|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$14.26M
52.36%
YoY
|
$8.568M
17.31%
YoY
|
$12.28M
16.26%
YoY
|
$7.905M
-48.98%
YoY
|
$9.359M
-41.76%
YoY
|
$7.304M
-51.94%
YoY
|
$10.57M
113.46%
YoY
|
$15.49M
423.45%
YoY
|
$16.07M
291.13%
YoY
|
$15.20M
18.15%
YoY
|
$4.950M
-45.27%
YoY
|
$2.960M
-79.86%
YoY
|
$4.108M
-87.18%
YoY
|
$12.86M
26.56%
YoY
|
$9.045M
-54.13%
YoY
|
$14.70M
N/A
|
$10.16M
-70.02%
YoY
|
| Cash & Equivalents |
$14.26M
52.36%
YoY
|
$8.568M
17.31%
YoY
|
$12.28M
16.26%
YoY
|
$7.905M
-48.98%
YoY
|
$9.359M
-41.76%
YoY
|
$7.304M
-51.94%
YoY
|
$10.57M
113.51%
YoY
|
$15.49M
423.42%
YoY
|
$16.07M
291.13%
YoY
|
$15.20M
18.15%
YoY
|
$4.949M
-45.28%
YoY
|
$2.960M
-79.86%
YoY
|
$4.108M
-87.18%
YoY
|
$12.86M
26.56%
YoY
|
$9.045M
-54.13%
YoY
|
$14.70M
N/A
|
$10.16M
-70.02%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$407.7K
-12.6%
YoY
|
$416.5K
-35.05%
YoY
|
$286.5K
30.14%
YoY
|
$270.9K
-9.05%
YoY
|
$466.5K
5.4%
YoY
|
$641.2K
-96.05%
YoY
|
$220.1K
90.61%
YoY
|
$297.8K
-9.53%
YoY
|
$442.6K
-12.95%
YoY
|
$16.21M
2348.24%
YoY
|
$115.5K
-99.13%
YoY
|
$329.2K
-97.13%
YoY
|
$508.5K
N/A
|
$662.3K
-65.83%
YoY
|
$13.20M
N/A
|
$11.48M
N/A
|
$1.938M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$9.206M
-11.91%
YoY
|
$12.53M
3.11%
YoY
|
$7.499M
-23.79%
YoY
|
$17.68M
62.12%
YoY
|
$10.45M
4.93%
YoY
|
$12.15M
-51.66%
YoY
|
$9.840M
-37.25%
YoY
|
$10.90M
-34.71%
YoY
|
$9.960M
42.52%
YoY
|
$25.13M
271.93%
YoY
|
$15.68M
-6.86%
YoY
|
$16.70M
-9.51%
YoY
|
$6.989M
N/A
|
$6.758M
-44.81%
YoY
|
$16.84M
N/A
|
$18.46M
N/A
|
$12.24M
N/A
|
| Other Receivables |
$329.3K
-10.61%
YoY
|
$1.087M
65.96%
YoY
|
$324.0K
-67.35%
YoY
|
$357.2K
-60.98%
YoY
|
$368.4K
-80.8%
YoY
|
$654.9K
531.23%
YoY
|
$992.4K
-38.36%
YoY
|
$915.4K
-54.0%
YoY
|
$1.919M
1776.31%
YoY
|
$103.7K
1.97%
YoY
|
$1.610M
1490.12%
YoY
|
$1.990M
1875.19%
YoY
|
$102.2K
N/A
|
$101.7K
N/A
|
$101.3K
N/A
|
$100.7K
N/A
|
N/A
|
| Total Short-Term Assets |
$28.80M
-7.39%
YoY
|
$31.06M
-0.6%
YoY
|
$34.66M
-5.09%
YoY
|
$38.81M
-6.67%
YoY
|
$31.10M
-26.57%
YoY
|
$31.25M
-44.84%
YoY
|
$36.51M
2.12%
YoY
|
$41.58M
17.13%
YoY
|
$42.35M
13.82%
YoY
|
$56.65M
32.87%
YoY
|
$35.75M
-8.76%
YoY
|
$35.50M
-20.63%
YoY
|
$37.21M
N/A
|
$42.64M
-5.69%
YoY
|
$39.19M
N/A
|
$44.73M
N/A
|
$45.21M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.133M
-4.11%
YoY
|
$4.146M
-5.3%
YoY
|
$4.184M
-5.91%
YoY
|
$4.243M
-6.12%
YoY
|
$4.310M
-6.29%
YoY
|
$4.378M
-38.53%
YoY
|
$4.447M
