2017 Q1 Form 10-Q Financial Statement
#000156459017010415 Filed on May 11, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q4 | 2016 Q1 |
---|---|---|---|
Revenue | $25.06M | $29.45M | $10.36M |
YoY Change | 141.91% | 94.2% | -20.75% |
Cost Of Revenue | $19.66M | $8.769M | $5.337M |
YoY Change | 268.41% | 126.76% | -31.61% |
Gross Profit | $5.397M | $20.68M | $5.022M |
YoY Change | 7.47% | 83.06% | -4.65% |
Gross Profit Margin | 21.54% | 70.23% | 48.48% |
Selling, General & Admin | $2.034M | $5.310M | $875.0K |
YoY Change | 132.46% | 148.13% | |
% of Gross Profit | 37.69% | 25.67% | 17.42% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.687M | $1.590M | $1.632M |
YoY Change | 3.37% | 1.92% | |
% of Gross Profit | 31.26% | 7.69% | 32.5% |
Operating Expenses | $3.839M | $5.407M | $2.188M |
YoY Change | 75.46% | 139.88% | -20.12% |
Operating Profit | $1.558M | $15.28M | $2.834M |
YoY Change | -45.02% | 68.9% | 12.1% |
Interest Expense | -$111.0K | -$970.0K | -$2.300M |
YoY Change | -95.17% | -61.35% | |
% of Operating Profit | -7.12% | -6.35% | -81.16% |
Other Income/Expense, Net | -$74.00K | $8.640M | -$2.215M |
YoY Change | -96.66% | -86500.0% | |
Pretax Income | $1.484M | $21.89M | $619.0K |
YoY Change | 139.74% | 235.22% | |
Income Tax | $515.0K | $9.450M | $237.0K |
% Of Pretax Income | 34.7% | 43.17% | 38.29% |
Net Earnings | $969.0K | $12.44M | $382.0K |
YoY Change | 153.66% | 449.27% | 88.18% |
Net Earnings / Revenue | 3.87% | 42.24% | 3.69% |
Basic Earnings Per Share | $0.02 | $0.40 | $0.02 |
Diluted Earnings Per Share | $0.02 | $0.40 | $0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 39.70M shares | 30.95M | 22.14M |
Diluted Shares Outstanding | 39.87M shares | 31.21M | 26.41M |
Balance Sheet
Concept | 2017 Q1 | 2016 Q4 | 2016 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $72.70M | $46.60M | |
YoY Change | 1094.87% | ||
Cash & Equivalents | $73.64M | $46.56M | |
Short-Term Investments | |||
Other Short-Term Assets | $2.300M | $2.400M | |
YoY Change | 60.0% | ||
Inventory | $9.080M | $10.34M | |
Prepaid Expenses | $895.0K | $861.0K | |
Receivables | $9.440M | $5.339M | |
Other Receivables | $240.0K | $28.00K | |
Total Short-Term Assets | $95.10M | $65.02M | |
YoY Change | 294.42% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $104.4M | $104.1M | |
YoY Change | -4.44% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $23.00K | $23.00K | |
YoY Change | -30.3% | ||
Total Long-Term Assets | $105.8M | $108.4M | |
YoY Change | -6.59% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $95.10M | $65.02M | |
Total Long-Term Assets | $105.8M | $108.4M | |
Total Assets | $200.9M | $173.5M | |
YoY Change | 30.84% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.168M | $1.663M | |
YoY Change | 42.14% | ||
Accrued Expenses | $5.200M | $2.400M | |
YoY Change | -27.27% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $900.0K | $1.000M | |
YoY Change | -44.44% | ||
Total Short-Term Liabilities | $15.56M | $13.72M | |
YoY Change | -71.75% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $800.0K | $900.0K | |
YoY Change | -98.61% | ||
Other Long-Term Liabilities | $1.400M | $1.400M | |
YoY Change | 16.67% | ||
Total Long-Term Liabilities | $2.200M | $2.300M | |
YoY Change | -96.5% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $15.56M | $13.72M | |
Total Long-Term Liabilities | $2.200M | $2.300M | |
Total Liabilities | $33.12M | $31.01M | |
YoY Change | -75.93% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | $11.03M | $10.06M | |
YoY Change | -3284.49% | ||
Common Stock | $157.3M | $132.9M | |
YoY Change | 3089.01% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $539.0K | $539.0K | |
YoY Change | 338.21% | ||
Treasury Stock Shares | $67.59K | $67.59K | |
Shareholders Equity | $167.8M | $142.4M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $200.9M | $173.5M | |
YoY Change | 30.84% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q4 | 2016 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $969.0K | $12.44M | $382.0K |
YoY Change | 153.66% | 449.27% | 88.18% |
Depreciation, Depletion And Amortization | $1.687M | $1.590M | $1.632M |
YoY Change | 3.37% | 1.92% | |
Cash From Operating Activities | $3.840M | $18.60M | $2.820M |
YoY Change | 36.17% | 42.53% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.623M | -$460.0K | $647.0K |
YoY Change | 150.85% | -81.45% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $10.00K | -$60.00K | |
YoY Change | |||
Cash From Investing Activities | -$1.610M | -$520.0K | -$650.0K |
YoY Change | 147.69% | -79.03% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 23.87M | 28.74M | -5.650M |
YoY Change | -522.48% | -524.52% | |
NET CHANGE | |||
Cash From Operating Activities | 3.840M | 18.60M | 2.820M |
Cash From Investing Activities | -1.610M | -520.0K | -650.0K |
Cash From Financing Activities | 23.87M | 28.74M | -5.650M |
Net Change In Cash | 26.10M | 46.82M | -3.480M |
YoY Change | -850.0% | 1132.11% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $3.840M | $18.60M | $2.820M |
Capital Expenditures | $1.623M | -$460.0K | $647.0K |
Free Cash Flow | $2.217M | $19.06M | $2.173M |
YoY Change | 2.02% | 22.73% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2017Q1 | dei |
Trading Symbol
TradingSymbol
|
SND | |
CY2017Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
SMART SAND, INC. | |
CY2017Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001529628 | |
CY2017Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
CY2017Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2017Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1615000 | |
CY2016Q4 | us-gaap |
Cash
Cash
|
46563000 | |
