY2022Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
146000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
51000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
77000 | usd |
CY2023Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
629000 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
618000 | usd |
CY2023Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
2985000 | usd |
CY2022Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
737000 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13006000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11224000 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
2633000 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
2174000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
24000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
45000 | usd |
CY2023Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
5412000 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
5730000 | usd |
CY2023Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2181000 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2085000 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
23256000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
21258000 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
53000 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
53000 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7611000 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7440000 | usd |
CY2023Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
102000 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
102000 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
24899000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
25664000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
32461000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
33055000 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
55717000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
54313000 | usd |
CY2023Q2 | smid |
Product Sales
ProductSales
|
10702000 | usd |
CY2022Q2 | smid |
Product Sales
ProductSales
|
6788000 | usd |
smid |
Product Sales
ProductSales
|
18944000 | usd | |
smid |
Product Sales
ProductSales
|
12638000 | usd | |
CY2023Q2 | smid |
Barrier Rentals
BarrierRentals
|
700000 | usd |
CY2022Q2 | smid |
Barrier Rentals
BarrierRentals
|
1962000 | usd |
smid |
Barrier Rentals
BarrierRentals
|
1819000 | usd | |
smid |
Barrier Rentals
BarrierRentals
|
3447000 | usd | |
CY2023Q2 | smid |
Royalty Income
RoyaltyIncome
|
594000 | usd |
CY2022Q2 | smid |
Royalty Income
RoyaltyIncome
|
771000 | usd |
smid |
Royalty Income
RoyaltyIncome
|
1005000 | usd | |
smid |
Royalty Income
RoyaltyIncome
|
1198000 | usd | |
CY2023Q2 | smid |
Shipping And Installation Revenue
ShippingAndInstallationRevenue
|
2702000 | usd |
CY2022Q2 | smid |
Shipping And Installation Revenue
ShippingAndInstallationRevenue
|
3732000 | usd |
smid |
Shipping And Installation Revenue
ShippingAndInstallationRevenue
|
5772000 | usd | |
smid |
Shipping And Installation Revenue
ShippingAndInstallationRevenue
|
6405000 | usd | |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
14698000 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
13253000 | usd |
us-gaap |
Revenues
Revenues
|
27540000 | usd | |
us-gaap |
Revenues
Revenues
|
23688000 | usd | |
CY2023Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
12912000 | usd |
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10023000 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
23588000 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
18810000 | usd | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
1786000 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
3230000 | usd |
us-gaap |
Gross Profit
GrossProfit
|
3952000 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
4878000 | usd | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1884000 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1409000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3233000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2568000 | usd | |
CY2023Q2 | us-gaap |
Selling Expense
SellingExpense
|
883000 | usd |
CY2022Q2 | us-gaap |
Selling Expense
SellingExpense
|
725000 | usd |
us-gaap |
Selling Expense
SellingExpense
|
1645000 | usd | |
us-gaap |
Selling Expense
SellingExpense
|
1388000 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2767000 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2134000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
4878000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3956000 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-981000 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1096000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-926000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
922000 | usd | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
64000 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
71000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
128000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
118000 | usd | |
CY2023Q2 | us-gaap |
Interest Income Other
InterestIncomeOther
|
5000 | usd |
CY2022Q2 | us-gaap |
Interest Income Other
InterestIncomeOther
|
3000 | usd |
us-gaap |
Interest Income Other
InterestIncomeOther
|
10000 | usd | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
6000 | usd | |
CY2023Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
116000 | usd |
CY2022Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
27000 | usd |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
199000 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
65000 | usd | |
CY2023Q2 | us-gaap |
Other Income
OtherIncome
|
32000 | usd |
CY2022Q2 | us-gaap |
Other Income
OtherIncome
|
162000 | usd |
us-gaap |
Other Income
OtherIncome
|
57000 | usd | |
us-gaap |
Other Income
OtherIncome
|
183000 | usd | |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
89000 | usd |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
121000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
138000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
136000 | usd | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-892000 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1217000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-788000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1058000 | usd | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-110000 | usd |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
307000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-87000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
267000 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-782000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
910000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-701000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
791000 | usd | |
CY2023Q2 | smid |
Earnings Per Share Basics And Diluted
EarningsPerShareBasicsAndDiluted
|
-0.15 | |
CY2022Q2 | smid |
Earnings Per Share Basics And Diluted
EarningsPerShareBasicsAndDiluted
|
0.17 | |
smid |
Earnings Per Share Basics And Diluted
EarningsPerShareBasicsAndDiluted
|
-0.13 | ||
smid |
Earnings Per Share Basics And Diluted
EarningsPerShareBasicsAndDiluted
|
0.15 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
5256000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
5230000 | shares |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
5256000 | shares | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
5230000 | shares | |
