Financial Snapshot

Revenue
$7.528B
TTM
Gross Margin
46.82%
TTM
Net Earnings
$1.095B
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
134.76%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$1.907B
Q4 2024
Cash
Q4 2024
P/E
21.03
Nov 29, 2024 EST
Free Cash Flow
$1.194B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $7.751B $8.674B $8.246B $6.783B $5.898B $5.672B $5.292B $5.084B $4.976B $4.699B $4.388B $4.043B $3.721B $3.504B $3.103B $3.362B $3.945B $3.728B $3.539B $3.137B $2.754B $2.361B $2.087B $1.830B $1.460B $1.161B $933.3M $811.8M $644.7M $528.5M $410.1M $344.9M $312.7M $287.1M $228.0M $183.2M $136.8M $100.4M $68.30M $44.40M $44.50M
YoY Change -10.65% 5.2% 21.56% 15.01% 3.99% 7.17% 4.1% 2.16% 5.9% 7.08% 8.53% 8.65% 6.19% 12.94% -7.7% -14.79% 5.83% 5.33% 12.82% 13.89% 16.67% 13.14% 14.06% 25.31% 25.76% 24.39% 14.97% 25.92% 21.99% 28.87% 18.9% 10.3% 8.92% 25.92% 24.45% 33.92% 36.25% 47.0% 53.83% -0.22% 27.14%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $7.751B $8.674B $8.246B $6.783B $5.898B $5.672B $5.292B $5.084B $4.976B $4.699B $4.388B $4.043B $3.721B $3.504B $3.103B $3.362B $3.945B $3.728B $3.539B $3.137B $2.754B $2.361B $2.087B $1.830B $1.460B $1.161B $933.3M $811.8M $644.7M $528.5M $410.1M $344.9M $312.7M $287.1M $228.0M $183.2M $136.8M $100.4M $68.30M $44.40M $44.50M
Cost Of Revenue $4.447B $4.997B $4.614B $4.136B $3.759B $3.571B $3.361B $3.201B $3.132B $2.898B $2.684B $2.450B $2.261B $2.130B $2.000B $2.226B $2.409B $2.240B $2.104B $1.866B $1.644B $1.409B $1.293B $1.136B $893.0M $710.7M $556.8M $493.2M $410.3M $316.8M $255.7M $220.8M $193.6M $168.1M $132.6M $109.9M $83.40M $59.60M $37.70M $23.40M $22.60M
Gross Profit $3.304B $3.678B $3.632B $2.636B $2.139B $2.101B $1.932B $1.883B $1.844B $1.801B $1.704B $1.592B $1.460B $1.374B $1.103B $1.135B $1.536B $1.487B $1.436B $1.271B $1.111B $951.6M $794.0M $693.6M $567.0M $450.2M $376.5M $318.6M $234.3M $211.7M $154.4M $124.1M $119.1M $118.9M $95.40M $73.40M $53.40M $40.80M $30.60M $21.00M $21.90M
Gross Profit Margin 42.62% 42.4% 44.05% 38.86% 36.27% 37.04% 36.5% 37.05% 37.06% 38.32% 38.84% 39.39% 39.23% 39.21% 35.56% 33.77% 38.94% 39.9% 40.56% 40.52% 40.32% 40.31% 38.05% 37.91% 38.84% 38.78% 40.34% 39.25% 36.34% 40.06% 37.65% 35.98% 38.09% 41.41% 41.84% 40.07% 39.04% 40.64% 44.8% 47.3% 49.21%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $2.045B $2.179B $2.179B $1.726B $1.673B $1.665B $1.478B $1.411B $1.356B $1.298B $1.252B $1.183B $1.078B $1.050B $948.9M $1.076B $1.222B $1.154B $1.090B $961.2M $855.8M $749.3M $666.0M $594.1M $457.8M $358.1M $302.7M $274.4M $225.4M $177.0M $130.8M $119.5M $115.7M $98.70M $77.80M $61.90M $46.00M $36.30M $26.20M $20.40M $21.70M
