|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$701.4M
59.87%
YoY
|
$438.7M
162.57%
YoY
|
$167.1M
-28.11%
YoY
|
$232.4M
-29.81%
YoY
|
$331.1M
1.19%
YoY
|
| Depreciation, Depletion And Amortization |
$139.6M
13.42%
YoY
|
$123.1M
18.58%
YoY
|
$103.8M
19.75%
YoY
|
$86.70M
10.87%
YoY
|
$78.20M
0.13%
YoY
|
| Cash From Operating Activities |
$634.1M
41.98%
YoY
|
$446.6M
59.17%
YoY
|
$280.6M
36.88%
YoY
|
$205.0M
-10.52%
YoY
|
$229.1M
-21.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$146.1M
6.1%
YoY
|
$137.7M
12.18%
YoY
|
$122.7M
30.02%
YoY
|
$94.40M
57.07%
YoY
|
$60.10M
-1.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.051M
-92.75%
YoY
|
$42.10M
-768.25%
YoY
|
-$6.300M
-69.12%
YoY
|
| Cash From Investing Activities |
-$159.8M
5.69%
YoY
|
-$151.2M
28.04%
YoY
|
-$118.1M
125.33%
YoY
|
-$52.40M
-21.08%
YoY
|
-$66.40M
-18.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$150.2M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$15.30M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$77.08M
-5.1%
YoY
|
-$81.22M
-65.42%
YoY
|
-$234.9M
46.61%
YoY
|
-$160.2M
193.94%
YoY
|
-$54.50M
-54.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$634.1M
41.98%
YoY
|
$446.6M
59.17%
YoY
|
$280.6M
36.88%
YoY
|
$205.0M
-10.52%
YoY
|
$229.1M
-21.92%
YoY
|
| Cash From Investing Activities |
-$159.8M
5.69%
YoY
|
-$151.2M
28.04%
YoY
|
-$118.1M
125.33%
YoY
|
-$52.40M
-21.08%
YoY
|
-$66.40M
-18.43%
YoY
|
| Cash From Financing Activities |
-$77.08M
-5.1%
YoY
|
-$81.22M
-65.42%
YoY
|
-$234.9M
46.61%
YoY
|
-$160.2M
193.94%
YoY
|
-$54.50M
-54.85%
YoY
|
| Net Change In Cash |
$413.6M
97.33%
YoY
|
$209.6M
-423.92%
YoY
|
-$64.71M
751.43%
YoY
|
-$7.600M
-107.02%
YoY
|
$108.2M
18.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$634.1M
41.98%
YoY
|
$446.6M
59.17%
YoY
|
$280.6M
36.88%
YoY
|
$205.0M
-10.52%
YoY
|
$229.1M
-21.92%
YoY
|
| Capital Expenditures |
$146.1M
6.1%
YoY
|
$137.7M
12.18%
YoY
|
$122.7M
30.02%
YoY
|
$94.40M
57.07%
YoY
|
$60.10M
-1.64%
YoY
|
| Free Cash Flow |
$488.1M
57.98%
YoY
|
$308.9M
95.7%
YoY
|
$157.9M
42.73%
YoY
|
$110.6M
-34.56%
YoY
|
$169.0M
-27.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$121.5M
3.08%
YoY
|
$255.2M
98.28%
YoY
|
$188.7M
42.62%
YoY
|
$139.6M
105.15%
YoY
|
$117.8M
7.5%
YoY
|
$128.7M
160.96%
YoY
|
$132.3M
606.81%
YoY
|
$68.05M
471.83%
YoY
|
$109.6M
25.85%
YoY
|
$49.32M
N/A
|
$18.72M
N/A
|
$11.90M
-27.88%
YoY
|
$87.10M
-2.02%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$38.45M
20.35%
YoY
|
$38.94M
7.46%
YoY
|
$33.67M
12.89%
YoY
|
$35.07M
20.0%
YoY
|
$31.95M
14.84%
YoY
|
$36.24M
37.13%
YoY
|
$29.83M
16.52%
YoY
|
$29.23M
0.78%
YoY
|
$27.82M
22.0%
YoY
|
$26.43M
-43.17%
YoY
|
$25.60M
N/A
|
$29.00M
45.0%
YoY
|
$22.80M
12.87%
YoY
|
$46.50M
N/A
|
| Cash From Operating Activities |
-$156.3M
184.89%
YoY
|
$587.1M
19.89%
YoY
|
$111.0M
-580.21%
YoY
|
-$9.082M
-85.77%
YoY
|
-$54.86M
-225.01%
YoY
|
$489.7M
164.94%
YoY
|
-$23.12M
-77.9%
YoY
|
-$63.81M
-157.7%
YoY
|
$43.88M
-51.13%
YoY
|
$184.8M
-15.65%
YoY
|
-$104.6M
N/A
|
$110.6M
27.13%
YoY
|
$89.80M
-188.82%
YoY
|
$219.1M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$33.92M
-7.86%
YoY
|
$63.74M
32.03%
YoY
|
$31.62M
-27.61%
YoY
|
$27.61M
-14.61%
YoY
|
$36.81M
36.91%
YoY
|
$48.28M
-10.12%
YoY
|
$43.69M
42.89%
YoY
|
$32.33M
39.35%
YoY
|
$26.89M
10.64%
YoY
|
$53.71M
-4.77%
YoY
|
$30.57M
