|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$285.4M
-10.46%
YoY
|
-$318.8M
52.25%
YoY
|
-$209.4M
40.19%
YoY
|
-$149.3M
-699.13%
YoY
|
$24.93M
-134.07%
YoY
|
| Depreciation, Depletion And Amortization |
$6.000M
-25.0%
YoY
|
$8.000M
-33.33%
YoY
|
$12.00M
-63.64%
YoY
|
$33.00M
76644.19%
YoY
|
$43.00K
-52.22%
YoY
|
| Cash From Operating Activities |
-$323.0M
17.49%
YoY
|
-$274.9M
71.17%
YoY
|
-$160.6M
20.14%
YoY
|
-$133.7M
-558.88%
YoY
|
$29.13M
-140.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$187.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$129.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$290.2M
-232.05%
YoY
|
-$219.8M
-286.87%
YoY
|
$117.6M
-163.17%
YoY
|
-$186.2M
356.97%
YoY
|
-$40.74M
-71.41%
YoY
|
| Cash From Investing Activities |
$290.0M
-231.97%
YoY
|
-$219.8M
-286.87%
YoY
|
$117.6M
-163.17%
YoY
|
-$186.2M
355.53%
YoY
|
-$40.87M
-71.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.68M
-96.13%
YoY
|
$353.4M
33.78%
YoY
|
$264.1M
53.34%
YoY
|
$172.3M
45.41%
YoY
|
$118.5M
-61.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$323.0M
17.49%
YoY
|
-$274.9M
71.17%
YoY
|
-$160.6M
20.14%
YoY
|
-$133.7M
-558.88%
YoY
|
$29.13M
-140.88%
YoY
|
| Cash From Investing Activities |
$290.0M
-231.97%
YoY
|
-$219.8M
-286.87%
YoY
|
$117.6M
-163.17%
YoY
|
-$186.2M
355.53%
YoY
|
-$40.87M
-71.32%
YoY
|
| Cash From Financing Activities |
$13.68M
-96.13%
YoY
|
$353.4M
33.78%
YoY
|
$264.1M
53.34%
YoY
|
$172.3M
45.41%
YoY
|
$118.5M
-61.09%
YoY
|
| Net Change In Cash |
-$19.27M
-86.36%
YoY
|
-$141.3M
-163.9%
YoY
|
$221.1M
-249.81%
YoY
|
-$147.6M
-238.31%
YoY
|
$106.7M
17.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$323.0M
17.49%
YoY
|
-$274.9M
71.17%
YoY
|
-$160.6M
20.14%
YoY
|
-$133.7M
-558.88%
YoY
|
$29.13M
-140.88%
YoY
|
| Capital Expenditures |
$187.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$129.0K
N/A
|
| Free Cash Flow |
-$323.2M
17.56%
YoY
|
-$274.9M
71.17%
YoY
|
-$160.6M
20.14%
YoY
|
-$133.7M
-560.92%
YoY
|
$29.00M
-140.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$42.67M
-49.71%
YoY
|
-$68.01M
-27.77%
YoY
|
-$60.72M
-27.83%
YoY
|
-$71.85M
5.56%
YoY
|
-$84.85M
17.19%
YoY
|
-$94.17M
29.94%
YoY
|
-$84.13M
64.48%
YoY
|
-$68.06M
52.56%
YoY
|
-$72.40M
76.04%
YoY
|
-$72.47M
84.91%
YoY
|
-$51.15M
44.47%
YoY
|
-$44.62M
18.75%
YoY
|
-$41.13M
10.65%
YoY
|
-$39.19M
-140.74%
YoY
|
-$35.40M
71.53%
YoY
|
-$37.57M
64.0%
YoY
|
-$37.17M
34.07%
YoY
|
$96.20M
-571.03%
YoY
|
-$20.64M
0.99%
YoY
|
| Depreciation, Depletion And Amortization |
