|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$305.9M
17.29%
YoY
|
$260.8M
13.19%
YoY
|
$230.4M
11.25%
YoY
|
$207.1M
78.07%
YoY
|
$116.3M
-31.43%
YoY
|
| Depreciation, Depletion And Amortization |
$67.50M
27.12%
YoY
|
$53.10M
4.12%
YoY
|
$51.00M
14.86%
YoY
|
$44.40M
21.64%
YoY
|
$36.50M
85.28%
YoY
|
| Cash From Operating Activities |
$4.388B
765.71%
YoY
|
$506.9M
-2238.82%
YoY
|
-$23.70M
-89.67%
YoY
|
-$229.5M
-110.81%
YoY
|
$2.123B
8.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$65.40M
0.31%
YoY
|
$65.20M
39.02%
YoY
|
$46.90M
-5.25%
YoY
|
$49.50M
-20.29%
YoY
|
$62.10M
274.1%
YoY
|
| Acquisitions |
$392.1M
16947.83%
YoY
|
$2.300M
-62.3%
YoY
|
$6.100M
2950.0%
YoY
|
$200.0K
-91.67%
YoY
|
$2.400M
-98.93%
YoY
|
| Other Investing Activities |
-$400.1M
-26773.33%
YoY
|
$1.500M
-124.59%
YoY
|
-$6.100M
N/A
|
$0.00
-100.0%
YoY
|
$2.300M
-101.02%
YoY
|
| Cash From Investing Activities |
-$465.5M
630.77%
YoY
|
-$63.70M
20.19%
YoY
|
-$53.00M
7.07%
YoY
|
-$49.50M
-17.22%
YoY
|
-$59.80M
-75.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.700M
N/A
|
$0.00
-100.0%
YoY
|
$11.70M
56.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$914.8M
386.6%
YoY
|
$188.0M
-211.05%
YoY
|
-$169.3M
-357.29%
YoY
|
$65.80M
-284.83%
YoY
|
-$35.60M
-111.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.388B
765.71%
YoY
|
$506.9M
-2238.82%
YoY
|
-$23.70M
-89.67%
YoY
|
-$229.5M
-110.81%
YoY
|
$2.123B
8.82%
YoY
|
| Cash From Investing Activities |
-$465.5M
630.77%
YoY
|
-$63.70M
20.19%
YoY
|
-$53.00M
7.07%
YoY
|
-$49.50M
-17.22%
YoY
|
-$59.80M
-75.25%
YoY
|
| Cash From Financing Activities |
$914.8M
386.6%
YoY
|
$188.0M
-211.05%
YoY
|
-$169.3M
-357.29%
YoY
|
$65.80M
-284.83%
YoY
|
-$35.60M
-111.4%
YoY
|
| Net Change In Cash |
$4.848B
668.36%
YoY
|
$630.9M
-356.46%
YoY
|
-$246.0M
9.63%
YoY
|
-$224.4M
-110.99%
YoY
|
$2.041B
1.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.388B
765.71%
YoY
|
$506.9M
-2238.82%
YoY
|
-$23.70M
-89.67%
YoY
|
-$229.5M
-110.81%
YoY
|
$2.123B
8.82%
YoY
|
| Capital Expenditures |
$65.40M
0.31%
YoY
|
$65.20M
39.02%
YoY
|
$46.90M
-5.25%
YoY
|
$49.50M
-20.29%
YoY
|
$62.10M
274.1%
YoY
|
| Free Cash Flow |
$4.323B
878.7%
YoY
|
$441.7M
