2017 Q2 Form 10-Q Financial Statement
#000156459017017106 Filed on August 10, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q4 | 2016 Q2 |
---|---|---|---|
Revenue | $29.79M | $29.45M | $8.494M |
YoY Change | 250.68% | 94.2% | -18.62% |
Cost Of Revenue | $21.41M | $8.769M | $6.532M |
YoY Change | 227.73% | 126.76% | 46.23% |
Gross Profit | $8.380M | $20.68M | $1.962M |
YoY Change | 327.12% | 83.06% | -67.14% |
Gross Profit Margin | 28.13% | 70.23% | 23.1% |
Selling, General & Admin | $2.283M | $5.310M | $1.051M |
YoY Change | 117.22% | 148.13% | |
% of Gross Profit | 27.24% | 25.67% | 53.57% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.688M | $1.590M | $1.569M |
YoY Change | 7.58% | 1.92% | -32.95% |
% of Gross Profit | 20.14% | 7.69% | 79.97% |
Operating Expenses | $4.570M | $5.407M | $2.214M |
YoY Change | 106.41% | 139.88% | -21.07% |
Operating Profit | $3.810M | $15.28M | -$252.0K |
YoY Change | -1611.9% | 68.9% | -107.96% |
Interest Expense | -$115.0K | -$970.0K | -$876.0K |
YoY Change | -86.87% | -61.35% | |
% of Operating Profit | -3.02% | -6.35% | |
Other Income/Expense, Net | -$32.00K | $8.640M | -$2.390M |
YoY Change | -98.66% | -86500.0% | |
Pretax Income | $3.778M | $21.89M | -$2.642M |
YoY Change | -243.0% | 235.22% | |
Income Tax | $1.154M | $9.450M | -$294.0K |
% Of Pretax Income | 30.55% | 43.17% | |
Net Earnings | $2.624M | $12.44M | -$2.348M |
YoY Change | -211.75% | 449.27% | -423.42% |
Net Earnings / Revenue | 8.81% | 42.24% | -27.64% |
Basic Earnings Per Share | $0.07 | $0.40 | -$0.11 |
Diluted Earnings Per Share | $0.06 | $0.40 | -$0.11 |
COMMON SHARES | |||
Basic Shares Outstanding | 40.35M shares | 30.95M | 22.15M |
Diluted Shares Outstanding | 40.45M shares | 31.21M | 22.15M |
Balance Sheet
Concept | 2017 Q2 | 2016 Q4 | 2016 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $63.40M | $46.60M | $1.900M |
YoY Change | 3236.84% | 1094.87% | |
Cash & Equivalents | $63.36M | $46.56M | $1.868M |
Short-Term Investments | |||
Other Short-Term Assets | $4.800M | $2.400M | $800.0K |
YoY Change | 500.0% | 60.0% | |
Inventory | $8.800M | $10.34M | $4.300M |
Prepaid Expenses | $1.001M | $861.0K | |
Receivables | $15.00M | $5.339M | $2.600M |
Other Receivables | $493.0K | $28.00K | $100.0K |
Total Short-Term Assets | $92.40M | $65.02M | $9.700M |
YoY Change | 852.58% | 294.42% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $111.1M | $104.1M | $106.5M |
YoY Change | 4.3% | -4.44% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $23.00K | $23.00K | $7.800M |
YoY Change | -99.71% | -30.3% | |
Total Long-Term Assets | $112.3M | $108.4M | $114.3M |
YoY Change | -1.78% | -6.59% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $92.40M | $65.02M | $9.700M |
Total Long-Term Assets | $112.3M | $108.4M | $114.3M |
Total Assets | $204.7M | $173.5M | $124.0M |
YoY Change | 65.05% | 30.84% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.898M | $1.663M | $900.0K |
YoY Change | 333.11% | 42.14% | |
Accrued Expenses | $8.300M | $2.400M | $2.600M |
YoY Change | 219.23% | -27.27% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $300.0K | $1.000M | $1.500M |
YoY Change | -80.0% | -44.44% | |
Total Short-Term Liabilities | $12.47M | $13.72M | $52.60M |
YoY Change | -76.29% | -71.75% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $700.0K | $900.0K | $58.20M |
YoY Change | -98.8% | -98.61% | |
Other Long-Term Liabilities | $1.400M | $1.400M | $1.200M |
YoY Change | 16.67% | 16.67% | |
Total Long-Term Liabilities | $2.100M | $2.300M | $59.40M |
YoY Change | -96.46% | -96.5% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $12.47M | $13.72M | $52.60M |
Total Long-Term Liabilities | $2.100M | $2.300M | $59.40M |
Total Liabilities | $33.82M | $31.01M | $123.0M |
YoY Change | -72.51% | -75.93% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $13.66M | $10.06M | |
YoY Change | -3284.49% | ||
Common Stock | $157.8M | $132.9M | |
YoY Change | 3089.01% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $666.0K | $539.0K | |
YoY Change | 338.21% | ||
Treasury Stock Shares | $81.05K | $67.59K | |
Shareholders Equity | $178.5M | $142.4M | $1.000M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $204.7M | $173.5M | $124.0M |
YoY Change | 65.05% | 30.84% |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q4 | 2016 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.624M | $12.44M | -$2.348M |
YoY Change | -211.75% | 449.27% | -423.42% |
Depreciation, Depletion And Amortization | $1.688M | $1.590M | $1.569M |
YoY Change | 7.58% | 1.92% | -32.95% |
Cash From Operating Activities | -$3.170M | $18.60M | $3.250M |
YoY Change | -197.54% | 42.53% | -71.62% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$6.110M | -$460.0K | -$110.0K |
YoY Change | 5454.55% | -81.45% | -99.5% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$60.00K | $70.00K |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$6.110M | -$520.0K | -$40.00K |
YoY Change | 15175.0% | -79.03% | -99.82% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -510.0K | 28.74M | -1.760M |
YoY Change | -71.02% | -524.52% | -117.64% |
NET CHANGE | |||
Cash From Operating Activities | -3.170M | 18.60M | 3.250M |
Cash From Investing Activities | -6.110M | -520.0K | -40.00K |
Cash From Financing Activities | -510.0K | 28.74M | -1.760M |
Net Change In Cash | -9.790M | 46.82M | 1.450M |
YoY Change | -775.17% | 1132.11% | -481.58% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.170M | $18.60M | $3.250M |
Capital Expenditures | -$6.110M | -$460.0K | -$110.0K |
Free Cash Flow | $2.940M | $19.06M | $3.360M |
YoY Change | -12.5% | 22.73% | -89.9% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
288000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
15044000 | |
CY2016Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
1384000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