$4.000M
N/A
|
$3.000K
N/A
|
$3.000K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-72.73%
YoY
|
$3.000K
-72.73%
YoY
|
$3.000K
-70.0%
YoY
|
$8.000K
0.0%
YoY
|
$11.00K
120.0%
YoY
|
$11.00K
-45.0%
YoY
|
$10.00K
-50.0%
YoY
|
$8.000K
-60.0%
YoY
|
| Cash From Operating Activities |
-$50.35M
-47.1%
YoY
|
-$69.49M
21.08%
YoY
|
-$70.54M
13.18%
YoY
|
-$87.80M
22.54%
YoY
|
-$95.16M
13.9%
YoY
|
-$57.39M
38.79%
YoY
|
-$62.32M
39.58%
YoY
|
-$71.65M
102.55%
YoY
|
-$83.55M
112.98%
YoY
|
-$41.35M
80.61%
YoY
|
-$44.65M
56.43%
YoY
|
-$35.37M
-12.24%
YoY
|
-$39.23M
-6.45%
YoY
|
-$22.89M
-122.73%
YoY
|
-$28.54M
14.43%
YoY
|
-$40.31M
67.63%
YoY
|
-$41.93M
85.63%
YoY
|
$100.7M
-744.33%
YoY
|
-$24.94M
36.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$56.00K
N/A
|
$131.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$129.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$81.63M
-130.35%
YoY
|
$72.56M
-16.45%
YoY
|
$41.89M
-32.17%
YoY
|
$94.14M
-194.71%
YoY
|
-$269.0M
1551.15%
YoY
|
$86.85M
116.68%
YoY
|
$61.75M
-16.45%
YoY
|
-$99.40M
-599.12%
YoY
|
-$16.29M
-88.16%
YoY
|
$40.08M
-690.02%
YoY
|
$73.91M
-247.97%
YoY
|
$19.92M
143.4%
YoY
|
-$137.6M
130.04%
YoY
|
-$6.793M
-125.51%
YoY
|
-$49.95M
-330.37%
YoY
|
$8.182M
-127.99%
YoY
|
-$59.83M
-6.72%
YoY
|
$26.63M
38.13%
YoY
|
| Cash From Investing Activities |
$38.39M
-59.22%
YoY
|
$81.58M
-130.33%
YoY
|
$72.43M
-16.6%
YoY
|
$41.89M
-32.17%
YoY
|
$94.14M
-194.71%
YoY
|
-$269.0M
1551.15%
YoY
|
$86.85M
116.68%
YoY
|
$61.75M
-16.45%
YoY
|
-$99.40M
-599.12%
YoY
|
-$16.29M
-88.16%
YoY
|
$40.08M
-690.02%
YoY
|
$73.91M
-247.97%
YoY
|
$19.92M
143.4%
YoY
|
-$137.6M
129.55%
YoY
|
-$6.793M
-125.51%
YoY
|
-$49.95M
-330.37%
YoY
|
$8.182M
-127.99%
YoY
|
-$59.96M
-6.52%
YoY
|
$26.63M
38.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$162.0M
99.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$81.20M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.918M
751.4%
YoY
|
$5.917M
-98.3%
YoY
|
$6.278M
102.65%
YoY
|
$551.0K
-18.49%
YoY
|
$930.0K
-57.1%
YoY
|
$347.4M
34.41%
YoY
|
$3.098M
67.46%
YoY
|
$676.0K
-48.94%
YoY
|
$2.168M
-12.37%
YoY
|
$258.5M
58.09%
YoY
|
$1.850M
-113.68%
YoY
|
$1.324M
-93.9%
YoY
|
$2.474M
344.17%
YoY
|
$163.5M
48.94%
YoY
|
-$13.53M
-893.26%
YoY
|
$21.72M
260.8%
YoY
|
$557.0K
-41.98%
YoY
|
$109.8M
-20.82%
YoY
|
$1.705M
-3.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$50.35M
-47.1%
YoY
|
-$69.49M
21.08%
YoY
|
-$70.54M
13.18%
YoY
|
-$87.80M
22.54%
YoY
|
-$95.16M
13.9%
YoY
