|
FY2026
12 months to Jan 25, 2026
|
FY2025
12 months to Jan 26, 2025
|
FY2024
12 months to Jan 28, 2024
|
FY2023
12 months to Jan 29, 2023
|
FY2022
12 months to Jan 30, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of right-of-use assets | |||||
| Right-of-use asset impairment | |||||
| Investment impairments and credit loss reserves, net | |||||
| Impairment of goodwill | |||||
| Intangible impairment | |||||
| Accretion of deferred financing costs and debt discount | |||||
| Write-off of deferred financing cost and debt discount | |||||
| Loss on extinguishment of debt | |||||
| Induced conversion expense | |||||
| Interest rate swap termination | |||||
| Deferred income taxes | |||||
| Share-based compensation | |||||
| Loss (gain) on disposition of business operations and assets | |||||
| Changes in the fair value of contingent earn-out obligations | |||||
| Equity in net (gains) losses of equity method investments | |||||
| Gain from sale of investments | |||||
| Corporate owned life insurance, net | |||||
| Amortization of inventory step-up | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Other liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from sales of property, plant and equipment | |||||
| Purchase of property, plant and equipment | |||||
| Proceeds from sale of investments | |||||
| Purchase of investments | |||||
| Purchase of intangibles | |||||
| Acquisition, net of cash acquired | |||||
| Proceeds from corporate-owned life insurance | |||||
| Premiums paid for corporate-owned life insurance | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from revolving line of credit | |||||
| Payments of revolving line of credit | |||||
| Proceeds from term loans | |||||
| Payments of term loans | |||||
| Proceeds from convertible senior notes | |||||
| Proceeds from sale of warrants | |||||
| Purchase of convertible note hedge | |||||
| Payments of convertible senior notes | |||||
| Repurchase of warrants | |||||
| Proceeds from unwind of convertible note hedge | |||||
| Purchase of capped calls | |||||
| Proceeds from interest rate swap termination | |||||
| Deferred financing costs | |||||
| Payments of earn-out | |||||
| Payments for employee share-based compensation payroll taxes | |||||
| Proceeds from exercise of stock options | |||||
| Repurchase of common stock | |||||
| Distributions to noncontrolling interest | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of foreign exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of cash flow information | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Non-cash items | |||||
| Capital expenditures in accounts payable | |||||
| Accrued deferred financing costs | |||||
| Accrued purchase of intangibles | |||||
| Debt extinguished in exchange for common stock | |||||
| Conversion of note into equity | |||||
| Write-off of deferred financing costs pursuant to induced conversion | |||||
Loading...