|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$40.40M
-75.05%
YoY
|
-$161.9M
-85.17%
YoY
|
-$1.092B
-1879.13%
YoY
|
$61.38M
-51.16%
YoY
|
$125.7M
109.78%
YoY
|
| Depreciation, Depletion And Amortization |
$600.0K
-98.19%
YoY
|
$33.20M
13.31%
YoY
|
$29.30M
13.57%
YoY
|
$25.80M
-0.77%
YoY
|
$26.00M
10.17%
YoY
|
| Cash From Operating Activities |
$181.2M
212.43%
YoY
|
$57.99M
-161.74%
YoY
|
-$93.92M
-174.12%
YoY
|
$126.7M
-37.62%
YoY
|
$203.1M
70.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.783M
24.45%
YoY
|
$7.861M
-73.06%
YoY
|
$29.19M
3.04%
YoY
|
$28.32M
8.18%
YoY
|
$26.18M
-20.02%
YoY
|
| Acquisitions |
$21.47M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.241B
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$22.96M
-1091.62%
YoY
|
$2.315M
-72.45%
YoY
|
$8.403M
-100.69%
YoY
|
-$1.219B
8523.98%
YoY
|
-$14.14M
38.58%
YoY
|
| Cash From Investing Activities |
-$38.76M
226.08%
YoY
|
-$11.89M
-47.63%
YoY
|
-$22.70M
-98.18%
YoY
|
-$1.247B
2993.86%
YoY
|
-$40.32M
-6.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$640.7M
N/A
|
$0.00
-100.0%
YoY
|
$50.00M
-61.46%
YoY
|
$129.7M
81.63%
YoY
|
| Debt Paid & Issued, Net |
$181.2M
-58.95%
YoY
|
$441.4M
62.04%
YoY
|
$272.4M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$101.1M
366.61%
YoY
|
-$21.66M
-305.31%
YoY
|
$10.55M
-99.02%
YoY
|
$1.077B
-807.79%
YoY
|
-$152.1M
51.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$181.2M
212.43%
YoY
|
$57.99M
-161.74%
YoY
|
-$93.92M
-174.12%
YoY
|
$126.7M
-37.62%
YoY
|
$203.1M
70.79%
YoY
|
| Cash From Investing Activities |
-$38.76M
226.08%
YoY
|
-$11.89M
-47.63%
YoY
|
-$22.70M
-98.18%
YoY
|
-$1.247B
2993.86%
YoY
|
-$40.32M
-6.04%
YoY
|
| Cash From Financing Activities |
-$101.1M
366.61%
YoY
|
-$21.66M
-305.31%
YoY
|
$10.55M
-99.02%
YoY
|
$1.077B
-807.79%
YoY
|
-$152.1M
51.41%
YoY
|
| Net Change In Cash |
$43.44M
87.56%
YoY
|
$23.16M
-121.66%
YoY
|
-$106.9M
142.51%
YoY
|
-$44.09M
-511.68%
YoY
|
$10.71M
-143.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$181.2M
212.43%
YoY
|
$57.99M
-161.74%
YoY
|
-$93.92M
-174.12%
YoY
|
$126.7M
-37.62%
YoY
|
$203.1M
70.79%
YoY
|
| Capital Expenditures |
$9.783M
24.45%
YoY
|
$7.861M
-73.06%
YoY
|
$29.19M
3.04%
YoY
|
$28.32M
8.18%
YoY
|
$26.18M
-20.02%
YoY
|
| Free Cash Flow |
$171.4M
241.91%
YoY
|
$50.13M
-140.72%
YoY
|
-$123.1M
-225.12%
YoY
|
$98.39M
