|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.383M
3.22%
YoY
|
-$6.184M
-19.79%
YoY
|
-$7.710M
-20.47%
YoY
|
-$9.695M
17.26%
YoY
|
-$8.268M
4.13%
YoY
|
| Depreciation, Depletion And Amortization |
$135.0K
-13.46%
YoY
|
$156.0K
15.56%
YoY
|
$135.0K
-26.23%
YoY
|
$183.0K
-39.6%
YoY
|
$303.0K
4.48%
YoY
|
| Cash From Operating Activities |
-$5.750M
-4.69%
YoY
|
-$6.033M
-20.26%
YoY
|
-$7.566M
-11.79%
YoY
|
-$8.577M
10.26%
YoY
|
-$7.779M
9.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$138.0K
64.29%
YoY
|
$84.00K
-43.62%
YoY
|
$149.0K
-14.37%
YoY
|
$174.0K
-274.0%
YoY
|
-$100.0K
-9.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$964.0K
-3542.86%
YoY
|
$28.00K
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
300.0%
YoY
|
$1.000K
-98.0%
YoY
|
| Cash From Investing Activities |
-$1.102M
1867.86%
YoY
|
-$56.00K
-62.42%
YoY
|
-$149.0K
-12.35%
YoY
|
-$170.0K
71.72%
YoY
|
-$99.00K
41.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.706M
7021.05%
YoY
|
$38.00K
-99.3%
YoY
|
$5.407M
27.89%
YoY
|
$4.228M
-65.96%
YoY
|
$12.42M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.12M
555.67%
YoY
|
$2.001M
-75.99%
YoY
|
$8.335M
98.64%
YoY
|
$4.196M
-69.06%
YoY
|
$13.56M
52.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.750M
-4.69%
YoY
|
-$6.033M
-20.26%
YoY
|
-$7.566M
-11.79%
YoY
|
-$8.577M
10.26%
YoY
|
-$7.779M
9.41%
YoY
|
| Cash From Investing Activities |
-$1.102M
1867.86%
YoY
|
-$56.00K
-62.42%
YoY
|
-$149.0K
-12.35%
YoY
|
-$170.0K
71.72%
YoY
|
-$99.00K
41.43%
YoY
|
| Cash From Financing Activities |
$13.12M
555.67%
YoY
|
$2.001M
-75.99%
YoY
|
$8.335M
98.64%
YoY
|
$4.196M
-69.06%
YoY
|
$13.56M
52.71%
YoY
|
| Net Change In Cash |
-$6.852M
67.61%
YoY
|
-$4.088M
-759.35%
YoY
|
$620.0K
-113.62%
YoY
|
-$4.551M
-180.08%
YoY
|
$5.683M
234.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.750M
-4.69%
YoY
|
-$6.033M
-20.26%
YoY
|
-$7.566M
-11.79%
YoY
|
-$8.577M
10.26%
YoY
|
-$7.779M
9.41%
YoY
|
| Capital Expenditures |
$138.0K
64.29%
YoY
|
$84.00K
-43.62%
YoY
|
$149.0K
-14.37%
YoY
|
$174.0K
-274.0%
YoY
|
-$100.0K
-9.09%
YoY
|
| Free Cash Flow |
-$5.888M
-3.74%
YoY
|
-$6.117M
-20.71%
YoY
|
-$7.715M
-11.84%
YoY
|
-$8.751M
13.96%
YoY
|
-$7.679M
9.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.063M
23.9%
YoY
|
-$1.804M
43.75%
YoY
|
-$1.298M
-14.21%
YoY
|
-$1.616M
2.02%
YoY
|
-$1.665M
-9.12%
YoY
|
-$1.255M
-27.58%
YoY
|
-$1.513M
-22.29%
YoY
|
-$1.584M
-20.52%
YoY
|
-$1.832M
-10.06%
YoY
|
-$1.733M
-19.32%
YoY
|
-$1.947M
-26.42%
YoY
|
-$1.993M
-22.42%
YoY
|
-$2.037M
-12.65%
YoY
|
-$2.148M
-13.87%
YoY
|
-$2.646M
17.44%
YoY
|
-$2.569M
51.12%
YoY
|
-$2.332M
28.13%
YoY
|
-$2.494M
20.48%
YoY
|
-$2.253M
17.34%
YoY
|
| Depreciation, Depletion And Amortization |
$31.00K
-20.51%
YoY
|
$32.00K
-21.95%
YoY
|
$29.00K
-30.95%
YoY
|
$35.00K