CY2017Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
7249000 | |
CY2017Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
640000 | |
CY2017Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
278000 | |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
95104000 | |
CY2017Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2017Q1 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
1236000 | |
CY2017Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2017Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-03-31 | |
CY2017Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
40340674 | |
CY2017Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
972000 | |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
971000 | |
CY2017Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9440000 | |
CY2017Q1 | us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
0 | |
CY2016Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
288000 | |
CY2017Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
15368000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
15044000 | |
CY2017Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
1404000 | |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
33122000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
31010000 | |
CY2017Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
40000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
39000 | |
CY2017Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
539000 | |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
539000 | |
CY2017Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
157222000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
132879000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10063000 | |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
167755000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
142442000 | |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
200877000 | |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40406068 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
38884068 | |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
40338474 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
38816474 | |
CY2017Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
67594 | |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
67594 | |
CY2017Q1 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
1357000 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1403000 | |
CY2017Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
5225000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5339000 | |
CY2016Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
404000 | |
CY2017Q1 | us-gaap |
Inventory Net
InventoryNet
|
9080000 | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
10344000 | |
CY2017Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1584000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
65024000 | |
CY2017Q1 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
111000 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
104403000 | |
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
23000 | |
CY2017Q1 | us-gaap |
Assets
Assets
|
200877000 | |
CY2017Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2168000 | |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
5022000 | |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
25059000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1663000 | |
CY2016Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
2430000 | |
CY2016Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
7058000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
674000 | |
CY2017Q1 | us-gaap |
Cash
Cash
|
72671000 | |
CY2016Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
3155000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
104096000 | |
CY2016Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
1154000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
23000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
173452000 | |
CY2016Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
282000 | |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15560000 | |
CY2017Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
502000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
572000 | |
CY2017Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
288000 | |
CY2016Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
1384000 | |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11032000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
173452000 | |
CY2017Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
5337000 | |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
5397000 | |
CY2017Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1697000 | |
CY2016Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1184000 | |
CY2017Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
108000 | |
CY2016Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
129000 | |
CY2017Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2034000 | |
CY2016Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
875000 | |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3839000 | |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2188000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1558000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2834000 | |
CY2016Q1 | snd |
Preferred Stock Interest Expense
PreferredStockInterestExpense
|
1500000 | |
CY2017Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
111000 | |
CY2016Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
795000 | |
CY2017Q1 | us-gaap |
Other Income
OtherIncome
|
37000 | |
CY2016Q1 | us-gaap |
Other Income