-44.4%
YoY
|
$176.9M
105.28%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$26.56M
37.31%
YoY
|
-$29.80M
-176.13%
YoY
|
-$2.862M
-62.34%
YoY
|
-$27.06M
-84.11%
YoY
|
$19.35M
-183.53%
YoY
|
$39.14M
-106.09%
YoY
|
-$7.600M
-80.13%
YoY
|
-$170.3M
-55.42%
YoY
|
-$23.16M
-21.27%
YoY
|
-$642.4M
1159.21%
YoY
|
-$38.25M
-268.16%
YoY
|
-$382.0M
-840.34%
YoY
|
-$29.42M
-177.31%
YoY
|
-$51.01M
-246.57%
YoY
|
$22.75M
-33.93%
YoY
|
$51.60M
56.68%
YoY
|
$38.05M
61.91%
YoY
|
$34.80M
121.68%
YoY
|
$34.43M
86.22%
YoY
|
$32.93M
104.24%
YoY
|
| Depreciation, Depletion And Amortization |
$9.161M
-10.1%
YoY
|
$200.0K
-98.28%
YoY
|
$10.13M
10029.0%
YoY
|
$11.67M
4038.3%
YoY
|
$10.19M
-2.99%
YoY
|
$11.62M
31.07%
YoY
|
$100.0K
-99.56%
YoY
|
$282.0K
-98.72%
YoY
|
$10.50M
-57.17%
YoY
|
$8.864M
979.66%
YoY
|
$22.50M
207.31%
YoY
|
$22.04M
200.71%
YoY
|
$24.52M
219.81%
YoY
|
$821.0K
-90.0%
YoY
|
$7.323M
-1.9%
YoY
|
$7.330M
-6.28%
YoY
|
$7.668M
3.34%
YoY
|
$8.206M
6.57%
YoY
|
$7.465M
-5.51%
YoY
|
$7.821M
0.27%
YoY
|
| Cash From Operating Activities |
$36.18M
30.04%
YoY
|
$61.49M
83.57%
YoY
|
$47.46M
60.48%
YoY
|
$44.40M
-988.79%
YoY
|
$27.82M
-31362.92%
YoY
|
$33.50M
140.65%
YoY
|
$29.58M
-606.51%
YoY
|
-$4.995M
-58.39%
YoY
|
-$89.00K
-99.9%
YoY
|
$13.92M
-174.04%
YoY
|
-$5.839M
-132.12%
YoY
|
-$12.01M
-115.53%
YoY
|
-$89.99M
-279.79%
YoY
|
-$18.80M
-136.87%
YoY
|
$18.18M
-72.68%
YoY
|
$77.28M
45.81%
YoY
|
$50.05M
53.6%
YoY
|
$50.99M
87.45%
YoY
|
$66.54M
134.29%
YoY
|
$53.00M
42.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.172M
395.27%
YoY
|
$3.038M
0.4%
YoY
|
$5.454M
285.99%
YoY
|
$5.134M
-27.72%
YoY
|
$1.650M
23.69%
YoY
|
$3.026M
5.95%
YoY
|
$1.413M
-79.94%
YoY
|
$7.103M
-1.51%
YoY
|
$1.334M
-90.46%
YoY
|
$2.856M
-49.72%
YoY
|
$7.044M
-199.77%
YoY
|
$7.212M
-199.23%
YoY
|
$13.98M
68.09%
YoY
|
$5.680M
-170.12%
YoY
|
-$7.060M
31.99%
YoY
|
-$7.268M
4.85%
YoY
|
$8.315M
44.36%
YoY
|
-$8.100M
-25.69%
YoY
|
-$5.349M
-25.71%
YoY
|
-$6.932M
0.46%
YoY
|
| Acquisitions |
$29.19M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$29.05M
904.36%
YoY
|
-$21.47M
349.48%
YoY
|
$1.400M
N/A
|
$3.000K
-99.89%
YoY
|
-$2.892M
-164.97%
YoY
|
-$4.776M
-174.33%
YoY
|
$0.00
-100.0%
YoY
|
$2.640M
29.29%
YoY
|
$4.451M
-1135.12%
YoY
|
$6.425M
-100.52%
YoY
|
$378.0K
-109.65%
YoY
|
$2.042M
-92.65%
YoY
|
-$430.0K
-78.5%
YoY
|
-$1.241B
51928.55%
YoY
|
