|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$460.5M
-34.01%
YoY
|
-$697.9M
-47.23%
YoY
|
-$1.322B
-7.5%
YoY
|
-$1.430B
192.99%
YoY
|
-$488.0M
-48.36%
YoY
|
| Depreciation, Depletion And Amortization |
$163.6M
3.52%
YoY
|
$158.1M
-6.15%
YoY
|
$168.4M
-16.68%
YoY
|
$202.2M
69.69%
YoY
|
$119.1M
37.35%
YoY
|
| Cash From Operating Activities |
$656.2M
58.69%
YoY
|
$413.5M
67.73%
YoY
|
$246.5M
33.53%
YoY
|
$184.6M
-36.97%
YoY
|
$292.9M
-274.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$219.0M
12.4%
YoY
|
$194.8M
-7.98%
YoY
|
$211.7M
63.74%
YoY
|
$129.3M
-285.05%
YoY
|
-$69.88M
-220.82%
YoY
|
| Acquisitions |
$35.50M
N/A
|
$0.00
-100.0%
YoY
|
$50.25M
-25.07%
YoY
|
$67.07M
-78.43%
YoY
|
$310.9M
84.14%
YoY
|
| Other Investing Activities |
$3.581M
3481.0%
YoY
|
$100.0K
-96.4%
YoY
|
$2.779M
-84.67%
YoY
|
$18.13M
-151.96%
YoY
|
-$34.88M
533.49%
YoY
|
| Cash From Investing Activities |
$173.1M
-124.14%
YoY
|
-$717.1M
-225.59%
YoY
|
$571.0M
-153.75%
YoY
|
-$1.062B
-1277.34%
YoY
|
$90.23M
-112.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$750.9M
141.38%
YoY
|
$311.1M
64.24%
YoY
|
$189.4M
-81.08%
YoY
|
$1.001B
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$848.1M
97.87%
YoY
|
-$428.6M
-6.57%
YoY
|
-$458.8M
-249.58%
YoY
|
$306.7M
-71.2%
YoY
|
$1.065B
15.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$656.2M
58.69%
YoY
|
$413.5M
67.73%
YoY
|
$246.5M
33.53%
YoY
|
$184.6M
-36.97%
YoY
|
$292.9M
-274.7%
YoY
|
| Cash From Investing Activities |
$173.1M
-124.14%
YoY
|
-$717.1M
-225.59%
YoY
|
$571.0M
-153.75%
YoY
|
-$1.062B
-1277.34%
YoY
|
$90.23M
-112.36%
YoY
|
| Cash From Financing Activities |
-$848.1M
97.87%
YoY
|
-$428.6M
-6.57%
YoY
|
-$458.8M
-249.58%
YoY
|
$306.7M
-71.2%
YoY
|
$1.065B
15.42%
YoY
|
| Net Change In Cash |
-$18.84M
-97.43%
YoY
|
-$732.2M
-304.14%
YoY
|
$358.7M
-162.82%
YoY
|
-$570.9M
-732.79%
YoY
|
$90.23M
-110.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$656.2M
58.69%
YoY
|
$413.5M
67.73%
YoY
|
$246.5M
33.53%
YoY
|
$184.6M
-36.97%
YoY
|
$292.9M
-274.7%
YoY
|
| Capital Expenditures |
$219.0M
12.4%
YoY
|
$194.8M
-7.98%
YoY
|
$211.7M
63.74%
YoY
|
$129.3M
-285.05%
YoY
|
-$69.88M
-220.82%
YoY
|
| Free Cash Flow |
$437.2M
99.95%
YoY
|
$218.7M
528.42%
YoY
|
$34.79M
-37.09%
YoY
|
$55.31M
-84.75%
YoY
|
$362.8M
-260.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$88.95M
-36.28%
YoY
|
$45.21M
396.75%
YoY
|
-$103.5M
-32.44%
YoY
|