OtherIncome
|
80000 | |
CY2017Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-74000 | |
CY2016Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2215000 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1484000 | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
619000 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
515000 | |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
237000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
969000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
382000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39697000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22135000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39874000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26410000 | |
CY2017Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
176000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13722000 | |
CY2016Q1 | us-gaap |
Revenues
Revenues
|
10359000 | |
CY2017Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
19662000 | |
CY2017Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
24168000 | |
CY2016Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
37000 | |
CY2016Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
74000 | |
CY2017Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
324000 | |
CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
189000 | |
CY2016Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1700000 | |
CY2017Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1687000 | |
CY2016Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1632000 | |
CY2017Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
37000 | |
CY2016Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
26000 | |
CY2016Q1 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-5000 | |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
106000 | |
CY2016Q1 | us-gaap |
Interest Expense Capital Securities
InterestExpenseCapitalSecurities
|
1500000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4101000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
953000 | |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
176000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4026000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
3340000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-4308000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-518000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
181000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-563000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1615000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-303000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
77000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-264000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
2893000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-1523000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
191000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1049000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
3844000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2819000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1623000 | |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
647000 | |
CY2017Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
14000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1609000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-647000 | |
CY2017Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
4000 | |
CY2016Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
338000 | |
CY2017Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
102000 | |
CY2016Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
98000 | |
CY2017Q1 | snd |
Payment For Proceeds From Deferred Financing Costs
PaymentForProceedsFromDeferredFinancingCosts
|
188000 | |
CY2016Q1 | snd |
Payment For Proceeds From Deferred Financing Costs
PaymentForProceedsFromDeferredFinancingCosts
|
-2000 | |
CY2017Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
26251000 | |
CY2017Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2083000 | |
CY2016Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
5216000 | |
CY2016Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
1000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
23874000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-5651000 | |
CY2017Q1 | snd |
Cash And Restricted Cash Period Increase Decrease
CashAndRestrictedCashPeriodIncreaseDecrease
|
26109000 | |
CY2016Q1 | snd |
Cash And Restricted Cash Period Increase Decrease
CashAndRestrictedCashPeriodIncreaseDecrease
|
-3479000 | |
CY2016Q4 | snd |
Cash And Restricted Cash At Carrying Value
CashAndRestrictedCashAtCarryingValue
|
47534000 | |
CY2015Q4 | snd |
Cash And Restricted Cash At Carrying Value
CashAndRestrictedCashAtCarryingValue
|
3896000 | |
CY2017Q1 | snd |
Cash And Restricted Cash At Carrying Value
CashAndRestrictedCashAtCarryingValue
|
73643000 | |
CY2016Q1 | snd |
Cash And Restricted Cash At Carrying Value
CashAndRestrictedCashAtCarryingValue
|
417000 | |
CY2017Q1 | us-gaap |
Interest Paid
InterestPaid
|
15000 | |
CY2016Q1 | us-gaap |
Interest Paid
InterestPaid
|
1180000 | |
CY2017Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
29000 | |
CY2016Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4000 | |
CY2016Q1 | snd |
Equipment Purchased With Debt
EquipmentPurchasedWithDebt
|
1080000 | |
CY2017Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
500000 | |
CY2016Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1081000 | |
