|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Amortization of debt issuance costs and debt discount (premium) | |||||
| Losses (gains) on debt and equity securities, net | |||||
| Induced conversion expense related to convertible notes | |||||
| (Gain) loss on extinguishment of debt | |||||
| Other | |||||
| Change in operating assets and liabilities, net of effect of acquisitions: | |||||
| Accounts receivable, net of allowance | |||||
| Prepaid expenses and other current assets | |||||
| Operating lease right-of-use assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Operating lease liabilities | |||||
| Other liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of property and equipment | |||||
| Purchases of strategic investments | |||||
| Sales of strategic investments | |||||
| Cash paid for acquisitions, net of cash acquired | |||||
| Purchases of marketable securities | |||||
| Sales of marketable securities | |||||
| Maturities of marketable securities | |||||
| Other | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from issuance of notes, net of issuance costs | |||||
| Purchase of capped calls | |||||
| Proceeds from termination of capped calls | |||||
| Proceeds from the exercise of stock options | |||||
| Payments of debt issuance costs | |||||
| Repurchases of Class A non-voting common stock | |||||
| Deferred payments for acquisitions | |||||
| Repurchases of convertible notes | |||||
| Repayment of convertible notes | |||||
| Other | |||||
| Net cash provided by (used in) financing activities | |||||
| Change in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash, beginning of period | |||||
| Cash, cash equivalents, and restricted cash, end of period | |||||
| Supplemental disclosures | |||||
| Cash paid for income taxes, net | |||||
| Cash paid for interest | |||||
Loading...