-6.75%
YoY
|
$4.519M
-7.42%
YoY
|
$4.600M
-8.0%
YoY
|
$7.123M
39.26%
YoY
|
$4.769M
-47.78%
YoY
|
$4.882M
-48.83%
YoY
|
$5.000M
N/A
|
$5.115M
-9.93%
YoY
|
$9.133M
N/A
|
$9.541M
N/A
|
$5.679M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$836.1K
-63.37%
YoY
|
$604.8K
-64.08%
YoY
|
$911.1K
59.37%
YoY
|
$1.804M
984.88%
YoY
|
$2.283M
1250.34%
YoY
|
$1.684M
-91.28%
YoY
|
$571.7K
233.34%
YoY
|
$166.3K
-8.01%
YoY
|
$169.0K
-11.03%
YoY
|
$19.31M
9620.7%
YoY
|
$171.5K
-99.19%
YoY
|
$180.8K
-99.15%
YoY
|
$190.0K
N/A
|
$198.7K
-0.63%
YoY
|
$21.27M
N/A
|
$21.27M
N/A
|
$199.9K
N/A
|
| Total Long-Term Assets |
$28.04M
-16.04%
YoY
|
$28.25M
-8.72%
YoY
|
$16.41M
-45.79%
YoY
|
$19.15M
-43.36%
YoY
|
$33.40M
-7.07%
YoY
|
$30.95M
-9.53%
YoY
|
$30.27M
17.85%
YoY
|
$33.80M
35.87%
YoY
|
$35.94M
23.78%
YoY
|
$34.21M
13.51%
YoY
|
$25.68M
-24.28%
YoY
|
$24.88M
-31.23%
YoY
|
$29.04M
N/A
|
$30.14M
-13.59%
YoY
|
$33.92M
N/A
|
$36.18M
N/A
|
$34.88M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$28.80M
-7.39%
YoY
|
$31.06M
-0.6%
YoY
|
$34.66M
-5.09%
YoY
|
$38.81M
-6.67%
YoY
|
$31.10M
-26.57%
YoY
|
$31.25M
-44.84%
YoY
|
$36.51M
2.12%
YoY
|
$41.58M
17.13%
YoY
|
$42.35M
13.82%
YoY
|
$56.65M
32.87%
YoY
|
$35.75M
-8.76%
YoY
|
$35.50M
-20.63%
YoY
|
$37.21M
N/A
|
$42.64M
-5.69%
YoY
|
$39.19M
N/A
|
$44.73M
N/A
|
$45.21M
N/A
|
| Total Long-Term Assets |
$28.04M
|
$28.25M
|
$16.41M
|
$19.15M
|
$33.40M
|
$30.95M
|
$30.27M
|
$33.80M
|
$35.94M
|
$34.21M
|
$25.68M
|
$24.88M
|
$29.04M
|
$30.14M
|
$33.92M
|
$36.18M
|
$34.88M
|
| Total Assets |
$56.84M
-11.87%
YoY
|
$59.31M
-4.64%
YoY
|
$51.06M
-23.53%
YoY
|
$57.96M
-23.12%
YoY
|
$64.50M
-17.62%
YoY
|
$62.19M
-31.55%
YoY
|
$66.78M
8.7%
YoY
|
$75.39M
24.85%
YoY
|
$78.29M
18.19%
YoY
|
$90.86M
24.85%
YoY
|
$61.44M
-15.96%
YoY
|
$60.38M
-25.37%
YoY
|
$66.24M
N/A
|
$72.77M
-9.13%
YoY
|
$73.10M
N/A
|
$80.91M
N/A
|
$80.09M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$25.56M
28.05%
YoY
|
$25.57M
27.61%
YoY
|
$20.00M
1.85%
YoY
|
$20.61M
-5.28%
YoY
|
$19.96M
-25.68%
YoY
|
$20.04M
-43.07%
YoY
|
$19.64M
-33.73%
YoY
|
$21.76M
-23.02%
YoY
|
$26.85M
231.03%
YoY
|
$35.20M
272.36%
YoY
|
$29.63M
1.83%
YoY
|
$28.27M
-1.5%
YoY
|
$8.112M
N/A
|
$9.452M
144.15%
YoY
|
$29.10M
N/A
|
$28.70M
N/A
|
$3.872M
N/A
|
| Accrued Expenses |
$4.237M
-4.94%
YoY
|
$4.285M
-33.78%
YoY
|
$5.290M
8.13%
YoY
|
$6.351M
48.71%
YoY
|
$4.457M
-0.82%
YoY
|
$6.471M
31.53%
YoY
|
$4.892M
13.77%
YoY
|
$4.270M
-7.97%
YoY