YoY Change -6.17% 0.02% 26.27% 3.13% 0.49% 12.66% 4.76% 4.07% 4.42% 3.68% 5.81% 9.76% 2.63% 10.7% -11.79% -11.94% 5.83% 5.85% 13.44% 12.32% 14.21% 12.51% 12.1% 29.77% 27.84% 18.3% 10.31% 21.74% 27.34% 35.32% 9.46% 3.28% 17.22% 26.86% 25.69% 34.57% 26.72% 38.55% 28.43% -5.99% 50.69%
% of Gross Profit 61.9% 59.26% 59.99% 65.46% 78.22% 79.25% 76.51% 74.91% 73.5% 72.1% 73.47% 74.31% 73.85% 76.46% 86.01% 94.76% 79.52% 77.6% 75.96% 75.62% 77.06% 78.74% 83.88% 85.65% 80.74% 79.54% 80.4% 86.13% 96.2% 83.61% 84.72% 96.29% 97.15% 83.01% 81.55% 84.33% 86.14% 88.97% 85.62% 97.14% 99.09%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $232.6M $214.2M $196.1M $188.7M $187.8M $188.8M $183.1M $173.2M $167.8M $162.3M $149.8M $134.5M $130.6M $144.6M $151.8M $148.1M $140.7M $135.0M $123.2M $111.6M $99.50M $91.50M $81.60M $62.40M $45.20M $33.00M $28.90M $24.30M $16.50M $11.60M $11.20M $10.40M $8.500M $6.400M $4.900M $4.700M $3.200M $2.000M
YoY Change 8.61% 9.21% 3.94% 0.48% -0.56% 3.13% 5.71% 3.24% 3.38% 8.33% 11.41% 2.99% -9.73% -4.72% 2.5% 5.26% 4.22% 9.58% 10.39% 12.16% 8.74% 12.13% 30.77% 38.05% 36.97% 14.19% 18.93% 47.27% 42.24% 3.57% 7.69% 22.35% 32.81% 30.61% 4.26% 46.88% 60.0%
% of Gross Profit 7.04% 5.82% 5.4% 7.16% 8.78% 8.99% 9.48% 9.2% 9.1% 9.01% 8.79% 8.44% 8.94% 10.53% 13.76% 13.05% 9.16% 9.08% 8.58% 8.78% 8.96% 9.62% 10.28% 9.0% 7.97% 7.33% 7.68% 7.63% 7.04% 5.48% 7.25% 8.38% 7.14% 5.38% 5.14% 6.4% 5.99% 4.9%
Operating Expenses $2.045B $2.179B $2.179B $1.726B $1.673B $1.665B $1.478B $1.411B $1.356B $1.298B $1.252B $1.183B $1.078B $1.050B $948.8M $1.076B $1.221B $1.154B $1.090B $961.1M $855.8M $749.3M $666.0M $594.1M $457.9M $358.1M $302.6M $274.4M $225.5M $177.0M $130.8M $119.5M $115.6M $98.80M $77.90M $61.80M $46.00M $36.30M $26.20M $20.40M $21.70M
YoY Change -6.17% 0.02% 26.27% 3.13% 0.49% 12.66% 4.76% 4.07% 4.42% 3.68% 5.81% 9.76% 2.63% 10.71% -11.8% -11.93% 5.82% 5.86% 13.44% 12.3% 14.21% 12.51% 12.1% 29.74% 27.87% 18.34% 10.28% 21.69% 27.4% 35.32% 9.46% 3.37% 17.0% 26.83% 26.05% 34.35% 26.72% 38.55% 28.43% -5.99% 50.69%
Operating Profit $1.259B $1.498B $1.453B $910.7M $465.9M $436.0M $453.8M $472.6M $488.6M $502.3M $452.1M $409.2M $381.7M $323.4M $121.4M $59.50M $314.6M $333.1M $345.2M $310.0M $254.8M $202.3M $128.0M $99.50M $109.1M $92.10M $73.90M $44.20M $8.800M $34.70M $23.60M $4.600M $3.500M $20.10M $17.50M $11.60M $7.400M $4.500M $4.400M $600.0K $200.0K