31010000 | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
39000 | |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
539000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
132879000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10063000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
142442000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
63357000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
46563000 | |
CY2017Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
432000 | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
170844000 | |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12469000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13722000 | |
CY2017Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
285000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
572000 | |
CY2017Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
288000 | |
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3898000 | |
CY2017Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
1425000 | |
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
23000 | |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
33816000 | |
CY2017Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
111077000 | |
CY2017Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
666000 | |
CY2017Q2 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
1125000 | |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13663000 | |
CY2017Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
5000 | |
CY2017Q2 | us-gaap |
Assets
Assets
|
204660000 | |
CY2017Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
8281000 | |
CY2016Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
282000 | |
CY2017Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
19202000 | |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
40000 | |
CY2017Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
157807000 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
11869000 | ||
us-gaap |
Gross Profit
GrossProfit
|
13784000 | ||
CY2017Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
2167000 | |
CY2016Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1111000 | |
CY2017Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
120000 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
41063000 | ||
CY2017Q2 | us-gaap |
Gross Profit
GrossProfit
|
8380000 | |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
204660000 | |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40453735 | |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
40372683 | |
CY2017Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
81052 | |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
29787000 | |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
8494000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5268000 | ||
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1154000 | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
4570000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
8410000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
3864000 | ||
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-294000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
229000 | ||
CY2017Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2283000 | |
CY2017Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-115000 | |
CY2016Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1051000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4317000 | ||
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2214000 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3810000 | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-252000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5374000 | ||
CY2016Q2 | snd |
Preferred Stock Interest Expense
PreferredStockInterestExpense
|
1623000 | |
CY2016Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-876000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-226000 | ||
CY2017Q2 | us-gaap |
Other Income
OtherIncome
|
83000 | |
CY2016Q2 | us-gaap |
Other Income
OtherIncome
|
109000 | |
us-gaap |
Other Income
OtherIncome
|
120000 | ||
CY2017Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-32000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
181000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1926000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
4402000 | ||
snd |
Preferred Stock Interest Expense
PreferredStockInterestExpense
|
3123000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1668000 | ||
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
173452000 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
38884068 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
38816474 | |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
67594 | |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
1962000 | |
us-gaap |
Gross Profit
GrossProfit
|
6984000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
2295000 | ||
CY2016Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
52000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2582000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1671000 | ||
us-gaap |
Other Income
OtherIncome
|
189000 | ||
CY2016Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2390000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-106000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4605000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2023000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-56000 | ||
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2624000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1967000 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.11 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.11 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22169000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22169000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
