|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$27.24M
-1586.68%
YoY
|
$1.832M
-120.16%
YoY
|
-$9.086M
-1058.64%
YoY
|
$947.8K
-88.81%
YoY
|
$8.468M
-72.4%
YoY
|
| Depreciation, Depletion And Amortization |
$248.0K
-18.35%
YoY
|
$303.7K
-83.29%
YoY
|
$1.817M
221.11%
YoY
|
$565.9K
-96.48%
YoY
|
$16.06M
9.49%
YoY
|
| Cash From Operating Activities |
-$1.153M
-26.33%
YoY
|
-$1.565M
-435.96%
YoY
|
$465.9K
-113.88%
YoY
|
-$3.357M
-121.18%
YoY
|
$15.85M
-67.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.80K
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.256K
-99.89%
YoY
|
$5.000M
15134.61%
YoY
|
| Acquisitions |
$9.719K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$864.0K
N/A
|
N/A
|
N/A
|
$1.216M
-103.94%
YoY
|
-$30.85M
70.35%
YoY
|
| Cash From Investing Activities |
-$5.258M
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.210M
-103.38%
YoY
|
-$35.85M
97.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
N/A
|
$8.200M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$257.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$79.90K
12.59%
YoY
|
$70.96K
-98.96%
YoY
|
$6.846M
N/A
|
| Cash From Financing Activities |
$8.706M
-234.23%
YoY
|
-$6.486M
88.46%
YoY
|
-$3.441M
-171.05%
YoY
|
$4.844M
84.3%
YoY
|
$2.628M
-134.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.153M
-26.33%
YoY
|
-$1.565M
-435.96%
YoY
|
$465.9K
-113.88%
YoY
|
-$3.357M
-121.18%
YoY
|
$15.85M
-67.32%
YoY
|
| Cash From Investing Activities |
-$5.258M
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.210M
-103.38%
YoY
|
-$35.85M
97.61%
YoY
|
| Cash From Financing Activities |
$8.706M
-234.23%
YoY
|
-$6.486M
88.46%
YoY
|
-$3.441M
-171.05%
YoY
|
$4.844M
84.3%
YoY
|
$2.628M
-134.75%
YoY
|
| Net Change In Cash |
$2.264M
-128.04%
YoY
|
-$8.075M
171.39%
YoY
|
-$2.976M
-210.86%
YoY
|
$2.684M
-115.45%
YoY
|
-$17.37M
-176.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.153M
-26.33%
YoY
|
-$1.565M
-435.96%
YoY
|
$465.9K
-113.88%
YoY
|
-$3.357M
-121.18%
YoY
|
$15.85M
-67.32%
YoY
|
| Capital Expenditures |
$15.80K
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.256K
-99.89%
YoY
|
$5.000M
15134.61%
YoY
|
| Free Cash Flow |
-$1.169M
-25.32%
YoY
|
-$1.565M
-435.96%
YoY
|
$465.9K
-113.85%
YoY
|
-$3.363M
-130.99%
YoY
|
$10.85M
-77.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.135M
-209.7%
YoY
|
-$862.2K
-176.98%
YoY
|
-$7.865M
-3444.52%
YoY
|
-$16.56M
-834.1%
YoY
|
-$1.946M
9.37%
YoY
|
$1.120M
-53.28%
YoY
|
$235.1K
-105.3%
YoY
|
$2.256M
-155.31%
YoY
|
-$1.779M
-40.12%
YoY
|
$2.397M
-205.6%
YoY
|
-$4.433M
188.07%
YoY
|
-$4.079M
286.93%
YoY
|
-$2.971M
-151.2%
YoY
|
-$2.270M
-126.81%
YoY
|
-$1.539M
-139.61%
YoY
|
-$1.054M
-114.13%
YoY
|
$8.468M
N/A
|
| Depreciation, Depletion And Amortization |
$12.73K
-81.25%
YoY
|
$554.0K
632.8%
YoY
|
$67.92K
-6.2%
YoY
|
$67.76K
-15.88%
YoY
|
$67.90K
-17.53%
YoY
|
$75.60K
-65.14%
YoY
|
$72.40K
-35.88%
YoY
|
$80.55K
-31.8%
YoY
|
$82.34K
-28.44%
YoY
|
$216.9K
-89.07%
YoY
|
$112.9K
-94.3%
YoY
|
$118.1K
-97.23%
YoY
|
$115.1K
-31.64%
YoY
|
$1.984M
-77.03%
YoY
|
$1.980M
847.71%
YoY
|
$4.260M
-42.61%
YoY
|
$8.640M
N/A
|
| Cash From Operating Activities |
$10.21M
1235.14%
YoY
|
-$5.304M
47.39%
YoY
|
$6.560M
-232.51%
YoY
|
-$3.178M
-1638.39%
YoY
|
$764.5K
-88.76%
YoY
|
-$3.598M
-131.95%
YoY
|
-$4.951M
157.84%
YoY
|
$206.6K
-109.56%
YoY
|
$6.800M
-201.49%
YoY
|
$11.26M
-518.36%
YoY
|
-$1.920M
-53.25%
YoY
|
-$2.160M
-162.76%
YoY
|
-$6.700M
-234.12%
YoY
|
-$2.692M
-31.69%
YoY
|
-$4.107M
260.28%
YoY
|
$3.441M
-82.61%
YoY
|