-$262.6M
5.61%
YoY
|
-$139.6M
-54.25%
YoY
|
$9.101M
-103.67%
YoY
|
-$153.2M
-58.39%
YoY
|
-$248.6M
-34.11%
YoY
|
-$305.1M
-7.18%
YoY
|
-$248.2M
-13.94%
YoY
|
-$368.3M
2.44%
YoY
|
-$377.3M
-10.6%
YoY
|
-$328.7M
-8.61%
YoY
|
-$288.5M
-1379.2%
YoY
|
-$359.5M
399.59%
YoY
|
-$422.1M
178.29%
YoY
|
-$359.6M
25.36%
YoY
|
$22.55M
-119.94%
YoY
|
-$71.96M
-64.0%
YoY
|
-$151.7M
-53.47%
YoY
|
| Depreciation, Depletion And Amortization |
$44.70M
18.51%
YoY
|
$43.38M
9.6%
YoY
|
$42.51M
9.43%
YoY
|
$40.02M
5.52%
YoY
|
$37.72M
-9.58%
YoY
|
$39.58M
-24.38%
YoY
|
$38.85M
-5.72%
YoY
|
$37.93M
-4.43%
YoY
|
$41.71M
18.44%
YoY
|
$52.34M
7.94%
YoY
|
$41.21M
13.55%
YoY
|
$39.69M
-49.95%
YoY
|
$35.22M
-7.56%
YoY
|
$48.49M
39.09%
YoY
|
$36.29M
11.63%
YoY
|
$79.29M
180.48%
YoY
|
$38.10M
62.13%
YoY
|
$34.86M
52.91%
YoY
|
$32.51M
49.13%
YoY
|
$28.27M
35.26%
YoY
|
| Cash From Operating Activities |
$326.8M
115.54%
YoY
|
$269.6M
16.89%
YoY
|
$146.5M
26.42%
YoY
|
$88.49M
-513.97%
YoY
|
$151.6M
71.6%
YoY
|
$230.6M
40.1%
YoY
|
$115.9M
806.6%
YoY
|
-$21.38M
-73.91%
YoY
|
$88.35M
-41.53%
YoY
|
$164.6M
31.39%
YoY
|
$12.78M
-77.15%
YoY
|
-$81.94M
-33.97%
YoY
|
$151.1M
18.55%
YoY
|
$125.3M
-32.47%
YoY
|
$55.95M
-21.81%
YoY
|
-$124.1M
22.75%
YoY
|
$127.5M
-6.9%
YoY
|
$185.5M
-453.39%
YoY
|
$71.55M
-230.57%
YoY
|
-$101.1M
51.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$40.77M
9.56%
YoY
|
$64.02M
32.62%
YoY
|
$53.04M
20.44%
YoY
|
$64.70M
24.28%
YoY
|
$37.21M
-26.23%
YoY
|
$48.28M
-10.15%
YoY
|
$44.04M
-40.03%
YoY
|
$52.06M
40.93%
YoY
|
$50.45M
5.92%
YoY
|
$53.73M
-214.5%
YoY
|
$73.44M
94.09%
YoY
|
$36.94M
58.08%
YoY
|
$47.63M
-324.94%
YoY
|
-$46.93M
91.02%
YoY
|
$37.84M
-290.74%
YoY
|
$23.37M
59.82%
YoY
|
-$21.18M
94.27%
YoY
|
-$24.56M
49.79%
YoY
|
-$19.84M
34.94%
YoY
|
$14.62M
-192.55%
YoY
|
| Acquisitions |
$39.37M
N/A
|
N/A
|
$0.00
N/A
|
$35.50M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$50.25M
347.9%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$19.65M
-47.42%
YoY
|
$11.22M
-62.98%
YoY
|
$788.0K
-99.28%
YoY
|
N/A
|
$37.38M
N/A
|
$30.30M
49.99%
YoY
|
| Other Investing Activities |
$98.03M
N/A
|
$126.9M
-226.21%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.5M
-114.85%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-99.05%
YoY
|
-$80.74M
3369.49%
YoY
|
$676.9M
-1012.37%
YoY
|
$308.0K
-97.56%
YoY
|
$10.54M
-69.71%
YoY
|
-$2.327M
-142.36%
YoY
|
-$74.19M
-47.91%
YoY
|
$12.65M
-109.34%