YoY Change -16.0% 3.12% 59.56% 95.48% 6.86% -3.94% -3.98% -3.28% -2.71% 11.1% 10.49% 7.19% 18.03% 166.31% 104.1% -81.09% -5.55% -3.51% 11.35% 21.66% 25.95% 58.05% 28.64% -8.8% 18.46% 24.63% 67.19% 402.27% -74.64% 47.03% 413.04% 31.43% -82.59% 14.86% 50.86% 56.76% 64.44% 2.27% 633.33% 200.0% -93.55%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense $29.16M $2.260M -$1.865M -$16.23M -$8.853M -$2.700M -$4.600M -$688.0K -$627.0K -$62.00K $600.0K $800.0K $100.0K -$400.0K -$1.200M -$200.0K $2.900M $9.700M $3.700M $200.0K $900.0K $0.00 -$5.900M -$7.200M -$2.400M -$1.400M -$3.800M -$5.000M -$4.500M -$1.300M -$1.200M -$1.600M -$700.0K -$1.200M -$2.400M -$2.000M -$1.600M -$800.0K -$100.0K $100.0K $200.0K
YoY Change 1190.35% -221.18% -88.51% 83.34% 227.89% -41.3% 568.6% 9.73% 911.29% -110.33% -25.0% 700.0% -125.0% -66.67% 500.0% -106.9% -70.1% 162.16% 1750.0% -77.78% -100.0% -18.06% 200.0% 71.43% -63.16% -24.0% 11.11% 246.15% 8.33% -25.0% 128.57% -41.67% -50.0% 20.0% 25.0% 100.0% 700.0% -200.0% -50.0% -166.67%
% of Operating Profit 2.32% 0.15% -0.13% -1.78% -1.9% -0.62% -1.01% -0.15% -0.13% -0.01% 0.13% 0.2% 0.03% -0.12% -0.99% -0.34% 0.92% 2.91% 1.07% 0.06% 0.35% 0.0% -4.61% -7.24% -2.2% -1.52% -5.14% -11.31% -51.14% -3.75% -5.08% -34.78% -20.0% -5.97% -13.71% -17.24% -21.62% -17.78% -2.27% 16.67% 100.0%
Other Income/Expense, Net $0.00
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income $1.273B $1.501B $1.451B $894.5M $457.0M $429.2M $452.4M $471.9M $488.0M $502.2M $448.8M $401.5M $367.6M $308.0M $120.3M $42.00M $316.3M $337.2M $348.8M $310.2M $255.6M $202.3M $122.1M $92.30M $110.7M $90.70M $70.00M $39.20M $4.400M $33.40M $19.40M $3.000M $2.700M $19.00M $15.20M $9.500M $5.800M $3.700M $4.300M -$300.0K $500.0K
YoY Change -15.15% 3.41% 62.25% 95.72% 6.47% -5.13% -4.13% -3.3% -2.83% 11.91% 11.76% 9.23% 19.34% 156.05% 186.43% -86.72% -6.2% -3.33% 12.44% 21.36% 26.35% 65.68% 32.29% -16.62% 22.05% 29.57% 78.57% 790.91% -86.83% 72.16% 546.67% 11.11% -85.79% 25.0% 60.0% 63.79% 56.76% -13.95% -1533.33% -160.0% -82.14%
Income Tax $323.6M $372.8M $324.9M $213.8M $101.0M $95.56M $192.9M $166.5M $177.9M $193.3M $173.8M $153.2M $144.9M $122.8M $42.80M $11.90M $120.6M $128.3M $133.9M $119.0M $98.40M $77.90M $47.00M $35.50M $42.60M $35.80M $28.70M $16.50M $1.800M $13.90M $8.200M $1.200M $1.100M $7.800M $6.200M $3.800M $2.500M $1.900M $1.900M -$500.0K $0.00
% Of Pretax Income 25.41% 24.84% 22.39% 23.9% 22.09% 22.26% 42.63% 35.29% 36.46% 38.5% 38.72% 38.16% 39.42% 39.88% 35.58% 28.33% 38.13% 38.05% 38.39% 38.36% 38.5% 38.51% 38.49% 38.46% 38.48% 39.47% 41.0% 42.09% 40.91% 41.62% 42.27% 40.0% 40.74% 41.05% 40.79% 40.0% 43.1% 51.35% 44.19% 0.0%
Net Earnings $949.8M $1.128B $1.126B $680.7M $356.1M $333.7M $259.5M $305.4M $310.1M $308.9M $278.9M $256.7M $236.9M $200.2M $77.40M $30.00M $195.8M $208.9M $214.9M $191.2M $157.2M $124.4M $75.10M $56.80M $68.10M $54.90M $41.30M $22.70M $2.500M $19.60M $11.20M $1.800M $1.600M $11.20M $8.900M $5.700M $3.400M $1.200M $2.400M $200.0K $400.0K
