|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||||||
| Current Assets: | ||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||
| Restricted escrow deposit | ||||||||||||||||
| Restricted cash and cash equivalents | ||||||||||||||||
| Accounts receivable, net of allowances for credit losses of $523,500 as of June 30, 2026 and December 31, 2025 | ||||||||||||||||
| Nonrelated Party | ||||||||||||||||
| Related Party | ||||||||||||||||
| Loan and interest receivable – related party | ||||||||||||||||
| Prepaid expenses – related party | ||||||||||||||||
| Prepaid expenses and other current assets | ||||||||||||||||
| Prepaid taxes | ||||||||||||||||
| Total current assets | ||||||||||||||||
| Restricted cash and cash equivalents, net of current portion | ||||||||||||||||
| Accounts receivable – related party, net of current portion | ||||||||||||||||
| Prepaid expenses – related party, net of current portion | ||||||||||||||||
| Property and equipment, net | ||||||||||||||||
| Intangible assets, net | ||||||||||||||||
| Intangible assets, net | ||||||||||||||||
| License Rights, Related Parties | ||||||||||||||||
| Other Intangible Assets | ||||||||||||||||
| Deferred income taxes | ||||||||||||||||
| Other noncurrent assets, net | ||||||||||||||||
| Operating lease right-of-use assets, net | ||||||||||||||||
| Total assets | ||||||||||||||||
| LIABILITIES, NONCONTROLLING INTERESTS AND STOCKHOLDERS’ DEFICIT | ||||||||||||||||
| Current Liabilities: | ||||||||||||||||
| Accounts payable | ||||||||||||||||
| Nonrelated Party | ||||||||||||||||
| Related Party | ||||||||||||||||
| Accrued expenses and other liabilities | ||||||||||||||||
| Interest payable – related parties | ||||||||||||||||
| Revolving loan | ||||||||||||||||
| Notes payable | ||||||||||||||||
| Convertible notes at fair value | ||||||||||||||||
| Current portion of long-term promissory note | ||||||||||||||||
| Current portion of long-term debt | ||||||||||||||||
| Current portion of deferred revenue | ||||||||||||||||
| Current portion of operating lease liabilities | ||||||||||||||||
| Total current liabilities | ||||||||||||||||
| Accrued expenses | ||||||||||||||||
| Revolving loan | ||||||||||||||||
| Long-term debt, net of current portion | ||||||||||||||||
| Deferred revenue, net of current portion | ||||||||||||||||
| Operating lease liabilities, net of current portion | ||||||||||||||||
| Total liabilities | ||||||||||||||||
| Stockholders’ Deficit: | ||||||||||||||||
| Common stock, value | ||||||||||||||||
| Common Class A | ||||||||||||||||
| Common Class B | ||||||||||||||||
| Additional paid-in capital | ||||||||||||||||
| Accumulated other comprehensive loss | ||||||||||||||||
| Accumulated deficit | ||||||||||||||||
| Stockholders Equity Excluding Treasury Stock | ||||||||||||||||
| Treasury stock at cost (270,055 shares as of June 30, 2026 and December 31, 2025) | ||||||||||||||||
| Common Class A | ||||||||||||||||
| Total treasury stock at cost (270,055 shares as of June 30, 2026 and December 31, 2025) | ||||||||||||||||
| Total Snail, Inc. deficit | ||||||||||||||||
| Noncontrolling interests | ||||||||||||||||
| Total stockholders’ deficit | ||||||||||||||||
| Total liabilities, noncontrolling interests and stockholders’ deficit | ||||||||||||||||
Loading...