|
-$57.39M
38.79%
YoY
|
-$62.32M
39.58%
YoY
|
-$71.65M
102.55%
YoY
|
-$83.55M
112.98%
YoY
|
-$41.35M
80.61%
YoY
|
-$44.65M
56.43%
YoY
|
-$35.37M
-12.24%
YoY
|
-$39.23M
-6.45%
YoY
|
-$22.89M
-122.73%
YoY
|
-$28.54M
14.43%
YoY
|
-$40.31M
67.63%
YoY
|
-$41.93M
85.63%
YoY
|
$100.7M
-744.33%
YoY
|
-$24.94M
36.31%
YoY
|
| Cash From Investing Activities |
$38.39M
-59.22%
YoY
|
$81.58M
-130.33%
YoY
|
$72.43M
-16.6%
YoY
|
$41.89M
-32.17%
YoY
|
$94.14M
-194.71%
YoY
|
-$269.0M
1551.15%
YoY
|
$86.85M
116.68%
YoY
|
$61.75M
-16.45%
YoY
|
-$99.40M
-599.12%
YoY
|
-$16.29M
-88.16%
YoY
|
$40.08M
-690.02%
YoY
|
$73.91M
-247.97%
YoY
|
$19.92M
143.4%
YoY
|
-$137.6M
129.55%
YoY
|
-$6.793M
-125.51%
YoY
|
-$49.95M
-330.37%
YoY
|
$8.182M
-127.99%
YoY
|
-$59.96M
-6.52%
YoY
|
$26.63M
38.13%
YoY
|
| Cash From Financing Activities |
$7.918M
751.4%
YoY
|
$5.917M
-98.3%
YoY
|
$6.278M
102.65%
YoY
|
$551.0K
-18.49%
YoY
|
$930.0K
-57.1%
YoY
|
$347.4M
34.41%
YoY
|
$3.098M
67.46%
YoY
|
$676.0K
-48.94%
YoY
|
$2.168M
-12.37%
YoY
|
$258.5M
58.09%
YoY
|
$1.850M
-113.68%
YoY
|
$1.324M
-93.9%
YoY
|
$2.474M
344.17%
YoY
|
$163.5M
48.94%
YoY
|
-$13.53M
-893.26%
YoY
|
$21.72M
260.8%
YoY
|
$557.0K
-41.98%
YoY
|
$109.8M
-20.82%
YoY
|
$1.705M
-3.67%
YoY
|
| Net Change In Cash |
-$4.037M
4385.56%
YoY
|
$18.01M
-14.51%
YoY
|
$8.172M
-70.42%
YoY
|
-$45.36M
391.99%
YoY
|
-$90.00K
-99.95%
YoY
|
$21.06M
-89.51%
YoY
|
$27.62M
-1115.55%
YoY
|
-$9.219M
-123.13%
YoY
|
-$180.8M
973.57%
YoY
|
$200.8M
6641.99%
YoY
|
-$2.720M
-94.43%
YoY
|
$39.86M
-158.16%
YoY
|
-$16.84M
-49.27%
YoY
|
$2.979M
-98.02%
YoY
|
-$48.86M
-1540.51%
YoY
|
-$68.53M
-1973.54%
YoY
|
-$33.19M
-34.73%
YoY
|
$150.5M
155.66%
YoY
|
$3.392M
23.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$50.35M
-47.1%
YoY
|
-$69.49M
21.08%
YoY
|
-$70.54M
13.18%
YoY
|
-$87.80M
22.54%
YoY
|
-$95.16M
13.9%
YoY
|
-$57.39M
38.79%
YoY
|
-$62.32M
39.58%
YoY
|
-$71.65M
102.55%
YoY
|
-$83.55M
112.98%
YoY
|
-$41.35M
80.61%
YoY
|
-$44.65M
56.43%
YoY
|
-$35.37M
-12.24%
YoY
|
-$39.23M
-6.45%
YoY
|
-$22.89M
-122.73%
YoY
|
-$28.54M
14.43%
YoY
|
-$40.31M
67.63%
YoY
|
-$41.93M
85.63%
YoY
|
$100.7M
-744.33%
YoY
|
-$24.94M
36.31%
YoY
|
| Capital Expenditures |
N/A
|
$56.00K
N/A
|
$131.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$129.0K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$69.54M
N/A
|
-$70.67M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$41.35M
80.61%
YoY
|
N/A
|
N/A
|
N/A
|
-$22.89M
-122.7%
YoY
|
N/A
|
N/A
|
N/A
|
$100.8M
N/A
|
N/A
|
Loading...