|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.50M
1.94%
YoY
|
-$10.30M
21.19%
YoY
|
-$8.499M
-26.1%
YoY
|
-$11.50M
-32.75%
YoY
|
-$17.10M
-25.97%
YoY
|
| Depreciation, Depletion And Amortization |
$212.0K
-17.83%
YoY
|
$258.0K
77.93%
YoY
|
$145.0K
-26.77%
YoY
|
$198.0K
-5.26%
YoY
|
$209.0K
6.09%
YoY
|
| Cash From Operating Activities |
-$7.736M
-4.45%
YoY
|
-$8.096M
0.73%
YoY
|
-$8.037M
-11.18%
YoY
|
-$9.049M
-14.11%
YoY
|
-$10.54M
158.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$123.0K
64.0%
YoY
|
$75.00K
316.67%
YoY
|
$18.00K
-77.22%
YoY
|
$79.00K
-76.83%
YoY
|
$341.0K
188.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$123.0K
64.0%
YoY
|
-$75.00K
316.67%
YoY
|
-$18.00K
-77.22%
YoY
|
-$79.00K
-76.83%
YoY
|
-$341.0K
188.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$14.17M
608.7%
YoY
|
$2.000M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.000M
-84.69%
YoY
|
$6.532M
-48.53%
YoY
|
$12.69M
593.5%
YoY
|
$1.830M
-91.76%
YoY
|
$22.20M
383.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.736M
-4.45%
YoY
|
-$8.096M
0.73%
YoY
|
-$8.037M
-11.18%
YoY
|
-$9.049M
-14.11%
YoY
|
-$10.54M
158.11%
YoY
|
| Cash From Investing Activities |
-$123.0K
64.0%
YoY
|
-$75.00K
316.67%
YoY
|
-$18.00K
-77.22%
YoY
|
-$79.00K
-76.83%
YoY
|
-$341.0K
188.98%
YoY
|
| Cash From Financing Activities |
$1.000M
-84.69%
YoY
|
$6.532M
-48.53%
YoY
|
$12.69M
593.5%
YoY
|
$1.830M
-91.76%
YoY
|
$22.20M
383.54%
YoY
|
| Net Change In Cash |
-$6.767M
299.23%
YoY
|
-$1.695M
-136.56%
YoY
|
$4.636M
-158.02%
YoY
|
-$7.991M
-170.55%
YoY
|
$11.33M
2789.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.736M
-4.45%
YoY
|
-$8.096M
0.73%
YoY
|
-$8.037M
-11.18%
YoY
|
-$9.049M
-14.11%
YoY
|
-$10.54M
158.11%
YoY
|
| Capital Expenditures |
$123.0K
64.0%
YoY
|
$75.00K
316.67%
YoY
|
$18.00K
-77.22%
YoY
|
$79.00K
-76.83%
YoY
|
$341.0K
188.98%
YoY
|
| Free Cash Flow |
-$7.859M
-3.82%
YoY
|
-$8.171M
1.44%
YoY
|
-$8.055M
-11.76%
YoY
|
-$9.128M
-16.08%
YoY
|
-$10.88M
158.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.37M
822.33%
YoY
|
-$2.055M
-82.76%
YoY
|
-$3.920M
37.93%
YoY
|
-$2.400M
-22.56%
YoY
|
-$2.100M
23.82%
YoY
|
-$11.92M
750.0%
YoY
|
-$2.842M
-5.96%
YoY
|
-$3.099M
52.89%
YoY
|
-$1.696M
-15.2%
YoY
|
-$1.402M
-87.8%
YoY
|
-$3.022M
-24.45%
YoY
|
-$2.027M
-45.22%
YoY
|
-$2.000M
-27.59%
YoY
|
-$11.50M
N/A
|
-$4.000M
48.15%
YoY
|
-$3.700M
54.1%
YoY
|
-$2.762M
-70.51%
YoY
|
N/A
|
-$2.700M
334.08%
YoY
|
| Depreciation, Depletion And Amortization |
$36.00K
-35.71%
YoY
|
$41.00K
-35.94%
YoY
|
$58.00K
-15.94%
YoY
|
$57.00K
-8.06%
YoY
|
$56.00K
-11.11%
YoY
|
$64.00K
178.26%
YoY
|
$69.00K
68.29%
YoY
|
$62.00K
58.97%
YoY
|
$63.00K
50.0%
YoY
|
$23.00K
-51.06%
YoY
|
$41.00K
-10.87%
YoY
|
$39.00K
-62.86%
YoY
|
$42.00K
-22.22%
YoY
|
$47.00K
N/A
|
$46.00K
N/A
|
$105.0K
N/A
|
$54.00K
12.5%
YoY
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.600M
-51.52%
YoY
|
-$1.415M
30.17%
YoY
|
-$200.0K
-92.33%
YoY
|
-$2.783M
-1.7%
YoY
|
-$3.300M
110.06%
YoY
|
-$1.087M
-55.03%
YoY
|
-$2.607M
2.24%
YoY
|
-$2.831M
344.43%
YoY
|
-$1.571M
-35.43%
YoY
|
-$2.417M
9.17%
YoY
|
-$2.550M
115.37%
YoY
|
-$637.0K
-88.73%
YoY
|
-$2.433M
-31.83%
YoY
|
-$2.214M
N/A
|
-$1.184M
N/A
|
-$5.651M
N/A
|
-$3.569M
-4.6%
YoY
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$18.00K
N/A
|
$105.0K
40.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$75.00K