-$3.917M
-54.53%
YoY
|
$27.80M
-11929.36%
YoY
|
-$2.000M
-31.03%
YoY
|
-$2.385M
-696.25%
YoY
|
-$8.615M
100.35%
YoY
|
-$235.0K
-90.21%
YoY
|
| Cash From Investing Activities |
-$42.49M
737.94%
YoY
|
-$24.51M
214.09%
YoY
|
-$4.054M
186.91%
YoY
|
-$5.131M
14.97%
YoY
|
-$5.071M
-383.14%
YoY
|
-$7.802M
-318.6%
YoY
|
-$1.413M
-78.8%
YoY
|
-$4.463M
-13.68%
YoY
|
$1.791M
-112.43%
YoY
|
$3.569M
-100.29%
YoY
|
-$6.666M
-39.27%
YoY
|
-$5.170M
-125.18%
YoY
|
-$14.41M
39.67%
YoY
|
-$1.247B
11788.99%
YoY
|
-$10.98M
-21.39%
YoY
|
$20.53M
-386.47%
YoY
|
-$10.32M
19.18%
YoY
|
-$10.49M
-0.14%
YoY
|
-$13.96M
22.49%
YoY
|
-$7.167M
-23.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$787.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$640.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$25.00M
N/A
|
$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.80M
33.25%
YoY
|
-$6.964M
-27.48%
YoY
|
-$47.09M
527.23%
YoY
|
-$27.66M
1945.64%
YoY
|
-$19.36M
505.41%
YoY
|
-$9.603M
-30.35%
YoY
|
-$7.507M
-27.56%
YoY
|
-$1.352M
-235.34%
YoY
|
-$3.198M
-109.48%
YoY
|
-$13.79M
-101.56%
YoY
|
-$10.36M
-104.17%
YoY
|
$999.0K
-109.21%
YoY
|
$33.73M
-176.39%
YoY
|
$883.1M
-2454.91%
YoY
|
$248.4M
-743.11%
YoY
|
-$10.84M
-73.79%
YoY
|
-$44.15M
27.6%
YoY
|
-$37.50M
267.64%
YoY
|
-$38.63M
7.01%
YoY
|
-$41.37M
170.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$36.18M
30.04%
YoY
|
$61.49M
83.57%
YoY
|
$47.46M
60.48%
YoY
|
$44.40M
-988.79%
YoY
|
$27.82M
-31362.92%
YoY
|
$33.50M
140.65%
YoY
|
$29.58M
-606.51%
YoY
|
-$4.995M
-58.39%
YoY
|
-$89.00K
-99.9%
YoY
|
$13.92M
-174.04%
YoY
|
-$5.839M
-132.12%
YoY
|
-$12.01M
-115.53%
YoY
|
-$89.99M
-279.79%
YoY
|
-$18.80M
-136.87%
YoY
|
$18.18M
-72.68%
YoY
|
$77.28M
45.81%
YoY
|
$50.05M
53.6%
YoY
|
$50.99M
87.45%
YoY
|
$66.54M
134.29%
YoY
|
$53.00M
42.47%
YoY
|
| Cash From Investing Activities |
-$42.49M
737.94%
YoY
|
-$24.51M
214.09%
YoY
|
-$4.054M
186.91%
YoY
|
-$5.131M
14.97%
YoY
|
-$5.071M
-383.14%
YoY
|
-$7.802M
-318.6%
YoY
|
-$1.413M
-78.8%
YoY
|
-$4.463M
-13.68%
YoY
|
$1.791M
-112.43%
YoY
|
$3.569M
-100.29%
YoY
|
-$6.666M
-39.27%
YoY
|
-$5.170M
-125.18%
YoY
|
-$14.41M
39.67%
YoY
|
-$1.247B
11788.99%
YoY
|
-$10.98M
-21.39%
YoY
|
$20.53M
-386.47%
YoY
|
-$10.32M
19.18%
YoY
|
-$10.49M
-0.14%
YoY
|
-$13.96M
22.49%
YoY
|
-$7.167M
-23.76%
YoY
|
| Cash From Financing Activities |
-$25.80M
33.25%