CY2017Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">1. Organization and Nature of Business</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:10pt;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:3.33%;">Smart Sand, Inc. and its subsidiaries (collectively, the “Company”) are headquartered in The Woodlands, Texas. Smart Sand, Inc. was incorporated in July 2011.The Company is engaged in the excavation, processing and sale of industrial sand, or proppant, for use in hydraulic fracturing operations for the oil and gas industry. The Company completed construction of the first phase of its primary facility in Oakdale, Wisconsin and commenced operations in July 2012, and subsequently expanded its operations in 2014 and 2015.</p></div> | |
CY2017Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:10pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:10pt;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:3.33%;">The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates used in the preparation of these financial statements include, but are not limited to, the sand reserves and its impact on calculating the depletion expense under the units-of-production method; the depreciation associated with property and equipment, impairment considerations of those assets; estimated cost of future asset retirement obligations; stock-based compensation; recoverability of deferred tax assets; inventory reserve; collectability of receivables and certain liabilities. Actual results could differ from management’s best estimates as additional information or actual results become available in the future, and those differences could be material.</p></div> | |
CY2017Q1 | us-gaap |
Revenue Recognition Deferred Revenue
RevenueRecognitionDeferredRevenue
|
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:10pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Deferred Revenue</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:10pt;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:3.33%;">The Company receives advance payments from certain customers in order to secure and procure a reliable provision and delivery of product. The Company classifies such advances as current or noncurrent liabilities depending upon the anticipated timing of delivery of the supplied product. Revenue is recognized upon the delivery of the product.</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:10pt;text-indent:3.33%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company may receive an advance payment from a customer, based on the terms of the customer’s long-term contract, for a certain volume of product to be delivered. Revenue is recognized as product is delivered and the deferred revenue is reduced. The deferred revenue balance at March 31, 2017 and December 31, 2016 was $0 and $1,615, respectively, and classified as a current liability in the accompanying condensed consolidated balance sheets<font style="color:#000000;">. </font></p></div> | |
CY2016Q4 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
2200 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | |
CY2016Q4 | snd |
Effective Date Of Stock Split
EffectiveDateOfStockSplit
|
2016-11-09 | |
CY2017Q1 | snd |
Number Of Customers With Supply Agreements
NumberOfCustomersWithSupplyAgreements
|
4 | |
CY2017Q1 | snd |
Supply Agreements Initial Terms Expiration Year Range Start
SupplyAgreementsInitialTermsExpirationYearRangeStart
|
2019 | |
CY2017Q1 | snd |
Supply Agreements Initial Terms Expiration Year Range End
SupplyAgreementsInitialTermsExpirationYearRangeEnd
|
2020 | |
CY2017Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1683000 | |
CY2016Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1553000 | |
CY2017Q1 | snd |
Reservation Revenue
ReservationRevenue
|
7500000 | |
CY2016Q1 | snd |
Reservation Revenue
ReservationRevenue
|
2769000 | |
CY2017Q1 | snd |
Minimum Commitment Amount Under Customer Contracts Due Or Payable
MinimumCommitmentAmountUnderCustomerContractsDueOrPayable
|
0 | |
CY2016Q4 | snd |
Minimum Commitment Amount Under Customer Contracts Due Or Payable
MinimumCommitmentAmountUnderCustomerContractsDueOrPayable
|
0 | |
CY2017Q1 | snd |
Accounts Receivables Due Period
AccountsReceivablesDuePeriod
|
P30D | |
CY2017Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2017Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
0 | |
CY2017Q1 | us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
6604000 | |
CY2016Q1 | us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
0 | |
CY2017Q1 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
7302000 | |
CY2016Q1 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
0 | |
CY2017Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | |
CY2016Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | |
CY2017Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
0 | |
CY2016Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
74000 | |
CY2016Q1 | snd |
Assumed Conversion Of Common Shares Issuable Under Warrants
AssumedConversionOfCommonSharesIssuableUnderWarrants
|
3999000 | |
CY2017Q1 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
0 | |
CY2016Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
0 | |
CY2017Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | |
CY2017Q1 | snd |
Assumed Conversion Of Common Shares Issuable Under Restricted Stock
AssumedConversionOfCommonSharesIssuableUnderRestrictedStock
|
177000 | |
CY2016Q1 | snd |
Assumed Conversion Of Common Shares Issuable Under Restricted Stock
AssumedConversionOfCommonSharesIssuableUnderRestrictedStock
|
276000 | |
CY2017Q1 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2017Q1 | snd |
Inventory Raw Material Net
InventoryRawMaterialNet
|
264000 | |
CY2016Q4 | snd |
Inventory Raw Material Net
InventoryRawMaterialNet
|
229000 | |