-725.64%
YoY
|
-$70.60M
-74.7%
YoY
|
-$279.0M
-113.54%
YoY
|
$2.061B
6.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$174.3M
143.1%
YoY
|
$139.0M
63.34%
YoY
|
$82.60M
11.47%
YoY
|
$63.40M
2.42%
YoY
|
$71.70M
35.03%
YoY
|
$85.10M
23.15%
YoY
|
$74.10M
51.53%
YoY
|
$61.90M
-7.75%
YoY
|
$53.10M
27.34%
YoY
|
$69.10M
-9.79%
YoY
|
$48.90M
-6.5%
YoY
|
$67.10M
36.66%
YoY
|
$41.70M
-34.84%
YoY
|
$76.60M
83.69%
YoY
|
$52.30M
616.44%
YoY
|
$49.10M
43.57%
YoY
|
$64.00M
15.73%
YoY
|
$41.70M
113.85%
YoY
|
$7.300M
-90.57%
YoY
|
| Depreciation, Depletion And Amortization |
$26.90M
72.44%
YoY
|
$25.00M
59.24%
YoY
|
$21.30M
-4.91%
YoY
|
$14.90M
21.14%
YoY
|
$15.60M
26.83%
YoY
|
$15.70M
40.18%
YoY
|
$22.40M
96.49%
YoY
|
$12.30M
-10.87%
YoY
|
$12.30M
-6.11%
YoY
|
$11.20M
-11.81%
YoY
|
$11.40M
-7.32%
YoY
|
$13.80M
17.95%
YoY
|
$13.10M
15.93%
YoY
|
$12.70M
39.56%
YoY
|
$12.30M
25.51%
YoY
|
$11.70M
20.62%
YoY
|
$11.30M
31.4%
YoY
|
$9.100M
8.33%
YoY
|
$9.800M
36.11%
YoY
|
| Cash From Operating Activities |
$2.799B
-1911.39%
YoY
|
-$1.262B
164.06%
YoY
|
$3.529B
1732.5%
YoY
|
$1.491B
-339.7%
YoY
|
-$154.5M
-119.71%
YoY
|
-$477.8M
-413.52%
YoY
|
$192.6M
-48.1%
YoY
|
-$622.1M
-399.23%
YoY
|
$784.0M
-147.53%
YoY
|
$152.4M
-85.44%
YoY
|
$371.1M
39.25%
YoY
|
$207.9M
-108.0%
YoY
|
-$1.649B
-161.04%
YoY
|
$1.047B
-274.39%
YoY
|
$266.5M
-64.18%
YoY
|
-$2.598B
-464.07%
YoY
|
$2.702B
244.76%
YoY
|
-$600.2M
405.22%
YoY
|
$744.1M
0.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.30M
39.22%
YoY
|
$15.20M
11.76%
YoY
|
$20.50M
22.75%
YoY
|
$16.00M
-13.04%
YoY
|
$15.30M
-12.07%
YoY
|
$13.60M
7.09%
YoY
|
$16.70M
18.44%
YoY
|
$18.40M
78.64%
YoY
|
$17.40M
55.36%
YoY
|
$12.70M
12.39%
YoY
|
$14.10M
-218.49%
YoY
|
$10.30M
-177.44%
YoY
|
$11.20M
-165.88%
YoY
|
$11.30M
54.79%
YoY
|
-$11.90M
38.37%
YoY
|
-$13.30M
-1.48%
YoY
|
-$17.00M
-3.41%
YoY
|
$7.300M
-67.41%
YoY
|
-$8.600M
-22.52%
YoY
|
| Acquisitions |
N/A
|
$7.900M
-1.25%
YoY
|
N/A
|
N/A
|
N/A
|
$8.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Other Investing Activities |
$2.100M
-136.21%
YoY
|
-$12.90M
61.25%
YoY
|
-$386.1M
19205.0%
YoY
|
-$200.0K
-60.0%
YoY
|
-$5.800M
-245.0%
YoY
|
-$8.000M
N/A
|
-$2.000M
N/A
|