YoY
|
$34.81M
69518.0%
YoY
|
$5.493M
5393.0%
YoY
|
-$142.4M
-34.55%
YoY
|
-$135.4M
-62.45%
YoY
|
$50.00K
-100.01%
YoY
|
| Cash From Investing Activities |
$57.26M
1979.23%
YoY
|
$62.84M
-142.23%
YoY
|
-$107.9M
-51.57%
YoY
|
$215.4M
-200.53%
YoY
|
$2.754M
-102.1%
YoY
|
-$148.8M
-123.88%
YoY
|
-$222.8M
604.92%
YoY
|
-$214.3M
711.77%
YoY
|
-$131.2M
-2347.05%
YoY
|
$623.2M
-614.52%
YoY
|
-$31.61M
-148.58%
YoY
|
-$26.40M
-330.78%
YoY
|
$5.838M
-100.57%
YoY
|
-$121.1M
-27.47%
YoY
|
$65.07M
-141.92%
YoY
|
$11.44M
-91.33%
YoY
|
-$1.018B
-462.73%
YoY
|
-$167.0M
-28.67%
YoY
|
-$155.2M
-58.65%
YoY
|
$131.9M
-126.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$350.5M
36.33%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$243.5M
220.55%
YoY
|
$257.1M
-209.38%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$75.96M
19783.51%
YoY
|
-$235.0M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$382.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$500.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$352.1M
22.04%
YoY
|
-$256.5M
N/A
|
-$12.01M
-216.59%
YoY
|
-$291.1M
-222.91%
YoY
|
-$288.5M
-57.3%
YoY
|
$0.00
-100.0%
YoY
|
$10.30M
-198.74%
YoY
|
$236.8M
-197.98%
YoY
|
-$675.8M
33704.45%
YoY
|
-$204.7M
-59.07%
YoY
|
-$10.44M
-97.91%
YoY
|
-$241.7M
14838.57%
YoY
|
-$1.999M
-100.15%
YoY
|
-$500.1M
-17251.51%
YoY
|
-$500.3M
-12468.26%
YoY
|
-$1.618M
-100.15%
YoY
|
$1.309B
29290.66%
YoY
|
$2.916M
-64.44%
YoY
|
$4.045M
68.54%
YoY
|
$1.054B
15.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$326.8M
115.54%
YoY
|
$269.6M
16.89%
YoY
|
$146.5M
26.42%
YoY
|
$88.49M
-513.97%
YoY
|
$151.6M
71.6%
YoY
|
$230.6M
40.1%
YoY
|
$115.9M
806.6%
YoY
|
-$21.38M
-73.91%
YoY
|
$88.35M
-41.53%
YoY
|
$164.6M
31.39%
YoY
|
$12.78M
-77.15%
YoY
|
-$81.94M
-33.97%
YoY
|
$151.1M
18.55%
YoY
|
$125.3M
-32.47%
YoY
|
$55.95M
-21.81%
YoY
|
-$124.1M
22.75%
YoY
|
$127.5M
-6.9%
YoY
|
$185.5M
-453.39%
YoY
|
$71.55M
-230.57%
YoY
|
-$101.1M
51.78%
YoY
|
| Cash From Investing Activities |
$57.26M
1979.23%
YoY
|
$62.84M
-142.23%
YoY
|
-$107.9M
-51.57%
YoY
|
$215.4M
-200.53%
YoY
|
$2.754M
-102.1%
YoY
|
-$148.8M
-123.88%
YoY
|
-$222.8M
604.92%
YoY
|
-$214.3M
711.77%
YoY
|
-$131.2M
-2347.05%
YoY
|
$623.2M
-614.52%
YoY
|
-$31.61M
-148.58%
YoY
|
-$26.40M
-330.78%
YoY
|
$5.838M
-100.57%
YoY
|
-$121.1M
-27.47%
YoY
|
$65.07M
-141.92%
YoY
|
$11.44M
-91.33%
YoY
|
-$1.018B
-462.73%
YoY
|
-$167.0M
-28.67%
YoY
|