YoY Change -15.79% 0.14% 65.46% 91.18% 6.71% 28.56% -15.01% -1.51% 0.39% 10.74% 8.64% 8.36% 18.33% 158.69% 158.0% -84.68% -6.27% -2.79% 12.4% 21.63% 26.37% 65.65% 32.22% -16.59% 24.04% 32.93% 81.94% 808.0% -87.24% 75.0% 522.22% 12.5% -85.71% 25.84% 56.14% 67.65% 183.33% -50.0% 1100.0% -50.0% -73.33%
Net Earnings / Revenue 12.25% 13.0% 13.66% 10.04% 6.04% 5.88% 4.9% 6.01% 6.23% 6.57% 6.36% 6.35% 6.37% 5.71% 2.49% 0.89% 4.96% 5.6% 6.07% 6.1% 5.71% 5.27% 3.6% 3.1% 4.66% 4.73% 4.43% 2.8% 0.39% 3.71% 2.73% 0.52% 0.51% 3.9% 3.9% 3.11% 2.49% 1.2% 3.51% 0.45% 0.9%
Basic Earnings Per Share $14.71 $16.58 $15.17 $8.81 $4.56 $4.10 $3.03 $3.45 $3.42 $3.30 $2.89 $2.59 $2.27 $1.87
Diluted Earnings Per Share $14.55 $16.32 $14.75 $8.61 $4.49 $4.05 $3.02 $3.41 $3.37 $3.24 $2.82 $2.54 $2.22 $1.83 $720.7K $280.6K $1.758M $1.789M $1.815M $1.603M $1.321M $1.040M $650.8K $494.3K $581.1K $476.1K $364.5K $205.6K $23.90K $187.4K $109.6K $17.87K $15.73K $118.8K $99.55K $67.54K $42.50K $15.06K $30.19K $2.519K $5.340K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $1.262B $367.3M $850.3M $1.200B $432.2M $339.0M $390.1M $213.7M $193.6M $222.9M $330.1M $424.6M $502.8M $628.4M $513.9M $148.8M $119.0M $275.4M $361.0M $239.2M $163.9M $193.5M $75.40M $19.70M $92.80M $107.3M $97.20M $78.80M $4.200M $17.50M $10.80M $2.900M $2.800M $9.200M $2.400M $1.300M $600.0K $800.0K $3.100M $3.100M $5.300M
YoY Change 243.55% -56.8% -29.16% 177.72% 27.49% -13.1% 82.55% 10.38% -13.14% -32.48% -22.26% -15.55% -19.99% 22.28% 245.36% 25.04% -56.79% -23.71% 50.92% 45.94% -15.3% 156.63% 282.74% -78.77% -13.51% 10.39% 23.35% 1776.19% -76.0% 62.04% 272.41% 3.57% -69.57% 283.33% 84.62% 116.67% -25.0% -74.19% 0.0% -41.51%
Cash & Equivalents $1.262B $367.3M $850.3M $1.200B $432.2M $339.0M $390.1M $213.7M $193.6M $222.9M $330.1M $424.6M $502.8M $628.4M $513.9M $148.8M $119.0M $275.4M $361.0M $239.2M $163.9M $193.5M $75.40M $19.70M $92.80M $107.3M $97.20M $78.80M $4.200M $17.50M $10.80M $2.900M $2.800M $9.200M $2.400M $1.300M $600.0K $800.0K $3.100M $3.100M $5.300M
Short-Term Investments
Other Short-Term Assets $88.51M $96.93M $95.50M $116.7M $111.2M $123.3M $94.60M $87.20M $85.00M $213.8M $215.5M $189.2M $174.2M $164.2M $156.0M $181.6M $189.1M $166.1M $150.9M $139.6M $88.30M $76.30M $60.50M $51.90M $37.30M $26.20M $25.30M $24.60M $22.20M $17.40M $13.50M $10.80M $8.800M $10.40M $8.900M $7.000M $5.800M $4.500M $4.500M $4.300M $3.200M