-$500.0K
N/A
|
$4.000M
900.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$400.0K
100.0%
YoY
|
-$6.500M
N/A
|
$0.00
-100.0%
YoY
|
-$200.0K
-106.45%
YoY
|
$200.0K
N/A
|
$0.00
-100.0%
YoY
|
-$400.0K
-99.81%
YoY
|
| Cash From Investing Activities |
-$19.20M
-9.0%
YoY
|
-$28.10M
30.09%
YoY
|
-$406.6M
2074.33%
YoY
|
-$16.20M
-14.29%
YoY
|
-$21.10M
57.46%
YoY
|
-$21.60M
70.08%
YoY
|
-$18.70M
32.62%
YoY
|
-$18.90M
83.5%
YoY
|
-$13.40M
24.07%
YoY
|
-$12.70M
-28.65%
YoY
|
-$14.10M
18.49%
YoY
|
-$10.30M
-23.7%
YoY
|
-$10.80M
-35.71%
YoY
|
-$17.80M
143.84%
YoY
|
-$11.90M
32.22%
YoY
|
-$13.50M
29.81%
YoY
|
-$16.80M
-4.55%
YoY
|
-$7.300M
-67.98%
YoY
|
-$9.000M
-96.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$79.80M
-138.64%
YoY
|
-$299.8M
-259.3%
YoY
|
$918.7M
707.29%
YoY
|
$14.40M
-103.76%
YoY
|
-$206.5M
-154.33%
YoY
|
$188.2M
144.73%
YoY
|
$113.8M
-239.29%
YoY
|
-$382.8M
173.43%
YoY
|
$380.1M
-1150.0%
YoY
|
$76.90M
-13.21%
YoY
|
-$81.70M
221.65%
YoY
|
-$140.0M
6.87%
YoY
|
-$36.20M
87.56%
YoY
|
$88.60M
-63.31%
YoY
|
-$25.40M
-27.43%
YoY
|
-$131.0M
178.72%
YoY
|
-$19.30M
-66.78%
YoY
|
$241.5M
131.1%
YoY
|
-$35.00M
-76.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.799B
-1911.39%
YoY
|
-$1.262B
164.06%
YoY
|
$3.529B
1732.5%
YoY
|
$1.491B
-339.7%
YoY
|
-$154.5M
-119.71%
YoY
|
-$477.8M
-413.52%
YoY
|
$192.6M
-48.1%
YoY
|
-$622.1M
-399.23%
YoY
|
$784.0M
-147.53%
YoY
|
$152.4M
-85.44%
YoY
|
$371.1M
39.25%
YoY
|
$207.9M
-108.0%
YoY
|
-$1.649B
-161.04%
YoY
|
$1.047B
-274.39%
YoY
|
$266.5M
-64.18%
YoY
|
-$2.598B
-464.07%
YoY
|
$2.702B
244.76%
YoY
|
-$600.2M
405.22%
YoY
|
$744.1M
0.09%
YoY
|
| Cash From Investing Activities |
-$19.20M
-9.0%
YoY
|
-$28.10M
30.09%
YoY
|
-$406.6M
2074.33%
YoY
|
-$16.20M
-14.29%
YoY
|
-$21.10M
57.46%
YoY
|
-$21.60M
70.08%
YoY
|
-$18.70M
32.62%
YoY
|
-$18.90M
83.5%
YoY
|
-$13.40M
24.07%
YoY
|
-$12.70M
-28.65%
YoY
|
-$14.10M
18.49%
YoY
|
-$10.30M
-23.7%
YoY
|
-$10.80M
-35.71%
YoY
|
-$17.80M
143.84%
YoY
|
-$11.90M
32.22%
YoY
|
-$13.50M
29.81%
YoY
|
-$16.80M
-4.55%
YoY
|
-$7.300M
-67.98%
YoY
|
-$9.000M
-96.02%
YoY
|
| Cash From Financing Activities |
$79.80M
-138.64%
YoY
|
-$299.8M
-259.3%
YoY
|
$918.7M
707.29%
YoY
|
$14.40M