-$3.940M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$162.0K
-90.48%
YoY
|
$1.106M
N/A
|
$990.0K
N/A
|
$596.7K
N/A
|
$1.702M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.260K
-99.89%
YoY
|
-$4.810K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$5.100K
N/A
|
-$130.0K
N/A
|
-$551.0K
N/A
|
-$177.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$280.5K
-96.87%
YoY
|
$1.496M
-109.62%
YoY
|
-$15.29M
N/A
|
| Cash From Investing Activities |
-$162.0K
-91.38%
YoY
|
-$1.111M
N/A
|
-$1.120M
N/A
|
-$1.148M
N/A
|
-$1.879M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$280.5K
-96.87%
YoY
|
$1.491M
-107.25%
YoY
|
-$15.29M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$26.50K
36.35%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.328M
-237.95%
YoY
|
$3.797M
1806.33%
YoY
|
-$1.070M
3768.4%
YoY
|
$2.840M
-468.4%
YoY
|
$3.137M
-153.3%
YoY
|
$199.2K
-119.13%
YoY
|
-$27.66K
-100.71%
YoY
|
-$770.9K
-81.95%
YoY
|
-$5.886M
188.18%
YoY
|
-$1.041M
-116.08%
YoY
|
$3.910M
-408.07%
YoY
|
-$4.270M
1073.11%
YoY
|
-$2.043M
-122.55%
YoY
|
$6.477M
-10300.03%
YoY
|
-$1.269M
6246.0%
YoY
|
-$364.0K
-113.52%
YoY
|
-$63.50K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.21M
1235.14%
YoY
|
-$5.304M
47.39%
YoY
|
$6.560M
-232.51%
YoY
|
-$3.178M
-1638.39%
YoY
|
$764.5K
-88.76%
YoY
|
-$3.598M
-131.95%
YoY
|
-$4.951M
157.84%
YoY
|
$206.6K
-109.56%
YoY
|
$6.800M
-201.49%
YoY
|
$11.26M
-518.36%
YoY
|
-$1.920M
-53.25%
YoY
|
-$2.160M
-162.76%
YoY
|
-$6.700M
-234.12%
YoY
|
-$2.692M
-31.69%
YoY
|
-$4.107M
260.28%
YoY
|
$3.441M
-82.61%
YoY
|
-$3.940M
N/A
|
| Cash From Investing Activities |
-$162.0K
-91.38%
YoY
|
-$1.111M
N/A
|
-$1.120M
N/A
|
-$1.148M
N/A
|
-$1.879M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$280.5K
-96.87%
YoY
|
$1.491M
-107.25%
YoY
|
-$15.29M
N/A
|
| Cash From Financing Activities |
-$4.328M
-237.95%
YoY
|
$3.797M
1806.33%
YoY
|
-$1.070M
3768.4%
YoY
|
$2.840M
-468.4%
YoY
|
$3.137M
-153.3%
YoY
|
$199.2K
-119.13%
YoY
|
-$27.66K
-100.71%
YoY
|
-$770.9K
-81.95%
YoY
|
-$5.886M
188.18%
YoY
|
-$1.041M
-116.08%
YoY
|
$3.910M
-408.07%
YoY
|
-$4.270M
1073.11%
YoY
|
-$2.043M
-122.55%
YoY
|
$6.477M
-10300.03%
YoY
|
-$1.269M
6246.0%
YoY
|
-$364.0K
-113.52%
YoY
|
-$63.50K
N/A
|
| Net Change In Cash |
$5.691M
176.91%
YoY
|
-$2.617M
-23.01%
YoY
|
$4.370M
-187.78%
YoY
|
-$1.486M
163.27%
YoY
|
$2.055M
135.76%
YoY
|
-$3.399M
-133.26%
YoY
|
-$4.978M
-350.16%
YoY
|
-$564.3K
-91.22%
YoY
|
$871.7K
-109.96%
YoY
|
$10.22M
169.96%
YoY
|
$1.990M
-135.18%
YoY
|
-$6.430M
-240.75%
YoY
|
-$8.749M
-156.44%
YoY
|
$3.785M
-119.62%
YoY
|
-$5.657M
-44.05%
YoY
|
$4.568M
137.93%
YoY
|
-$19.29M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.21M
1235.14%
YoY
|
-$5.304M
47.39%
YoY
|
$6.560M
-232.51%
YoY
|
-$3.178M
-1638.39%
YoY
|
$764.5K
-88.76%
YoY
|
-$3.598M
-131.95%
YoY
|
-$4.951M
157.84%
YoY
|
$206.6K
-109.56%
YoY
|
$6.800M
-201.49%
YoY
|
$11.26M
-518.36%
YoY
|
-$1.920M
-53.25%
YoY
|
-$2.160M
-162.76%
YoY
|
-$6.700M
-234.12%
YoY
|
-$2.692M
-31.69%
YoY
|
-$4.107M
260.28%
YoY
|
$3.441M
-82.61%
YoY
|
-$3.940M
N/A
|
| Capital Expenditures |
$162.0K
-90.48%
YoY
|
$1.106M
N/A
|
$990.0K
N/A
|
$596.7K
N/A
|
$1.702M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.260K
-99.89%
YoY
|
-$4.810K
N/A
|
| Free Cash Flow |
$10.05M
-1171.61%
YoY
|
-$6.409M
N/A
|
$5.570M
N/A
|
-$3.774M
N/A
|
-$937.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.920M
-53.25%
YoY
|
-$2.160M
-162.86%
YoY
|
-$6.700M
-234.26%
YoY
|
-$2.692M
-31.61%
YoY
|
-$4.107M
260.28%
YoY
|
$3.436M
-76.76%
YoY
|
-$3.935M
N/A
|
Loading...