Financial Snapshot

Revenue
$19.36M
TTM
Gross Margin
16.61%
TTM
Net Earnings
-$15.28M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
37.86%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$6.378M
Q3 2024
Cash
Q3 2024
P/E
-0.2362
Nov 29, 2024 EST
Free Cash Flow
-$6.141M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018
Revenue $17.71M $29.95M $30.08M $17.00M $10.77M
YoY Change -40.86% -0.45% 76.93% 57.87%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018
Revenue $17.71M $29.95M $30.08M $17.00M $10.77M
Cost Of Revenue $15.28M $30.66M $19.81M $11.10M $13.31M
Gross Profit $2.433M -$710.6K $10.27M $5.904M -$2.539M
Gross Profit Margin 13.74% -2.37% 34.13% 34.73% -23.58%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018
Selling, General & Admin $13.87M $25.18M $35.40M $16.56M $16.05M
YoY Change -44.9% -28.87% 113.73% 3.19%
% of Gross Profit 570.25% 344.79% 280.54%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.221M $1.961M $1.622M $1.290M $1.090M
YoY Change 13.26% 20.92% 25.7% 18.39%
% of Gross Profit 91.29% 15.8% 21.85%
Operating Expenses $17.86M $31.46M $41.56M $20.18M $390.0K $10.00K
YoY Change -43.23% -24.3% 105.96% 5073.4% 3800.0% 2280.95%
Operating Profit -$15.42M -$32.17M -$31.29M -$14.27M -$2.929M
YoY Change -52.05% 2.81% 119.22% 387.19%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018
Interest Expense $3.632M $895.8K $3.028M $3.302M $2.150M
YoY Change 305.42% -70.41% -8.3% 53.57%
% of Operating Profit
Other Income/Expense, Net -$3.615M -$1.047M -$671.8K -$3.275M $0.00
YoY Change 245.34% 55.82% -79.48%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018
Pretax Income -$19.04M -$33.21M -$31.96M -$17.55M $1.760M -$10.00K
YoY Change -42.68% 3.93% 82.14% -1096.98% -17700.0% 2280.95%
Income Tax $965.00 -$74.52K $30.27K $0.00
% Of Pretax Income
Net Earnings -$19.00M -$33.14M -$31.99M -$17.55M $1.760M -$10.00K
YoY Change -42.67% 3.6% 82.31% -1096.98% -17700.0% 2280.95%
Net Earnings / Revenue -107.28% -110.67% -106.34% -103.2% 16.34%
Basic Earnings Per Share -$8.59 -$1.08 -$2.16
Diluted Earnings Per Share -$8.59 -$1.08 -$1.589M -$871.4K $510.1K -$719.90

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018
Cash & Short-Term Investments $369.1K $623.0K $2.217M $200.0K $350.0K
YoY Change -40.75% -71.9% 1008.6% -42.86%
Cash & Equivalents $369.1K $623.0K $2.217M $200.0K $350.0K
Short-Term Investments
Other Short-Term Assets $720.7K $1.551M $2.706M $778.2K $10.00K
YoY Change -53.53% -42.67% 247.65% 7682.3%
Inventory $5.200M $8.259M $7.216M $3.373M $1.764M
Prepaid Expenses
Receivables $2.092M $2.489M $2.900M $679.1K $1.079M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $8.382M $12.92M $15.04M $200.0K $360.0K
YoY Change -35.14% -14.08% 7419.5% -44.44%
Property, Plant & Equipment $11.76M $13.83M $7.593M $6.845M $7.136M
YoY Change -14.95% 82.1% 10.93% -4.07%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $13.55M $110.2M
YoY Change -87.7%
Other Assets -$1.000K $1.089M $557.2K $160.0K
YoY Change -100.09% 95.39%
Total Long-Term Assets $24.33M $26.64M $21.74M $13.54M $110.2M
YoY Change -8.66% 22.55% 60.53% -87.71%
Total Assets $32.71M $39.56M $36.78M $13.74M $110.5M $160.0K
YoY Change
Accounts Payable $4.460M $3.010M $3.098M $3.839M $3.109M $10.00K
YoY Change 48.17% -2.83% -19.32% 23.47% 30994.6%
Accrued Expenses $3.050M $2.056M $1.803M $1.710M $1.428M $40.00K
YoY Change 48.33% 14.0% 5.44% 19.8% 3469.15%
Deferred Revenue
YoY Change
Short-Term Debt $7.657M $1.046M $3.500M $3.500M $3.500M $110.0K
YoY Change 632.06% -70.11% 0.0% 0.0% 3081.82%
Long-Term Debt Due $605.5K $969.0K $3.447M $22.65M $2.558M
YoY Change -37.51% -71.89% -84.78% 785.42%
Total Short-Term Liabilities $15.77M $7.081M $11.85M $880.0K $10.00K $160.0K
YoY Change 122.74% -40.23% 1246.37% 8700.0% -93.75%
Long-Term Debt $3.476M $3.697M $119.5K $3.874M $14.66M
YoY Change -5.98% 2992.69% -96.91% -73.58%
Other Long-Term Liabilities $11.87M $12.35M $8.298M $0.00
YoY Change -3.83% 48.76%
Total Long-Term Liabilities $15.35M $16.04M $8.418M $3.874M $14.66M
YoY Change -4.33% 90.57% 117.28% -73.58%
Total Liabilities $31.12M $23.12M $20.33M $880.0K $10.00K $160.0K
YoY Change 34.58% 13.72% 2210.6% 8700.0% -93.75%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018
Basic Shares Outstanding 2.215M 30.72M 14.82M
Diluted Shares Outstanding 2.215M 30.72M 14.82M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.6097 Million

About STRYVE FOODS, INC.

Stryve Foods, Inc. engages in the manufacture, marketing, and sale of snacking products. The company is headquartered in Plano, Texas and currently employs 86 full-time employees. The company went IPO on 2019-03-06. The firm is engaged in manufacturing, marketing and selling differentiated healthy snacking products. The firm offers convenient snacks that are lower in sugar and carbohydrates and higher in protein than other snacks. Its product portfolio consists primarily of air-dried meat snack products marketed under the Stryve, Kalahari, Braaitime, and Vacadillos brand names. The company distributes its products in retail channels, primarily in North America, including mass, convenience, grocery, club stores, and other retail outlets, as well as directly to consumers through its e-commerce websites, as well as direct to consumers through the Amazon platform. The company also offers convenient products that are lower in sugar and carbohydrates and higher in protein than other snacks and foods. Its products are Keto and Paleo diet friendly. The firm has manufacturing operations in Madill, Oklahoma and fulfillment operations in Frisco, Texas.

Industry: Food and Kindred Products Peers: Blue Star Foods Corp. RiceBran Technologies Sow Good Inc. COFFEE HOLDING CO INC CIMG Inc. Mondelez International, Inc. Laird Superfood, Inc. TOFUTTI BRANDS INC