YoY Change -8.69% 1.49% -18.17% 4.95% -9.81% 30.34% 8.49% 2.59% -60.24% -0.79% 13.9% 8.61% 6.09% 5.26% -14.1% -3.97% 13.85% 10.07% 8.09% 58.1% 15.73% 26.12% 16.57% 39.14% 42.37% 3.56% 2.85% 10.81% 27.59% 28.89% 25.0% 22.73% -15.38% 16.85% 27.14% 20.69% 28.89% 0.0% 4.65% 34.38%
Inventory $1.246B $1.456B $1.246B $1.006B $1.101B $1.125B $1.062B $977.5M $978.1M $887.7M $813.2M $640.0M $553.5M $513.4M $466.1M $572.9M $693.7M $610.6M $520.3M $452.4M $404.1M $321.2M $249.2M $283.1M $257.3M $173.2M $132.5M $110.7M $121.6M $87.90M $70.30M $63.10M $60.20M $51.00M $38.80M $28.20M $24.80M $20.90M $12.80M $10.10M $7.400M
Prepaid Expenses
Receivables $122.9M $115.7M $131.7M $143.7M $111.7M $107.1M $90.10M $88.80M $79.30M $67.50M $60.30M $63.00M $46.00M $41.60M $44.20M $37.40M $48.10M $48.80M $51.00M $42.50M $31.60M $34.30M $32.10M $38.20M $22.40M $20.10M $15.20M $11.90M $13.20M $5.400M $3.700M $4.100M $4.100M $5.100M $5.300M $3.500M $3.000M $2.500M $1.400M $1.300M $1.100M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.720B $2.036B $2.324B $2.467B $1.756B $1.694B $1.636B $1.367B $1.336B $1.392B $1.419B $1.317B $1.276B $1.348B $1.180B $940.7M $1.050B $1.101B $1.083B $873.8M $687.9M $625.4M $417.2M $392.9M $409.9M $326.8M $270.2M $226.0M $161.2M $128.1M $98.30M $81.00M $75.90M $75.70M $55.20M $39.90M $34.10M $28.70M $21.70M $18.80M $17.00M
YoY Change 33.58% -12.38% -5.8% 40.53% 3.62% 3.54% 19.69% 2.33% -4.01% -1.92% 7.77% 3.17% -5.28% 14.18% 25.46% -10.39% -4.65% 1.64% 23.96% 27.02% 9.99% 49.9% 6.18% -4.15% 25.43% 20.95% 19.56% 40.2% 25.84% 30.32% 21.36% 6.72% 0.26% 37.14% 38.35% 17.01% 18.82% 32.26% 15.43% 10.59%
Property, Plant & Equipment $2.243B $2.352B $2.054B $1.960B $2.095B $929.6M $932.3M $923.3M $886.8M $883.0M $849.3M $812.0M $734.7M $730.6M $829.0M $942.2M $981.1M $912.6M $880.3M $852.4M $765.0M $631.8M $570.1M $490.5M $313.2M $243.1M $201.0M $172.1M $147.3M $79.40M $64.10M $61.80M $57.20M $40.40M $32.10M $24.70M $20.70M $14.10M $7.100M $5.500M $3.300M
YoY Change -4.63% 14.53% 4.78% -6.47% 125.41% -0.29% 0.97% 4.12% 0.43% 3.97% 4.59% 10.52% 0.56% -11.87% -12.01% -3.96% 7.51% 3.67% 3.27% 11.42% 21.08% 10.82% 16.23% 56.61% 28.84% 20.95% 16.79% 16.84% 85.52% 23.87% 3.72% 8.04% 41.58% 25.86% 29.96% 19.32% 46.81% 98.59% 29.09% 66.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $19.40M $17.80M $7.300M $7.500M $8.500M $15.90M $6.400M $6.000M $5.800M $6.600M $6.300M $2.200M $2.400M $2.800M $2.100M $2.200M $2.000M $1.500M $1.200M $400.0K $400.0K $400.0K
YoY Change 8.99% 143.84% -2.67% -11.76% -46.54% 148.44% 6.67% 3.45% -12.12% 4.76% 186.36% -8.33% -14.29% 33.33% -4.55% 10.0% 33.33% 25.0% 200.0% 0.0% 0.0%