-$155.2M
-58.65%
YoY
|
$131.9M
-126.8%
YoY
|
| Cash From Financing Activities |
-$352.1M
22.04%
YoY
|
-$256.5M
N/A
|
-$12.01M
-216.59%
YoY
|
-$291.1M
-222.91%
YoY
|
-$288.5M
-57.3%
YoY
|
$0.00
-100.0%
YoY
|
$10.30M
-198.74%
YoY
|
$236.8M
-197.98%
YoY
|
-$675.8M
33704.45%
YoY
|
-$204.7M
-59.07%
YoY
|
-$10.44M
-97.91%
YoY
|
-$241.7M
14838.57%
YoY
|
-$1.999M
-100.15%
YoY
|
-$500.1M
-17251.51%
YoY
|
-$500.3M
-12468.26%
YoY
|
-$1.618M
-100.15%
YoY
|
$1.309B
29290.66%
YoY
|
$2.916M
-64.44%
YoY
|
$4.045M
68.54%
YoY
|
$1.054B
15.9%
YoY
|
| Net Change In Cash |
$31.94M
-123.81%
YoY
|
$75.90M
-7.26%
YoY
|
$26.56M
-127.49%
YoY
|
$12.86M
1020.03%
YoY
|
-$134.2M
-81.33%
YoY
|
$81.84M
-85.96%
YoY
|
-$96.64M
230.23%
YoY
|
$1.148M
-100.33%
YoY
|
-$718.6M
-563.78%
YoY
|
$583.1M
-217.57%
YoY
|
-$29.26M
-92.28%
YoY
|
-$350.0M
206.35%
YoY
|
$154.9M
-88.16%
YoY
|
-$496.0M
-2412.28%
YoY
|
-$379.3M
376.46%
YoY
|
-$114.3M
-110.54%
YoY
|
$1.309B
359.2%
YoY
|
$21.45M
-107.7%
YoY
|
-$79.61M
-81.39%
YoY
|
$1.084B
209.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$326.8M
115.54%
YoY
|
$269.6M
16.89%
YoY
|
$146.5M
26.42%
YoY
|
$88.49M
-513.97%
YoY
|
$151.6M
71.6%
YoY
|
$230.6M
40.1%
YoY
|
$115.9M
806.6%
YoY
|
-$21.38M
-73.91%
YoY
|
$88.35M
-41.53%
YoY
|
$164.6M
31.39%
YoY
|
$12.78M
-77.15%
YoY
|
-$81.94M
-33.97%
YoY
|
$151.1M
18.55%
YoY
|
$125.3M
-32.47%
YoY
|
$55.95M
-21.81%
YoY
|
-$124.1M
22.75%
YoY
|
$127.5M
-6.9%
YoY
|
$185.5M
-453.39%
YoY
|
$71.55M
-230.57%
YoY
|
-$101.1M
51.78%
YoY
|
| Capital Expenditures |
$40.77M
9.56%
YoY
|
$64.02M
32.62%
YoY
|
$53.04M
20.44%
YoY
|
$64.70M
24.28%
YoY
|
$37.21M
-26.23%
YoY
|
$48.28M
-10.15%
YoY
|
$44.04M
-40.03%
YoY
|
$52.06M
40.93%
YoY
|
$50.45M
5.92%
YoY
|
$53.73M
-214.5%
YoY
|
$73.44M
94.09%
YoY
|
$36.94M
58.08%
YoY
|
$47.63M
-324.94%
YoY
|
-$46.93M
91.02%
YoY
|
$37.84M
-290.74%
YoY
|
$23.37M
59.82%
YoY
|
-$21.18M
94.27%
YoY
|
-$24.56M
49.79%
YoY
|
-$19.84M
34.94%
YoY
|
$14.62M
-192.55%
YoY
|
| Free Cash Flow |
$286.0M
150.01%
YoY
|
$205.6M
12.72%
YoY
|
$93.44M
30.09%
YoY
|
$23.79M
-132.4%
YoY
|
$114.4M
201.8%
YoY
|
$182.4M
64.44%
YoY
|
$71.83M
-218.43%
YoY
|
-$73.44M
-38.22%
YoY
|
$37.90M
-63.37%
YoY
|
$110.9M
-35.61%
YoY
|
-$60.65M
-434.94%
YoY
|
-$118.9M
-19.38%
YoY
|
$103.5M
-30.38%
YoY
|
$172.2M
-18.03%
YoY
|
$18.11M
-80.18%
YoY
|
-$147.5M
27.43%
YoY
|
$148.6M
0.56%
YoY
|
$210.1M
-681.98%
YoY
|
$91.39M
-327.9%
YoY
|
-$115.7M
127.77%
YoY
|
Loading...