CY2023Q2 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
5256000 | shares |
CY2022Q2 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
5266000 | shares |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
5256000 | shares | |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
5262000 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
33055000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
85000 | usd |
CY2023Q1 | smid |
Adoption Of Asu
AdoptionOfASU
|
-63000 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
80000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
33157000 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
86000 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-782000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
32461000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31750000 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
126000 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-119000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31757000 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
126000 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
910000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
32793000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-701000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
791000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1176000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1400000 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
199000 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
65000 | usd | |
us-gaap |
Allowance For Loan And Lease Losses Write Offs
AllowanceForLoanAndLeaseLossesWriteOffs
|
67000 | usd | |
us-gaap |
Allowance For Loan And Lease Losses Write Offs
AllowanceForLoanAndLeaseLossesWriteOffs
|
45000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
171000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
253000 | usd | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
96000 | usd | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
462000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2700000 | usd | |
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
337000 | usd | |
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-121000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
934000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
686000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-625000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
61000 | usd | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-100000 | usd | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
177000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-132000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
1661000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
75000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
364000 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
207000 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-55000 | usd | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
4000 | usd | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
-265000 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-146000 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-1912000 | usd | |
smid |
Increase Decrease In Deferred Lease Obligation
IncreaseDecreaseInDeferredLeaseObligation
|
0 | usd | |
smid |
Increase Decrease In Deferred Lease Obligation
IncreaseDecreaseInDeferredLeaseObligation
|
-1617000 | usd | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
2248000 | usd | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-16000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1082000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2685000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2974000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1962000 | usd | |
smid |
Deferred Buy Back Asset
DeferredBuyBackAsset
|
0 | usd | |
smid |
Deferred Buy Back Asset
DeferredBuyBackAsset
|
988000 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
199000 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
65000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2775000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-909000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2805000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
306000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
278000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-306000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2527000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1999000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1067000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6726000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
13492000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4727000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12425000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
128000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
118000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
65000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2179000 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2244000 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2014000 | usd | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
14698000 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
13253000 | usd |
CY2023Q2 | us-gaap |
Contract With Customer Asset Increase Decrease For Contract Acquired In Business Combination
ContractWithCustomerAssetIncreaseDecreaseForContractAcquiredInBusinessCombination
|
1445000 | usd |
CY2023Q2 | smid |
Contract With Customer Revenue Remaining Performance Obligation Percentage
ContractWithCustomerRevenueRemainingPerformanceObligationPercentage
|
0.11 | pure |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
27540000 | usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
23688000 | usd | |
us-gaap |
Contract With Customer Asset Increase Decrease For Contract Acquired In Business Combination
ContractWithCustomerAssetIncreaseDecreaseForContractAcquiredInBusinessCombination
|
3852000 | usd | |
smid |
Contract With Customer Revenue Remaining Performance Obligation Percentage
ContractWithCustomerRevenueRemainingPerformanceObligationPercentage
|
0.16 | pure | |
smid |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
5256000 | shares | |
smid |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
5230000 | shares | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.15 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.17 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.13 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | ||
CY2022Q2 | smid |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
5230000 | shares |
CY2023Q2 | smid |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
5256000 | shares |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.15 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.17 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.13 | ||
us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
21000 | usd | |
CY2022Q1 | us-gaap |
Notes Payable
NotesPayable
|
2620000 | usd |
CY2023Q2 | smid |
Tangible Assets Net Worth
TangibleAssetsNetWorth
|
10000000 | usd |
smid |
Payments For Equipment
PaymentsForEquipment
|
1500000 | usd | |
smid |
Payment To Equipment
PaymentToEquipment
|
1500000 | usd | |
CY2022Q2 | smid |
Deferred Buy Back Lease Asset
DeferredBuyBackLeaseAsset
|
210000 | usd |
CY2022Q2 | smid |
Buy Back Agreement
BuyBackAgreement
|
210000 | usd |