|
$4.494M
14.57%
YoY
|
$4.920M
45.86%
YoY
|
$4.300M
1.35%
YoY
|
$4.640M
-10.21%
YoY
|
$3.922M
N/A
|
$3.373M
N/A
|
$4.243M
N/A
|
$5.168M
N/A
|
N/A
|
| Deferred Revenue |
$14.53M
276.08%
YoY
|
$14.80M
274.91%
YoY
|
$30.21M
126.31%
YoY
|
$16.60M
-22.61%
YoY
|
$3.864M
-82.38%
YoY
|
$3.948M
-79.5%
YoY
|
$13.35M
128.26%
YoY
|
$21.45M
419.97%
YoY
|
$21.94M
385.6%
YoY
|
$19.25M
344.08%
YoY
|
$5.848M
N/A
|
$4.126M
N/A
|
$4.518M
N/A
|
$4.335M
-60.61%
YoY
|
N/A
|
N/A
|
$11.01M
N/A
|
| Short-Term Debt |
$2.382M
-59.31%
YoY
|
$3.842M
28.07%
YoY
|
$4.600M
53.33%
YoY
|
$5.415M
N/A
|
$5.855M
N/A
|
$3.000M
-67.14%
YoY
|
$3.000M
-31.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
$9.131M
68.57%
YoY
|
$4.358M
-72.18%
YoY
|
$2.917M
-83.06%
YoY
|
$4.167M
N/A
|
$5.417M
N/A
|
$15.67M
N/A
|
$17.22M
N/A
|
N/A
|
| Long-Term Debt Due |
$1.329M
-50.79%
YoY
|
$1.306M
-52.03%
YoY
|
$2.658M
-3.11%
YoY
|
$2.680M
-3.3%
YoY
|
$2.701M
-3.24%
YoY
|
$2.723M
-3.18%
YoY
|
$2.743M
-3.14%
YoY
|
$2.771M
-2.61%
YoY
|
$2.791M
3364.7%
YoY
|
$2.812M
3149.87%
YoY
|
$2.832M
3465.69%
YoY
|
$2.845M
3514.46%
YoY
|
$80.57K
N/A
|
$86.52K
11.86%
YoY
|
$79.43K
N/A
|
$78.72K
N/A
|
$77.35K
N/A
|
| Total Short-Term Liabilities |
$48.04M
30.41%
YoY
|
$49.81M
37.66%
YoY
|
$65.61M
50.4%
YoY
|
$55.16M
3.58%
YoY
|
$36.83M
-38.38%
YoY
|
$36.18M
-49.26%
YoY
|
$43.62M
-18.44%
YoY
|
$53.26M
9.13%
YoY
|
$59.78M
21.15%
YoY
|
$71.31M
38.25%
YoY
|
$53.48M
0.88%
YoY
|
$48.80M
-17.69%
YoY
|
$49.34M
N/A
|
$51.58M
-3.58%
YoY
|
$53.02M
N/A
|
$59.29M
N/A
|
$53.50M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.974M
N/A
|
$4.293M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$2.785M
N/A
|
$3.222M
11.66%
YoY
|
$2.825M
N/A
|
$2.845M
N/A
|
$2.885M
N/A
|
| Other Long-Term Liabilities |
$22.05M
-8.35%
YoY
|
$22.09M
1.12%
YoY
|
$6.530M
-68.09%
YoY
|
$16.29M
-17.47%
YoY
|
$24.06M
30.89%
YoY
|
$21.84M
30.45%
YoY
|
$20.46M
162.0%
YoY
|
$19.74M
172.61%
YoY
|
$18.38M
134.74%
YoY
|
$16.74M
94.62%
YoY
|
$7.810M
-38.93%
YoY
|
$7.240M
-43.29%
YoY
|
$7.830M
N/A
|
$8.604M
N/A
|
$12.79M
N/A
|
$12.77M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$3.974M
N/A
|
$4.293M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$16.74M
419.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.785M
N/A
|
$3.222M
11.66%
YoY
|
$15.61M
N/A
|
$15.61M
N/A
|
$2.885M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$48.04M
30.41%
YoY
|
$49.81M
37.66%
YoY
|
$65.61M
50.4%
YoY
|
$55.16M