Other Assets $233.6M $197.8M $162.8M $149.0M $117.6M $103.5M $198.2M $167.7M $175.8M $36.60M $49.40M $39.90M $30.50M $53.60M $69.90M $52.60M $63.00M $34.80M $18.20M $0.00 $500.0K $4.000M $4.000M $3.000M $1.900M $2.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 18.1% 21.47% 9.29% 26.7% 13.62% -47.78% 18.19% -4.61% 380.33% -25.91% 23.81% 30.82% -43.1% -23.32% 32.89% -16.51% 81.03% 91.21% -100.0% -87.5% 0.0% 33.33% 57.89% -13.64%
Total Long-Term Assets $2.554B $2.627B $2.302B $2.194B $2.298B $1.119B $1.149B $1.110B $1.081B $938.4M $917.6M $870.9M $784.4M $784.2M $899.0M $994.8M $1.044B $947.3M $898.4M $871.7M $782.8M $639.1M $577.7M $499.0M $329.0M $249.4M $207.0M $178.4M $157.9M $89.80M $69.30M $66.10M $62.20M $42.50M $34.30M $26.60M $22.20M $15.30M $7.500M $5.900M $3.700M
YoY Change -2.79% 14.13% 4.9% -4.53% 105.49% -2.68% 3.57% 2.63% 15.23% 2.27% 5.36% 11.03% 0.03% -12.77% -9.63% -4.72% 10.22% 5.44% 3.06% 11.36% 22.48% 10.63% 15.77% 51.67% 31.92% 20.48% 16.03% 12.98% 75.84% 29.58% 4.84% 6.27% 46.35% 23.91% 28.95% 19.82% 45.1% 104.0% 27.12% 59.46%
Total Assets $5.274B $4.663B $4.626B $4.661B $4.054B $2.813B $2.786B $2.477B $2.417B $2.330B $2.337B $2.188B $2.061B $2.132B $2.079B $1.936B $2.094B $2.048B $1.982B $1.746B $1.471B $1.265B $994.9M $891.9M $738.9M $576.2M $477.2M $404.4M $319.1M $217.9M $167.6M $147.1M $138.1M $118.2M $89.50M $66.50M $56.30M $44.00M $29.20M $24.70M $20.70M
YoY Change
Accounts Payable $607.9M $508.3M $612.5M $543.0M $521.2M $526.7M $457.1M $453.7M $447.4M $397.0M $404.8M $259.2M $218.3M $228.0M $188.2M $162.4M $197.6M $214.8M $196.1M $173.8M $155.9M $166.1M $98.90M $159.2M $102.5M $71.00M $58.50M $64.40M $58.30M $49.40M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 19.59% -17.01% 12.8% 4.18% -1.04% 15.23% 0.75% 1.41% 12.7% -1.93% 56.17% 18.74% -4.25% 21.15% 15.89% -17.81% -8.01% 9.54% 12.83% 11.48% -6.14% 67.95% -37.88% 55.32% 44.37% 21.37% -9.16% 10.46% 18.02%
Accrued Expenses $498.8M $479.6M $537.3M $477.3M $402.9M $163.6M $134.2M $130.2M $127.1M $136.0M $138.2M $120.6M $111.8M $122.4M $107.7M $75.70M $95.40M $85.10M $93.40M $86.80M $78.70M $82.00M $60.40M $40.80M $34.00M $24.00M $31.50M $28.60M $17.00M $12.50M $45.00M $36.10M $43.10M $30.10M $29.30M $20.00M $16.80M $14.90M $6.900M $6.400M $4.400M
YoY Change 4.02% -10.75% 12.58% 18.47% 146.27% 21.91% 3.07% 2.44% -6.54% -1.59% 14.59% 7.87% -8.66% 13.65% 42.27% -20.65% 12.1% -8.89% 7.6% 10.29% -4.02% 35.76% 48.04% 20.0% 41.67% -23.81% 10.14% 68.24% 36.0% -72.22% 24.65% -16.24% 43.19% 2.73% 46.5% 19.05% 12.75% 115.94% 7.81% 45.45%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $299.4M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $29.60M $0.00 $0.00 $8.700M $2.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0% 314.29%
