|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net income | |||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Depreciation and amortization | |||
| Share-based compensation | |||
| Shareholder-funded executive bonuses | |||
| Provision for credit losses | |||
| Provision for excess and obsolete inventory | |||
| Non-cash lease expense | |||
| Deferred income taxes, net | |||
| Other | |||
| Changes in operating assets and liabilities: | |||
| Accounts receivable | |||
| Inventories | |||
| Prepaid expenses and other assets | |||
| Accounts payable | |||
| Tax payable | |||
| Operating lease liabilities | |||
| Accrued expenses and other liabilities | |||
| Net cash provided by operating activities | |||
| Cash flows from investing activities: | |||
| Purchase of property and equipment | |||
| Purchase of intangible asset | |||
| Capitalized internal-use software development | |||
| Cash receipts on beneficial interest in sold receivables | |||
| Investment in equity method investment | |||
| Other investing activities, net | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities: | |||
| Net ordinary shares withheld for taxes upon issuance of restricted share units | |||
| Repayment of debt | |||
| Proceeds from shares issued under employee share purchase plan | |||
| Proceeds from issuance of debt, net of issuance cost | |||
| Distribution paid to Former Parent | |||
| Intercompany note to Former Parent (Note 11) | |||
| Recharge from Former Parent for share-based compensation | |||
| Dividend payments | |||
| Net cash used in financing activities | |||
| Effect of exchange rates changes on cash | |||
| Net increase (decrease) in cash and cash equivalents | |||
| Cash and cash equivalents at beginning of period | |||
| Cash and cash equivalents at end of period | |||
| Supplemental disclosures of cash flow information: | |||
| Cash paid for income taxes | |||
| Cash paid for interest | |||
| Supplemental disclosures of noncash investing and financing activities: | |||
| Purchase of property and equipment accrued and not yet paid | |||
| Deferred payments related to business acquisition | |||
| Share-based compensation recharge not yet paid | |||
| Deferred payment received for sold receivables | |||
| Cancellation of related party note through distribution | |||
| Unrealized gain (loss) on cash flow hedges | |||
| Restricted Cash |
Loading...