3.58%
YoY
|
$36.83M
-38.38%
YoY
|
$36.18M
-49.26%
YoY
|
$43.62M
-18.44%
YoY
|
$53.26M
9.13%
YoY
|
$59.78M
21.15%
YoY
|
$71.31M
38.25%
YoY
|
$53.48M
0.88%
YoY
|
$48.80M
-17.69%
YoY
|
$49.34M
N/A
|
$51.58M
-3.58%
YoY
|
$53.02M
N/A
|
$59.29M
N/A
|
$53.50M
N/A
|
| Total Long-Term Liabilities |
$3.974M
N/A
|
$4.293M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$16.74M
419.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.785M
N/A
|
$3.222M
11.66%
YoY
|
$15.61M
N/A
|
$15.61M
N/A
|
$2.885M
N/A
|
| Total Liabilities |
$76.56M
25.73%
YoY
|
$81.19M
39.92%
YoY
|
$72.14M
12.57%
YoY
|
$71.45M
-2.12%
YoY
|
$60.89M
-22.09%
YoY
|
$58.02M
-29.72%
YoY
|
$64.08M
4.56%
YoY
|
$72.99M
30.26%
YoY
|
$78.16M
30.36%
YoY
|
$82.56M
30.2%
YoY
|
$61.29M
-2.95%
YoY
|
$56.04M
-19.28%
YoY
|
$59.95M
N/A
|
$63.41M
-9.46%
YoY
|
$63.15M
N/A
|
$69.42M
N/A
|
$70.03M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$37.22M
164.64%
YoY
|
-$39.35M
224.76%
YoY
|
-$38.49M
190.77%
YoY
|
-$30.63M
127.32%
YoY
|
-$14.06M
-10.59%
YoY
|
-$12.12M
-13.13%
YoY
|
-$13.24M
-19.02%
YoY
|
-$13.47M
13.08%
YoY
|
-$15.73M
100.76%
YoY
|
-$13.95M
186.83%
YoY
|
-$16.35M
530.41%
YoY
|
-$11.91M
N/A
|
-$7.835M
N/A
|
-$4.863M
-130.31%
YoY
|
-$2.593M
N/A
|
N/A
|
$16.05M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
N/A
|
$5.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
$3.672M
0.0%
YoY
|
$3.672M
0.0%
YoY
|
$3.672M
0.0%
YoY
|
$3.672M
0.0%
YoY
|
$3.672M
0.0%
YoY
|
$3.672M
0.0%
YoY
|
$3.672M
0.0%
YoY
|
$3.672M
7.53%
YoY
|
$3.672M
N/A
|
$3.672M
N/A
|
$3.672M
N/A
|
$3.415M
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.350M
N/A
|
$1.198M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Shareholders Equity |
-$14.21M
-256.06%
YoY
|
-$16.37M
-269.25%
YoY
|
-$15.57M
-289.91%
YoY
|
-$7.986M
-201.14%
YoY
|
$9.108M
61.66%
YoY
|
$9.673M
16.55%
YoY
|
$8.198M
45.28%
YoY
|
$7.896M
-19.76%
YoY
|
$5.634M
-52.18%
YoY
|
$8.300M
-44.13%
YoY
|
$5.643M
-43.28%
YoY
|
$9.841M
-14.3%
YoY
|
$11.78M
N/A
|
$14.86M
-4.71%
YoY
|
$9.950M
N/A
|
$11.48M
N/A
|
$15.59M
N/A
|
| Total Liabilities & Shareholders Equity |
$56.84M
-11.87%
YoY
|
$59.31M
-4.64%
YoY
|
$51.06M
-23.53%
YoY
|
$57.96M
-23.12%
YoY
|
$64.50M
-17.62%
YoY
|
$62.19M
-31.55%
YoY
|
$66.78M
8.7%
YoY
|
$75.39M
24.85%
YoY
|
$78.29M
18.19%
YoY
|
$90.86M
24.85%
YoY
|
$61.44M
-15.96%
YoY
|
$60.38M
-25.37%
YoY
|
$66.24M
N/A
|
$72.77M
-9.13%
YoY
|
$73.10M
N/A
|
$80.91M
N/A
|
$80.09M
N/A
|
Loading...