Long-Term Debt Due $0.00 $299.8M $0.00 $2.000M $1.800M $1.700M $1.800M $1.500M $1.600M $14.70M $14.70M $15.90M $18.90M $23.40M $9.000M $7.400M $7.200M $12.10M $5.800M $6.400M $100.0K $100.0K $100.0K $100.0K $100.0K $300.0K $300.0K $400.0K $6.400M $8.400M $7.200M $1.200M $2.000M $300.0K $100.0K
YoY Change -100.0% 11.11% 5.88% -5.56% 20.0% -6.25% -89.12% 0.0% -7.55% -15.87% -19.23% 160.0% 21.62% 2.78% -40.5% 108.62% -9.38% 6300.0% 0.0% 0.0% 0.0% 0.0% -66.67% 0.0% -25.0% -93.75% -23.81% 16.67% 500.0% -40.0% 566.67% 200.0%
Total Short-Term Liabilities $1.880B $1.636B $1.772B $1.848B $1.610B $1.075B $1.008B $961.3M $996.4M $875.9M $861.1M $657.1M $571.8M $611.7M $563.5M $460.7M $611.5M $627.7M $590.4M $522.2M $442.9M $424.8M $297.2M $311.3M $215.8M $153.9M $135.6M $129.5M $122.1M $78.60M $57.90M $48.00M $46.90M $34.70M $43.90M $33.60M $27.00M $18.60M $10.60M $8.400M $5.800M
YoY Change 14.9% -7.63% -4.13% 14.81% 49.76% 6.65% 4.84% -3.52% 13.76% 1.72% 31.05% 14.92% -6.52% 8.55% 22.31% -24.66% -2.58% 6.32% 13.06% 17.9% 4.26% 42.93% -4.53% 44.25% 40.22% 13.5% 4.71% 6.06% 55.34% 35.75% 20.63% 2.35% 35.16% -20.96% 30.65% 24.44% 45.16% 75.47% 26.19% 44.83%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $299.6M $299.4M $0.00 $0.00 $0.00 $2.000M $3.800M $5.500M $7.100M $8.700M $10.30M $11.20M $12.80M $14.50M $19.20M $28.40M $18.10M $24.60M $23.20M $35.50M $44.60M $89.80M $89.30M $46.80M $6.800M $14.40M $15.50M $11.70M $8.800M $7.100M $5.100M $7.100M $6.900M $1.500M $1.700M $400.0K
YoY Change -100.0% 0.07% -100.0% -47.37% -30.91% -22.54% -18.39% -15.53% -8.04% -12.5% -11.72% -24.48% -32.39% 56.91% -26.42% 6.03% -34.65% -20.4% -50.33% 0.56% 90.81% 588.24% -52.78% -7.1% 32.48% 32.95% 23.94% 39.22% -28.17% 2.9% 360.0% -11.76% 325.0%
Other Long-Term Liabilities $1.265B $1.326B $1.190B $1.162B $1.209B $282.7M $274.9M $267.4M $222.8M $229.6M $217.7M $217.7M $228.3M $254.1M $295.4M $316.5M $305.4M $256.3M $233.0M $225.5M $186.0M $166.2M $131.8M $117.8M $95.90M $72.30M $56.20M $39.60M $28.60M $14.30M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -4.54% 11.41% 2.37% -3.84% 327.52% 2.84% 2.8% 20.02% -2.96% 5.47% 0.0% -4.64% -10.15% -13.98% -6.67% 3.63% 19.16% 10.0% 3.33% 21.24% 11.91% 26.1% 11.88% 22.84% 32.64% 28.65% 41.92% 38.46% 100.0%
Total Long-Term Liabilities $1.265B $1.326B $1.190B $1.162B $1.209B $582.3M $574.3M $267.4M $222.8M $229.6M $219.7M $221.5M $233.8M $261.2M $304.1M $326.8M $316.6M $269.1M $247.5M $244.7M $214.4M $184.3M $156.4M $141.0M $131.4M $116.9M $146.0M $128.9M $75.40M $21.10M $14.40M $15.50M $11.70M $8.800M $7.100M $5.100M $7.100M $6.900M $1.500M $1.700M $400.0K