N/A
|
$23.20M
-16.85%
YoY
|
$24.30M
140.59%
YoY
|
$56.40M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.03M
N/A
|
-$16.80M
-5700.0%
YoY
|
$16.50M
-1750.0%
YoY
|
$42.80M
N/A
|
| Cash From Investing Activities |
-$38.35M
4.2%
YoY
|
-$63.74M
32.03%
YoY
|
-$31.62M
-27.61%
YoY
|
-$27.61M
-14.61%
YoY
|
-$36.81M
36.91%
YoY
|
-$48.28M
-10.12%
YoY
|
-$43.69M
164.02%
YoY
|
-$32.33M
-19.18%
YoY
|
-$26.89M
244.69%
YoY
|
-$53.71M
292.06%
YoY
|
-$16.55M
N/A
|
-$40.00M
44.93%
YoY
|
-$7.800M
-29.73%
YoY
|
-$13.70M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.46M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$3.165M
N/A
|
$800.0K
-105.23%
YoY
|
-$800.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$69.16M
35.22%
YoY
|
-$11.15M
-94.33%
YoY
|
-$3.873M
-107.65%
YoY
|
-$10.91M
-110.64%
YoY
|
-$51.15M
34.89%
YoY
|
-$196.5M
22.95%
YoY
|
$50.63M
122.62%
YoY
|
$102.6M
12722.5%
YoY
|
-$37.92M
-61.54%
YoY
|
-$159.8M
24.67%
YoY
|
$22.74M
N/A
|
$800.0K
-102.0%
YoY
|
-$98.60M
-1332.5%
YoY
|
-$128.2M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$156.3M
184.89%
YoY
|
$587.1M
19.89%
YoY
|
$111.0M
-580.21%
YoY
|
-$9.082M
-85.77%
YoY
|
-$54.86M
-225.01%
YoY
|
$489.7M
164.94%
YoY
|
-$23.12M
-77.9%
YoY
|
-$63.81M
-157.7%
YoY
|
$43.88M
-51.13%
YoY
|
$184.8M
-15.65%
YoY
|
-$104.6M
N/A
|
$110.6M
27.13%
YoY
|
$89.80M
-188.82%
YoY
|
$219.1M
N/A
|
| Cash From Investing Activities |
-$38.35M
4.2%
YoY
|
-$63.74M
32.03%
YoY
|
-$31.62M
-27.61%
YoY
|
-$27.61M
-14.61%
YoY
|
-$36.81M
36.91%
YoY
|
-$48.28M
-10.12%
YoY
|
-$43.69M
164.02%
YoY
|
-$32.33M
-19.18%
YoY
|
-$26.89M
244.69%
YoY
|
-$53.71M
292.06%
YoY
|
-$16.55M
N/A
|
-$40.00M
44.93%
YoY
|
-$7.800M
-29.73%
YoY
|
-$13.70M
N/A
|
| Cash From Financing Activities |
-$69.16M
35.22%
YoY
|
-$11.15M
-94.33%
YoY
|
-$3.873M
-107.65%
YoY
|
-$10.91M
-110.64%
YoY
|
-$51.15M
34.89%
YoY
|
-$196.5M
22.95%
YoY
|
$50.63M
122.62%
YoY
|
$102.6M
12722.5%
YoY
|
-$37.92M
-61.54%
YoY
|
-$159.8M
24.67%
YoY
|
$22.74M
N/A
|
$800.0K
-102.0%
YoY
|
-$98.60M
-1332.5%
YoY
|
-$128.2M
N/A
|
| Net Change In Cash |
-$156.3M
9.43%
YoY
|
$512.2M
109.15%
YoY
|
$75.52M
-566.82%
YoY
|
-$47.60M
-839.49%
YoY
|
-$142.8M
582.54%
YoY
|
$244.9M
-952.74%
YoY
|
-$16.18M
-83.56%
YoY
|
$6.437M
-90.98%
YoY
|
-$20.92M
26.05%
YoY
|
-$28.72M
-137.2%
YoY
|
-$98.41M
N/A
|
$71.40M
268.04%
YoY
|
-$16.60M
-84.07%
YoY
|
$77.20M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$156.3M
184.89%
YoY
|
$587.1M
19.89%
YoY
|
$111.0M
-580.21%
YoY
|
-$9.082M
-85.77%
YoY
|
-$54.86M
-225.01%
YoY
|
$489.7M
164.94%
YoY
|
-$23.12M
-77.9%
YoY
|
-$63.81M
-157.7%
YoY
|
$43.88M
-51.13%
YoY
|
$184.8M
-15.65%
YoY
|
-$104.6M
N/A
|
$110.6M
27.13%
YoY
|
$89.80M
-188.82%
YoY
|
$219.1M
N/A
|
| Capital Expenditures |
$33.92M
-7.86%
YoY
|
$63.74M
32.03%
YoY
|
$31.62M
-27.61%
YoY
|
$27.61M
-14.61%
YoY
|
$36.81M
36.91%
YoY
|
$48.28M
-10.12%
YoY
|
$43.69M
42.89%
YoY
|
$32.33M
39.35%
YoY
|
$26.89M
10.64%
YoY
|
$53.71M
-4.77%
YoY
|
$30.57M
N/A
|
$23.20M
-16.85%
YoY
|
$24.30M
140.59%
YoY
|
$56.40M
N/A
|
| Free Cash Flow |
-$190.2M
107.49%
YoY
|
$523.3M
18.56%
YoY
|
$79.39M
-218.84%
YoY
|
-$36.69M
-61.84%
YoY
|
-$91.67M
-639.33%
YoY
|
$441.4M
236.66%
YoY
|
-$66.81M
-50.58%
YoY
|
-$96.14M
-210.0%
YoY
|
$17.00M
-74.05%
YoY
|
$131.1M
-19.42%
YoY
|
-$135.2M
N/A
|
$87.40M
47.88%
YoY
|
$65.50M
-158.9%
YoY
|
$162.7M
N/A
|
Loading...