760000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
24169000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
3412000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
3227000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-157000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
30000 | ||
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-5000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
119000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
222000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
80000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
159000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
4158000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-3568000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
760000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
420000 | ||
us-gaap |
Interest Expense Capital Securities
InterestExpenseCapitalSecurities
|
3123000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
9497000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3309000 | ||
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-276000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-4688000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-408000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3415000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-667000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1610000 | ||
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2348000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3600000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | ||
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40347000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22145000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40024000 | ||
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40453000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22145000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40167000 | ||
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3778000 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2642000 | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
127000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-904000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
13000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-7715000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-690000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
282000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
938000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-240000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
4959000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-1163000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-7058000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
2425000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
665000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
6070000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7729000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
761000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
14000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
71000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
208000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
198000 | ||
snd |
Payment For Proceeds From Deferred Financing Costs
PaymentForProceedsFromDeferredFinancingCosts
|
193000 | ||
snd |
Payment For Proceeds From Deferred Financing Costs
PaymentForProceedsFromDeferredFinancingCosts
|
-1000 | ||
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
26251000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2083000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
6216000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
2000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
127000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
55000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
23358000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-7408000 | ||
snd |
Cash And Restricted Cash Period Increase Decrease
CashAndRestrictedCashPeriodIncreaseDecrease
|
16308000 | ||
snd |
Cash And Restricted Cash Period Increase Decrease
CashAndRestrictedCashPeriodIncreaseDecrease
|
-2028000 | ||
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
47534000 | |
CY2015Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3896000 | |
CY2017Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
63842000 | |
CY2016Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1868000 | |
us-gaap |
Interest Paid
InterestPaid
|
94000 | ||
us-gaap |
Interest Paid
InterestPaid
|
1772000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
7596000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
76000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3006000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
987000 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">1. Organization and Nature of Business</p> <p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:3.33%;">Smart Sand, Inc. and its subsidiaries (collectively, the “Company”) are headquartered in The Woodlands, Texas. Smart Sand, Inc. was incorporated in July 2011.The Company is engaged in the excavation, processing and sale of industrial sand, or proppant, for use in hydraulic fracturing operations for the oil and gas industry. The Company completed construction of the first phase of its primary facility in Oakdale, Wisconsin and commenced operations in July 2012, subsequently expanded its operations in 2014 and 2015 and is currently expanding its operations from 3.3 million of annual processing capacity to 5.5 million tons of annual processing capacity. This expansion is anticipated to be completed early in 2018.