-103.76%
YoY
|
-$206.5M
-154.33%
YoY
|
$188.2M
144.73%
YoY
|
$113.8M
-239.29%
YoY
|
-$382.8M
173.43%
YoY
|
$380.1M
-1150.0%
YoY
|
$76.90M
-13.21%
YoY
|
-$81.70M
221.65%
YoY
|
-$140.0M
6.87%
YoY
|
-$36.20M
87.56%
YoY
|
$88.60M
-63.31%
YoY
|
-$25.40M
-27.43%
YoY
|
-$131.0M
178.72%
YoY
|
-$19.30M
-66.78%
YoY
|
$241.5M
131.1%
YoY
|
-$35.00M
-76.03%
YoY
|
| Net Change In Cash |
$2.859B
-848.29%
YoY
|
-$1.591B
382.55%
YoY
|
$4.042B
1304.76%
YoY
|
$1.489B
-245.48%
YoY
|
-$382.1M
-133.21%
YoY
|
-$329.6M
-247.54%
YoY
|
$287.7M
4.5%
YoY
|
-$1.024B
-1877.43%
YoY
|
$1.151B
-167.83%
YoY
|
$223.4M
-80.15%
YoY
|
$275.3M
20.11%
YoY
|
$57.60M
-102.1%
YoY
|
-$1.696B
-163.63%
YoY
|
$1.126B
-406.29%
YoY
|
$229.2M
-67.26%
YoY
|
-$2.743B
-517.94%
YoY
|
$2.666B
276.51%
YoY
|
-$367.5M
1497.83%
YoY
|
$700.1M
88.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.799B
-1911.39%
YoY
|
-$1.262B
164.06%
YoY
|
$3.529B
1732.5%
YoY
|
$1.491B
-339.7%
YoY
|
-$154.5M
-119.71%
YoY
|
-$477.8M
-413.52%
YoY
|
$192.6M
-48.1%
YoY
|
-$622.1M
-399.23%
YoY
|
$784.0M
-147.53%
YoY
|
$152.4M
-85.44%
YoY
|
$371.1M
39.25%
YoY
|
$207.9M
-108.0%
YoY
|
-$1.649B
-161.04%
YoY
|
$1.047B
-274.39%
YoY
|
$266.5M
-64.18%
YoY
|
-$2.598B
-464.07%
YoY
|
$2.702B
244.76%
YoY
|
-$600.2M
405.22%
YoY
|
$744.1M
0.09%
YoY
|
| Capital Expenditures |
$21.30M
39.22%
YoY
|
$15.20M
11.76%
YoY
|
$20.50M
22.75%
YoY
|
$16.00M
-13.04%
YoY
|
$15.30M
-12.07%
YoY
|
$13.60M
7.09%
YoY
|
$16.70M
18.44%
YoY
|
$18.40M
78.64%
YoY
|
$17.40M
55.36%
YoY
|
$12.70M
12.39%
YoY
|
$14.10M
-218.49%
YoY
|
$10.30M
-177.44%
YoY
|
$11.20M
-165.88%
YoY
|
$11.30M
54.79%
YoY
|
-$11.90M
38.37%
YoY
|
-$13.30M
-1.48%
YoY
|
-$17.00M
-3.41%
YoY
|
$7.300M
-67.41%
YoY
|
-$8.600M
-22.52%
YoY
|
| Free Cash Flow |
$2.777B
-1735.63%
YoY
|
-$1.277B
159.85%
YoY
|
$3.509B
1894.83%
YoY
|
$1.475B
-330.32%
YoY
|
-$169.8M
-122.15%
YoY
|
-$491.4M
-451.75%
YoY
|
$175.9M
-50.73%
YoY
|
-$640.5M
-424.14%
YoY
|
$766.6M
-146.16%
YoY
|
$139.7M
-86.51%
YoY
|
$357.0M
28.23%
YoY
|
$197.6M
-107.64%
YoY
|
-$1.661B
-161.07%
YoY
|
$1.035B
-270.44%
YoY
|
$278.4M
-63.01%
YoY
|
-$2.585B
-455.48%
YoY
|
$2.719B
239.31%
YoY
|
-$607.5M
330.24%
YoY
|
$752.7M
-0.24%
YoY
|
Loading...