YoY
|
-$6.964M
-27.48%
YoY
|
-$47.09M
527.23%
YoY
|
-$27.66M
1945.64%
YoY
|
-$19.36M
505.41%
YoY
|
-$9.603M
-30.35%
YoY
|
-$7.507M
-27.56%
YoY
|
-$1.352M
-235.34%
YoY
|
-$3.198M
-109.48%
YoY
|
-$13.79M
-101.56%
YoY
|
-$10.36M
-104.17%
YoY
|
$999.0K
-109.21%
YoY
|
$33.73M
-176.39%
YoY
|
$883.1M
-2454.91%
YoY
|
$248.4M
-743.11%
YoY
|
-$10.84M
-73.79%
YoY
|
-$44.15M
27.6%
YoY
|
-$37.50M
267.64%
YoY
|
-$38.63M
7.01%
YoY
|
-$41.37M
170.37%
YoY
|
| Net Change In Cash |
-$31.87M
-773.62%
YoY
|
$30.02M
86.55%
YoY
|
-$3.678M
-117.81%
YoY
|
$11.61M
-207.37%
YoY
|
$4.731M
-361.67%
YoY
|
$16.09M
334.77%
YoY
|
$20.66M
-190.32%
YoY
|
-$10.81M
-33.17%
YoY
|
-$1.808M
-97.46%
YoY
|
$3.701M
-100.97%
YoY
|
-$22.87M
-108.95%
YoY
|
-$16.18M
-118.6%
YoY
|
-$71.31M
1514.49%
YoY
|
-$382.3M
-12834.54%
YoY
|
$255.7M
1733.68%
YoY
|
$86.97M
1847.29%
YoY
|
-$4.417M
-58.61%
YoY
|
$3.002M
-53.82%
YoY
|
$13.94M
-172.99%
YoY
|
$4.466M
-64.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$36.18M
30.04%
YoY
|
$61.49M
83.57%
YoY
|
$47.46M
60.48%
YoY
|
$44.40M
-988.79%
YoY
|
$27.82M
-31362.92%
YoY
|
$33.50M
140.65%
YoY
|
$29.58M
-606.51%
YoY
|
-$4.995M
-58.39%
YoY
|
-$89.00K
-99.9%
YoY
|
$13.92M
-174.04%
YoY
|
-$5.839M
-132.12%
YoY
|
-$12.01M
-115.53%
YoY
|
-$89.99M
-279.79%
YoY
|
-$18.80M
-136.87%
YoY
|
$18.18M
-72.68%
YoY
|
$77.28M
45.81%
YoY
|
$50.05M
53.6%
YoY
|
$50.99M
87.45%
YoY
|
$66.54M
134.29%
YoY
|
$53.00M
42.47%
YoY
|
| Capital Expenditures |
$8.172M
395.27%
YoY
|
$3.038M
0.4%
YoY
|
$5.454M
285.99%
YoY
|
$5.134M
-27.72%
YoY
|
$1.650M
23.69%
YoY
|
$3.026M
5.95%
YoY
|
$1.413M
-79.94%
YoY
|
$7.103M
-1.51%
YoY
|
$1.334M
-90.46%
YoY
|
$2.856M
-49.72%
YoY
|
$7.044M
-199.77%
YoY
|
$7.212M
-199.23%
YoY
|
$13.98M
68.09%
YoY
|
$5.680M
-170.12%
YoY
|
-$7.060M
31.99%
YoY
|
-$7.268M
4.85%
YoY
|
$8.315M
44.36%
YoY
|
-$8.100M
-25.69%
YoY
|
-$5.349M
-25.71%
YoY
|
-$6.932M
0.46%
YoY
|
| Free Cash Flow |
$28.01M
7.02%
YoY
|
$58.45M
91.82%
YoY
|
$42.01M
49.17%
YoY
|
$39.26M
-424.52%
YoY
|
$26.17M
-1939.35%
YoY
|
$30.47M
175.42%
YoY
|
$28.16M
-318.6%
YoY
|
-$12.10M
-37.05%
YoY
|
-$1.423M
-98.63%
YoY
|
$11.06M
-145.19%
YoY
|
-$12.88M
-151.04%
YoY
|
-$19.22M
-122.73%
YoY
|
-$104.0M
-349.1%
YoY
|
-$24.48M
-141.43%
YoY
|
$25.24M
-64.89%
YoY
|
$84.55M
41.07%
YoY
|
$41.74M
55.59%
YoY
|
$59.09M
55.08%
YoY
|
$71.89M
101.93%
YoY
|
$59.93M
35.9%
YoY
|
Loading...