</p></div> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:10pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:10pt;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:3.33%;">The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates used in the preparation of these financial statements include, but are not limited to, the sand reserves and its impact on calculating the depletion expense under the units-of-production method; the depreciation associated with property and equipment, impairment considerations of those assets; estimated cost of future asset retirement obligations; stock-based compensation; recoverability of deferred tax assets; inventory reserve; collectability of receivables and certain liabilities. Actual results could differ from management’s best estimates as additional information or actual results become available in the future, and those differences could be material.</p></div> | ||
us-gaap |
Revenue Recognition Deferred Revenue
RevenueRecognitionDeferredRevenue
|
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:10pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Deferred Revenue</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:10pt;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:3.33%;">The Company receives advance payments from certain customers in order to secure and procure a reliable provision and delivery of product. The Company classifies such advances as current or noncurrent liabilities depending upon the anticipated timing of delivery of the supplied product. Revenue is recognized upon the delivery of the product.</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:10pt;text-indent:3.33%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company may receive an advance payment from a customer, based on the terms of the customer’s long-term contract, for a certain volume of product to be delivered. Revenue is recognized as product is delivered and the deferred revenue is reduced. The deferred revenue balance at June 30, 2017 and December 31, 2016 was $5 and $1,615, respectively, and classified as a current liability in the accompanying condensed consolidated balance sheets<font style="color:#000000;">. </font></p></div> | ||
CY2017Q2 | us-gaap |
Accretion Expense
AccretionExpense
|
0 | |
CY2016Q2 | us-gaap |
Accretion Expense
AccretionExpense
|
85000 | |
CY2017Q2 | us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
11018000 | |
CY2017Q2 | snd |
Current Annual Processing Capacity
CurrentAnnualProcessingCapacity
|
3300000 | |
CY2017Q2 | snd |
Anticipated Processing Capacity Upon Completion Of Expansion
AnticipatedProcessingCapacityUponCompletionOfExpansion
|
5500000 | |
CY2016Q4 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
2200 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | |
CY2016Q4 | snd |
Effective Date Of Stock Split
EffectiveDateOfStockSplit
|
2016-11-09 | |
snd |
Number Of Customers With Supply Agreements
NumberOfCustomersWithSupplyAgreements
|
5 | ||
snd |
Supply Agreements Initial Terms Expiration Year Range Start
SupplyAgreementsInitialTermsExpirationYearRangeStart
|
2019 | ||
snd |
Supply Agreements Initial Terms Expiration Year Range End
SupplyAgreementsInitialTermsExpirationYearRangeEnd
|
2020 | ||
CY2017Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1900000 | |
CY2016Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1389000 | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
3583000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
2942000 | ||
CY2017Q2 | snd |
Reservation Revenue
ReservationRevenue
|
7500000 | |
CY2016Q2 | snd |
Reservation Revenue
ReservationRevenue
|
2772000 | |
snd |
Reservation Revenue
ReservationRevenue
|
15000000 | ||
snd |
Reservation Revenue
ReservationRevenue
|
5541000 | ||
CY2016Q2 | us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
121000 | |
us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
17622000 | ||
us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
121000 | ||
CY2017Q2 | snd |
Minimum Commitment Amount Under Customer Contracts Due Or Payable
MinimumCommitmentAmountUnderCustomerContractsDueOrPayable
|
0 | |
CY2016Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
43000 | |
CY2016Q4 | snd |
Minimum Commitment Amount Under Customer Contracts Due Or Payable
MinimumCommitmentAmountUnderCustomerContractsDueOrPayable
|
0 | |
snd |
Accounts Receivables Due Period
AccountsReceivablesDuePeriod
|
P30D | ||
CY2017Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2017Q2 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
10852000 | |
CY2016Q2 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
157000 | |
us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
18154000 | ||
us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
157000 | ||
CY2017Q2 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | ||
CY2016Q2 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | ||
CY2017Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
117000 | |
us-gaap |
Accretion Expense
AccretionExpense
|
0 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
159000 | ||
us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
0 | ||
CY2017Q2 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
0 | |
CY2016Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
0 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
CY2017Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
106000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
143000 | ||
CY2017Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2017Q2 | snd |
Inventory Raw Material Net
InventoryRawMaterialNet
|
359000 | |
CY2016Q4 | snd |
Inventory Raw Material Net
InventoryRawMaterialNet
|
229000 | |
CY2017Q2 | snd |
Inventory Work In Process Net
InventoryWorkInProcessNet
|
7812000 | |
CY2016Q4 | snd |
Inventory Work In Process Net
InventoryWorkInProcessNet
|
12758000 | |
CY2017Q2 | snd |
Inventory Finished Goods Net