-2.78%
YoY
|
$39.00K
5.41%
YoY
|
$41.00K
32.26%
YoY
|
$42.00K
23.53%
YoY
|
$36.00K
9.09%
YoY
|
$37.00K
2.78%
YoY
|
$31.00K
-11.43%
YoY
|
$34.00K
-2.86%
YoY
|
$33.00K
-29.79%
YoY
|
$36.00K
-45.45%
YoY
|
$35.00K
-52.7%
YoY
|
$35.00K
-55.13%
YoY
|
$47.00K
-41.98%
YoY
|
$66.00K
-5.71%
YoY
|
$74.00K
5.71%
YoY
|
$78.00K
11.43%
YoY
|
| Cash From Operating Activities |
-$1.929M
23.89%
YoY
|
-$1.664M
36.62%
YoY
|
-$1.379M
-1.43%
YoY
|
-$1.150M
-27.54%
YoY
|
-$1.557M
-14.87%
YoY
|
-$1.218M
-39.67%
YoY
|
-$1.399M
-21.71%
YoY
|
-$1.587M
-8.9%
YoY
|
-$1.829M
-9.23%
YoY
|
-$2.019M
-8.64%
YoY
|
-$1.787M
-19.47%
YoY
|
-$1.742M
-17.79%
YoY
|
-$2.015M
-0.69%
YoY
|
-$2.210M
26.58%
YoY
|
-$2.219M
9.2%
YoY
|
-$2.119M
6.97%
YoY
|
-$2.029M
0.45%
YoY
|
-$1.746M
8.45%
YoY
|
-$2.032M
5.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$13.00K
-13.33%
YoY
|
$42.00K
50.0%
YoY
|
$47.00K
20.51%
YoY
|
$36.00K
1700.0%
YoY
|
$15.00K
-57.14%
YoY
|
$28.00K
-70.21%
YoY
|
$39.00K
95.0%
YoY
|
$2.000K
100.0%
YoY
|
$35.00K
-10.26%
YoY
|
$94.00K
754.55%
YoY
|
$20.00K
-125.0%
YoY
|
$1.000K
-101.52%
YoY
|
$39.00K
-343.75%
YoY
|
$11.00K
N/A
|
-$80.00K
233.33%
YoY
|
-$66.00K
10.0%
YoY
|
-$16.00K
-73.33%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
N/A
|
$2.000M
N/A
|
-$2.964M
-10685.71%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$28.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$4.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$1.000M
-2877.78%
YoY
|
$1.987M
-13346.67%
YoY
|
-$3.006M
N/A
|
-$47.00K
20.51%
YoY
|
-$36.00K
1700.0%
YoY
|
-$15.00K
-57.14%
YoY
|
$0.00
-100.0%
YoY
|
-$39.00K
95.0%
YoY
|
-$2.000K
100.0%
YoY
|
-$35.00K
0.0%
YoY
|
-$94.00K
-954.55%
YoY
|
-$20.00K
-75.0%
YoY
|
-$1.000K
-98.48%
YoY
|
-$35.00K
118.75%
YoY
|
$11.00K
N/A
|
-$80.00K
247.83%
YoY
|
-$66.00K
10.0%
YoY
|
-$16.00K
-77.14%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$173.0K
-83.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.066M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$158.0K
-91.86%
YoY
|
-$26.00K
-218.18%
YoY
|
$5.608M
185.39%
YoY
|
$5.597M
34881.25%
YoY
|
$1.941M
-97150.0%
YoY
|
$22.00K
-99.59%
YoY
|
$1.965M
7.32%
YoY
|
$16.00K
-98.68%
YoY
|
-$2.000K
-81.82%
YoY
|
$5.304M
25.45%
YoY
|
$1.831M
N/A
|
$1.210M
-7662.5%
YoY
|
-$11.00K
-31.25%
YoY
|
$4.228M
84460.0%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-46.67%
YoY
|
-$16.00K
-100.12%
YoY
|
$5.000K
-99.81%
YoY
|
-$14.00K
-53.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.929M
23.89%
YoY
|
-$1.664M
36.62%
YoY
|
-$1.379M
-1.43%
YoY
|
-$1.150M
-27.54%
YoY
|
-$1.557M
-14.87%
YoY
|
-$1.218M
-39.67%
YoY
|
-$1.399M
-21.71%
YoY
|
-$1.587M
-8.9%
YoY
|
-$1.829M
-9.23%
YoY
|
-$2.019M
-8.64%
YoY
|
-$1.787M
-19.47%
YoY
|
-$1.742M
-17.79%
YoY
|
-$2.015M
-0.69%
YoY
|
-$2.210M
26.58%
YoY
|
-$2.219M
