|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided (used in) provided by operating activities: | |||||
| Depreciation | |||||
| Accretion of investments | |||||
| Non-cash operating lease expense | |||||
| Non-cash interest income (expense) | |||||
| Changes in fair value of derivative liability | |||||
| Stock-based compensation | |||||
| Other | |||||
| Amortization of debt issuance costs | |||||
| Provision for credit losses | |||||
| Inventory reserves | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Collaboration (payable) receivable, net | |||||
| Other receivable | |||||
| Other assets | |||||
| Accounts payable | |||||
| Deferred revenue | |||||
| Accrued expenses and other current liabilities | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Proceeds from sales of equipment | |||||
| Purchases of property and equipment | |||||
| Purchases of short and long-term investments | |||||
| Proceeds from maturities of short-term investments | |||||
| Net cash provided by (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from issuance of common stock in follow-on public stock offering, net | |||||
| Follow-on Public Offerings | |||||
| At-the-Market Offering | |||||
| Private Placement | |||||
| Incyte Share Purchase Agreement | |||||
| Proceeds from Purchase and Sale agreement, net | |||||
| Payment on term loan | |||||
| Proceeds from ESPP | |||||
| Proceeds from stock option exercises | |||||
| Net cash provided by financing activities | |||||
| NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH—beginning of year | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH—end of year | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Supplemental Cash Flow Information | |||||
| Interest paid | |||||
| Issuance costs in accounts payable and accrued expenses | |||||
| Lease assets recognized upon lease remeasurement | |||||
Loading...