InventoryFinishedGoodsNet
|
585000 | |
CY2016Q4 | snd |
Inventory Finished Goods Net
InventoryFinishedGoodsNet
|
451000 | |
CY2017Q2 | snd |
Inventory Spare Parts Net
InventorySparePartsNet
|
55000 | |
CY2016Q4 | snd |
Inventory Spare Parts Net
InventorySparePartsNet
|
61000 | |
CY2017Q2 | snd |
Inventory Current And Noncurrent
InventoryCurrentAndNoncurrent
|
8811000 | |
CY2016Q4 | snd |
Inventory Current And Noncurrent
InventoryCurrentAndNoncurrent
|
13499000 | |
CY2017Q2 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
338000 | |
CY2016Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
514000 | |
CY2017Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1001000 | |
CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
861000 | |
CY2017Q2 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
2986000 | |
CY2017Q2 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
493000 | |
CY2016Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
28000 | |
CY2017Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
133542000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
123477000 | |
CY2017Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
22465000 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
19381000 | |
CY2017Q2 | us-gaap |
Depreciation
Depreciation
|
1688000 | |
CY2016Q2 | us-gaap |
Depreciation
Depreciation
|
1569000 | |
us-gaap |
Depreciation
Depreciation
|
3350000 | ||
us-gaap |
Depreciation
Depreciation
|
3172000 | ||
CY2017Q2 | snd |
Depletion And Related Adjustment
DepletionAndRelatedAdjustment
|
5000 | |
CY2016Q2 | snd |
Depletion And Related Adjustment
DepletionAndRelatedAdjustment
|
5000 | |
snd |
Depletion And Related Adjustment
DepletionAndRelatedAdjustment
|
10000 | ||
snd |
Depletion And Related Adjustment
DepletionAndRelatedAdjustment
|
1000 | ||
CY2017Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
0 | |
CY2016Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
0 | |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
0 | ||
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
139000 | ||
CY2017Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1445000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
955000 | |
CY2017Q2 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
774000 | |
CY2016Q4 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
19000 | |
CY2017Q2 | snd |
Accrued Legal Expenses Current
AccruedLegalExpensesCurrent
|
18000 | |
CY2016Q4 | snd |
Accrued Legal Expenses Current
AccruedLegalExpensesCurrent
|
22000 | |
CY2017Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
991000 | |
CY2016Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
350000 | |
CY2017Q2 | snd |
Accrued Freight And Delivery Charges Current
AccruedFreightAndDeliveryChargesCurrent
|
3802000 | |
CY2016Q4 | snd |
Accrued Freight And Delivery Charges Current
AccruedFreightAndDeliveryChargesCurrent
|
383000 | |
CY2017Q2 | snd |
Accrued Revolving Credit Facility Interest Current
AccruedRevolvingCreditFacilityInterestCurrent
|
43000 | |
CY2017Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1208000 | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
701000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
460000 | |
CY2016 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
80000 | |
CY2017Q2 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0400 | |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
|
288000 | |
CY2017Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
288000 | |
CY2017Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
1425000 | |
CY2016Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
1384000 | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
41000 | ||
CY2016Q4 | snd |
Preferred Stock Undesignated Shares Authorized
PreferredStockUndesignatedSharesAuthorized
|
10000000 | |
CY2017Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1500000 | |
CY2017Q1 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
17.50 | |
CY2017Q1 | snd |
Proceeds From Issuance Of Common Stock Net Of Underwriting Discounts And Expenses
ProceedsFromIssuanceOfCommonStockNetOfUnderwritingDiscountsAndExpenses
|
24200000 | |
CY2017Q2 | snd |
Stock Sold By Selling Shareholders
StockSoldBySellingShareholders
|
4450000 | |
CY2017Q2 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
17.50 | |
CY2017Q2 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | |
CY2017Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | |
CY2017Q2 | snd |
Granted Option Period For Underwriters
GrantedOptionPeriodForUnderwriters
|
P30D | |
CY2017Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
3999000 | |
CY2017Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.0045 | |
CY2017Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
5369000 | |
CY2017Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
CY2016Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
CY2017Q2 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.305 | |
CY2016Q2 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.111 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | ||
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.317 | ||
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.028 | ||
CY2017Q2 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | |
CY2016Q4 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
10282000 | |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
9455000 | |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
5996000 | |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
3691000 | |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
1142000 | |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
263000 | |
CY2016Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1632000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
4068000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
3437000 |