9.2%
YoY
|
-$2.119M
6.97%
YoY
|
-$2.029M
0.45%
YoY
|
-$1.746M
8.45%
YoY
|
-$2.032M
5.28%
YoY
|
| Cash From Investing Activities |
$1.000M
-2877.78%
YoY
|
$1.987M
-13346.67%
YoY
|
-$3.006M
N/A
|
-$47.00K
20.51%
YoY
|
-$36.00K
1700.0%
YoY
|
-$15.00K
-57.14%
YoY
|
$0.00
-100.0%
YoY
|
-$39.00K
95.0%
YoY
|
-$2.000K
100.0%
YoY
|
-$35.00K
0.0%
YoY
|
-$94.00K
-954.55%
YoY
|
-$20.00K
-75.0%
YoY
|
-$1.000K
-98.48%
YoY
|
-$35.00K
118.75%
YoY
|
$11.00K
N/A
|
-$80.00K
247.83%
YoY
|
-$66.00K
10.0%
YoY
|
-$16.00K
-77.14%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$158.0K
-91.86%
YoY
|
-$26.00K
-218.18%
YoY
|
$5.608M
185.39%
YoY
|
$5.597M
34881.25%
YoY
|
$1.941M
-97150.0%
YoY
|
$22.00K
-99.59%
YoY
|
$1.965M
7.32%
YoY
|
$16.00K
-98.68%
YoY
|
-$2.000K
-81.82%
YoY
|
$5.304M
25.45%
YoY
|
$1.831M
N/A
|
$1.210M
-7662.5%
YoY
|
-$11.00K
-31.25%
YoY
|
$4.228M
84460.0%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-46.67%
YoY
|
-$16.00K
-100.12%
YoY
|
$5.000K
-99.81%
YoY
|
-$14.00K
-53.33%
YoY
|
| Net Change In Cash |
-$771.0K
-321.55%
YoY
|
$297.0K
-124.53%
YoY
|
$1.223M
116.08%
YoY
|
$4.400M
-373.29%
YoY
|
$348.0K
-118.99%
YoY
|
-$1.211M
-137.26%
YoY
|
$566.0K
-1232.0%
YoY
|
-$1.610M
191.67%
YoY
|
-$1.833M
-9.57%
YoY
|
$3.250M
63.89%
YoY
|
-$50.00K
-97.74%
YoY
|
-$552.0K
-75.08%
YoY
|
-$2.027M
-3.98%
YoY
|
$1.983M
-212.86%
YoY
|
-$2.208M
7.92%
YoY
|
-$2.215M
8.9%
YoY
|
-$2.111M
-118.32%
YoY
|
-$1.757M
-290.98%
YoY
|
-$2.046M
2.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.929M
23.89%
YoY
|
-$1.664M
36.62%
YoY
|
-$1.379M
-1.43%
YoY
|
-$1.150M
-27.54%
YoY
|
-$1.557M
-14.87%
YoY
|
-$1.218M
-39.67%
YoY
|
-$1.399M
-21.71%
YoY
|
-$1.587M
-8.9%
YoY
|
-$1.829M
-9.23%
YoY
|
-$2.019M
-8.64%
YoY
|
-$1.787M
-19.47%
YoY
|
-$1.742M
-17.79%
YoY
|
-$2.015M
-0.69%
YoY
|
-$2.210M
26.58%
YoY
|
-$2.219M
9.2%
YoY
|
-$2.119M
6.97%
YoY
|
-$2.029M
0.45%
YoY
|
-$1.746M
8.45%
YoY
|
-$2.032M
5.28%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$13.00K
-13.33%
YoY
|
$42.00K
50.0%
YoY
|
$47.00K
20.51%
YoY
|
$36.00K
1700.0%
YoY
|
$15.00K
-57.14%
YoY
|
$28.00K
-70.21%
YoY
|
$39.00K
95.0%
YoY
|
$2.000K
100.0%
YoY
|
$35.00K
-10.26%
YoY
|
$94.00K
754.55%
YoY
|
$20.00K
-125.0%
YoY
|
$1.000K
-101.52%
YoY
|
$39.00K
-343.75%
YoY
|
$11.00K
N/A
|
-$80.00K
233.33%
YoY
|
-$66.00K
10.0%
YoY
|
-$16.00K
-73.33%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$1.929M
21.09%
YoY
|
-$1.677M
36.01%
YoY
|
-$1.421M
-0.42%
YoY
|
-$1.197M
-26.38%
YoY
|
-$1.593M
-13.0%
YoY
|
-$1.233M
-39.97%
YoY
|
-$1.427M
-24.14%
YoY
|
-$1.626M
-7.72%
YoY
|
-$1.831M
-9.18%
YoY
|
-$2.054M
-8.67%
YoY
|
-$1.881M
-15.65%
YoY
|
-$1.762M
-13.59%
YoY
|
-$2.016M
2.7%
YoY
|
-$2.249M
30.0%
YoY
|
-$2.230M
9.74%
YoY
|
-$2.039M
4.19%
YoY
|
-$1.963M
0.15%
YoY
|
-$1.730M
11.61%
YoY
|
-$2.032M
8.09%
YoY
|
Loading...