CY2017Q1 | snd |
Inventory Work In Process Net
InventoryWorkInProcessNet
|
8398000 | |
CY2016Q4 | snd |
Inventory Work In Process Net
InventoryWorkInProcessNet
|
12758000 | |
CY2017Q1 | snd |
Inventory Finished Goods Net
InventoryFinishedGoodsNet
|
474000 | |
CY2016Q4 | snd |
Inventory Finished Goods Net
InventoryFinishedGoodsNet
|
451000 | |
CY2017Q1 | snd |
Inventory Spare Parts Net
InventorySparePartsNet
|
55000 | |
CY2016Q4 | snd |
Inventory Spare Parts Net
InventorySparePartsNet
|
61000 | |
CY2017Q1 | snd |
Inventory Current And Noncurrent
InventoryCurrentAndNoncurrent
|
9191000 | |
CY2016Q4 | snd |
Inventory Current And Noncurrent
InventoryCurrentAndNoncurrent
|
13499000 | |
CY2017Q1 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
449000 | |
CY2016Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
514000 | |
CY2017Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
895000 | |
CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
861000 | |
CY2017Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
240000 | |
CY2016Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
28000 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
125400000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
123477000 | |
CY2017Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
20997000 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
19381000 | |
CY2017Q1 | us-gaap |
Depreciation
Depreciation
|
1662000 | |
CY2016Q1 | us-gaap |
Depreciation
Depreciation
|
1603000 | |
CY2017Q1 | snd |
Depletion And Related Adjustment
DepletionAndRelatedAdjustment
|
5000 | |
CY2016Q1 | snd |
Depletion And Related Adjustment
DepletionAndRelatedAdjustment
|
-4000 | |
CY2017Q1 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
0 | |
CY2016Q1 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
132000 | |
CY2017Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
677000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
955000 | |
CY2016Q4 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
19000 | |
CY2017Q1 | snd |
Accrued Legal Expenses Current
AccruedLegalExpensesCurrent
|
231000 | |
CY2016Q4 | snd |
Accrued Legal Expenses Current
AccruedLegalExpensesCurrent
|
22000 | |
CY2017Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
229000 | |
CY2016Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
350000 | |
CY2017Q1 | snd |
Accrued Freight And Delivery Charges Current
AccruedFreightAndDeliveryChargesCurrent
|
2508000 | |
CY2016Q4 | snd |
Accrued Freight And Delivery Charges Current
AccruedFreightAndDeliveryChargesCurrent
|
383000 | |
CY2017Q1 | snd |
Accrued Revolving Credit Facility Interest Current
AccruedRevolvingCreditFacilityInterestCurrent
|
42000 | |
CY2017Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1538000 | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
701000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
460000 | |
CY2016Q4 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
132000 | |
CY2017Q1 | us-gaap |
Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
|
678000 | |
CY2017Q1 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
512000 | |
CY2017Q1 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
1190000 | |
CY2017Q1 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
48000 | |
CY2017Q1 | us-gaap |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
|
1142000 | |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
|
278000 | |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
|
288000 | |
CY2017Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
566000 | |
CY2017Q1 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
1404000 | |
CY2016Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
1384000 | |
CY2017Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
20000 | |
CY2017Q1 | snd |
Stock Sold By Selling Shareholders
StockSoldBySellingShareholders
|
4450000 | |
CY2016Q4 | snd |
Preferred Stock Undesignated Shares Authorized
PreferredStockUndesignatedSharesAuthorized
|
10000000 | |
CY2017Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1500000 | |
CY2017Q1 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
17.50 | |
CY2017Q1 | snd |
Proceeds From Issuance Of Common Stock Net Of Underwriting Discounts And Expenses
ProceedsFromIssuanceOfCommonStockNetOfUnderwritingDiscountsAndExpenses
|
24200000 | |
CY2017Q1 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
17.50 | |
CY2017Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | |
CY2017Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | |
CY2017Q1 | snd |
Granted Option Period For Underwriters
GrantedOptionPeriodForUnderwriters
|
P30D | |
CY2017Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
3999000 | |
CY2017Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.0045 | |
CY2017Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
5325000 | |
CY2017Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
CY2016Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
CY2017Q1 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.347 | |
CY2016Q1 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.450 | |
CY2017Q1 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | |
CY2016Q4 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
8087000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
6927000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
5440000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
3129000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
1436000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
285000 | |
CY2017Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1975000 | |
CY2016Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1805000 |