YoY Change -4.54% 11.41% 2.37% -3.84% 107.56% 1.39% 114.77% 20.02% -2.96% 4.51% -0.81% -5.26% -10.49% -14.11% -6.95% 3.22% 17.65% 8.73% 1.14% 14.13% 16.33% 17.84% 10.92% 7.31% 12.4% -19.93% 13.27% 70.95% 257.35% 46.53% -7.1% 32.48% 32.95% 23.94% 39.22% -28.17% 2.9% 360.0% -11.76% 325.0%
Total Liabilities $3.146B $2.962B $2.961B $3.010B $2.818B $1.657B $1.582B $1.229B $1.219B $1.106B $1.081B $878.5M $805.6M $872.9M $867.6M $787.5M $928.1M $896.9M $856.3M $787.9M $666.1M $620.5M $462.4M $464.5M $355.6M $274.2M $284.0M $258.4M $197.4M $99.70M $72.30M $63.50M $58.60M $43.50M $51.00M $38.70M $34.10M $25.40M $12.10M $10.10M $6.200M
YoY Change 6.2% 0.02% -1.62% 6.81% 70.07% 4.73% 28.77% 0.78% 10.27% 2.3% 23.02% 9.05% -7.71% 0.61% 10.17% -15.15% 3.48% 4.74% 8.68% 18.29% 7.35% 34.19% -0.45% 30.62% 29.69% -3.45% 9.91% 30.9% 97.99% 37.9% 13.86% 8.36% 34.71% -14.71% 31.78% 13.49% 34.25% 109.92% 19.8% 62.9%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Basic Shares Outstanding 64.57M shares 68.02M shares 74.27M shares 77.26M shares 78.11M shares 81.42M 85.59M 88.59M 90.79M shares 93.63M shares 96.67M shares 99.27M shares 104.4M shares 107.0M shares
Diluted Shares Outstanding 65.27M shares 69.10M shares 76.35M shares 79.06M shares 79.23M shares 82.34M 86.08M 89.46M 92.10M shares 95.20M shares 98.77M shares 101.1M shares 106.6M shares 109.5M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $23.018 Billion

About WILLIAMS SONOMA INC

Williams-Sonoma, Inc. engages in the retailing of home products. The company is headquartered in San Francisco, California and currently employs 10,700 full-time employees. Its brands include Williams Sonoma, Pottery Barn, Pottery Barn Kids, Pottery Barn Teen, West Elm, Williams Sonoma Home, Rejuvenation, and Mark and Graham are marketed through e-commerce Websites, direct-mail catalogs and retail stores. These brands are also part of the Company's loyalty and credit card program that offers members benefits across the Williams-Sonoma family of brands. Williams Sonoma products include everything for cooking, dining and entertaining, including cookware, tools, electrics, cutlery, tabletop and bar, outdoor, furniture and a library of cookbooks. The brand also includes Williams Sonoma Home that offers home furnishings and decorative accessories. Pottery Barn is an omnichannel home furnishings retailer. The company operates 518 stores, which include 480 stores in 40 states, Washington, D.C. and Puerto Rico, 19 stores in Canada, 17 stores in Australia and two stores in the United Kingdom.

Industry: Retail-Home Furniture, Furnishings & Equipment Stores Peers: Aaron's Company, Inc. Arhaus, Inc. 20230930-DK-Butterfly-1, Inc. HAVERTY FURNITURE COMPANIES INC KIRKLAND'S, INC RH Sleep Number Corp