1150.0%
YoY
|
N/A
|
N/A
|
$6.000K
-50.0%
YoY
|
$6.000K
-33.33%
YoY
|
$6.000K
-89.66%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
N/A
|
$9.000K
N/A
|
$58.00K
N/A
|
$41.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$18.00K
N/A
|
-$105.0K
40.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$75.00K
1150.0%
YoY
|
N/A
|
N/A
|
-$6.000K
-50.0%
YoY
|
-$6.000K
-33.33%
YoY
|
-$6.000K
-89.66%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
N/A
|
-$9.000K
N/A
|
-$58.00K
N/A
|
-$41.00K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.603M
N/A
|
$1.000M
-84.68%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$6.529M
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-99.98%
YoY
|
N/A
|
$0.00
N/A
|
$25.00K
N/A
|
$12.67M
592.13%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.830M
N/A
|
$1.840M
-91.71%
YoY
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.600M
-51.52%
YoY
|
-$1.415M
30.17%
YoY
|
-$200.0K
-92.33%
YoY
|
-$2.783M
-1.7%
YoY
|
-$3.300M
110.06%
YoY
|
-$1.087M
-55.03%
YoY
|
-$2.607M
2.24%
YoY
|
-$2.831M
344.43%
YoY
|
-$1.571M
-35.43%
YoY
|
-$2.417M
9.17%
YoY
|
-$2.550M
115.37%
YoY
|
-$637.0K
-88.73%
YoY
|
-$2.433M
-31.83%
YoY
|
-$2.214M
N/A
|
-$1.184M
N/A
|
-$5.651M
N/A
|
-$3.569M
-4.6%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$18.00K
N/A
|
-$105.0K
40.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$75.00K
1150.0%
YoY
|
N/A
|
N/A
|
-$6.000K
-50.0%
YoY
|
-$6.000K
-33.33%
YoY
|
-$6.000K
-89.66%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
N/A
|
-$9.000K
N/A
|
-$58.00K
N/A
|
-$41.00K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.603M
N/A
|
$1.000M
-84.68%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$6.529M
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-99.98%
YoY
|
N/A
|
$0.00
N/A
|
$25.00K
N/A
|
$12.67M
592.13%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.830M
N/A
|
$1.840M
-91.71%
YoY
|
N/A
|
N/A
|
| Net Change In Cash |
$7.192M
-320.61%
YoY
|
-$433.0K
-107.96%
YoY
|
-$305.0K
-88.63%
YoY
|
-$2.783M
-1.59%
YoY
|
-$3.260M
105.68%
YoY
|
$5.442M
-324.6%
YoY
|
-$2.682M
5.97%
YoY
|
-$2.828M
-123.52%
YoY
|
-$1.585M
-37.48%
YoY
|
-$2.423M
8.85%
YoY
|
-$2.531M
112.15%
YoY
|
$12.02M
-409.95%
YoY
|
-$2.535M
60.54%
YoY
|
-$2.226M
N/A
|
-$1.193M
N/A
|
-$3.879M
N/A
|
-$1.579M
-108.55%
YoY
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.600M
-51.52%
YoY
|
-$1.415M
30.17%
YoY
|
-$200.0K
-92.33%
YoY
|
-$2.783M
-1.7%
YoY
|
-$3.300M
110.06%
YoY
|
-$1.087M
-55.03%
YoY
|
-$2.607M
2.24%
YoY
|
-$2.831M
344.43%
YoY
|
-$1.571M
-35.43%
YoY
|
-$2.417M
9.17%
YoY
|
-$2.550M
115.37%
YoY
|
-$637.0K
-88.73%
YoY
|
-$2.433M
-31.83%
YoY
|
-$2.214M
N/A
|
-$1.184M
N/A
|
-$5.651M
N/A
|
-$3.569M
-4.6%
YoY
|
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
$18.00K
N/A
|
$105.0K
40.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$75.00K
1150.0%
YoY
|
N/A
|
N/A
|
$6.000K
-50.0%
YoY
|
$6.000K
-33.33%
YoY
|
$6.000K
-89.66%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
N/A
|
$9.000K
N/A
|
$58.00K
N/A
|
$41.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$1.433M
31.83%
YoY
|
-$305.0K
-88.63%
YoY
|
N/A
|
N/A
|
-$1.087M
-55.14%
YoY
|
-$2.682M
4.93%
YoY
|
N/A
|
N/A
|
-$2.423M
8.85%
YoY
|
-$2.556M
114.25%
YoY
|
-$643.0K
-88.74%
YoY
|
-$2.433M
-32.6%
YoY
|
-$2.226M
N/A
|
-$1.193M
N/A
|
-$5.709M
N/A
|
-$3.610M
N/A
|
N/A
|
N/A
|
Loading...