2011 Q4 Form 10-Q Financial Statement
#000091376012000015 Filed on February 08, 2012
Income Statement
Concept | 2011 Q4 | 2010 Q4 |
---|---|---|
Revenue | $17.29B | $16.27B |
YoY Change | 6.27% | 103.72% |
Cost Of Revenue | $17.19B | $16.17B |
YoY Change | 6.31% | 103.96% |
Gross Profit | $96.30M | $96.70M |
YoY Change | -0.41% | 69.65% |
Gross Profit Margin | 0.56% | 0.59% |
Selling, General & Admin | $69.00M | $65.00M |
YoY Change | 6.15% | 85.71% |
% of Gross Profit | 71.65% | 67.22% |
Research & Development | $4.600M | $3.500M |
YoY Change | 31.43% | |
% of Gross Profit | 4.78% | 3.62% |
Depreciation & Amortization | $1.500M | $1.000M |
YoY Change | 50.0% | |
% of Gross Profit | 1.56% | 1.03% |
Operating Expenses | $4.600M | $3.500M |
YoY Change | 31.43% | -93.97% |
Operating Profit | $91.70M | $93.20M |
YoY Change | -1.61% | -9420.0% |
Interest Expense | $2.100M | $3.800M |
YoY Change | -44.74% | |
% of Operating Profit | 2.29% | 4.08% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$700.0K | $5.900M |
YoY Change | -111.86% | -690.0% |
Income Tax | -$200.0K | $2.100M |
% Of Pretax Income | 35.59% | |
Net Earnings | -$400.0K | $4.000M |
YoY Change | -110.0% | -200.0% |
Net Earnings / Revenue | 0.0% | 0.02% |
Basic Earnings Per Share | -$0.02 | $0.23 |
Diluted Earnings Per Share | -$0.02 | $0.22 |
COMMON SHARES | ||
Basic Shares Outstanding | 18.16M shares | 17.42M shares |
Diluted Shares Outstanding | 18.16M shares | 18.42M shares |
Balance Sheet
Concept | 2011 Q4 | 2010 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $762.0M | $125.0M |
YoY Change | 509.6% | 28.87% |
Cash & Equivalents | $288.3M | $78.00M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | $114.0M | $154.0M |
Prepaid Expenses | ||
Receivables | $1.239B | $1.184B |
Other Receivables | $10.00M | $8.000M |
Total Short-Term Assets | $2.125B | $1.471B |
YoY Change | 44.46% | 22.58% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $17.30M | $8.000M |
YoY Change | 116.25% | 33.33% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $146.0M | $390.0M |
YoY Change | -62.56% | 146.84% |
Other Assets | $21.00M | $20.00M |
YoY Change | 5.0% | -23.08% |
Total Long-Term Assets | $289.8M | $562.0M |
YoY Change | -48.43% | 132.23% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.125B | $1.471B |
Total Long-Term Assets | $289.8M | $562.0M |
Total Assets | $2.415B | $2.033B |
YoY Change | 18.78% | 40.98% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.656B | $1.265B |
YoY Change | 30.91% | 33.58% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $116.0M | $189.0M |
YoY Change | -38.62% | 1081.25% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.777B | $296.0M |
YoY Change | 500.34% | 305.48% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $11.00M |
YoY Change | -100.0% | -35.29% |
Other Long-Term Liabilities | $227.0M | $208.0M |
YoY Change | 9.13% | 51.82% |
Total Long-Term Liabilities | $227.0M | $219.0M |
YoY Change | 3.65% | 42.21% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.777B | $296.0M |
Total Long-Term Liabilities | $227.0M | $219.0M |
Total Liabilities | $2.118B | $1.782B |
YoY Change | 18.84% | 47.64% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $96.60M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $100.0K | |
YoY Change | ||
Treasury Stock Shares | 11.56K shares | |
Shareholders Equity | $297.1M | $252.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.415B | $2.033B |
YoY Change | 18.78% | 40.98% |
Cashflow Statement
Concept | 2011 Q4 | 2010 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$400.0K | $4.000M |
YoY Change | -110.0% | -200.0% |
Depreciation, Depletion And Amortization | $1.500M | $1.000M |
YoY Change | 50.0% | |
Cash From Operating Activities | $33.10M | -$3.100M |
YoY Change | -1167.74% | -102.38% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $3.200M | $1.300M |
YoY Change | 146.15% | -230.0% |
Acquisitions | $1.000M | $9.300M |
YoY Change | -89.25% | |
Other Investing Activities | -$600.0K | -$72.00M |
YoY Change | -99.17% | 4400.0% |
Cash From Investing Activities | -$3.800M | -$73.30M |
YoY Change | -94.82% | 2719.23% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $0.00 | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $38.50M | $72.50M |
YoY Change | -46.9% | -162.18% |
NET CHANGE | ||
Cash From Operating Activities | $33.10M | -$3.100M |
Cash From Investing Activities | -$3.800M | -$73.30M |
Cash From Financing Activities | $38.50M | $72.50M |
Net Change In Cash | $67.80M | -$3.900M |
YoY Change | -1838.46% | -134.82% |
FREE CASH FLOW | ||
Cash From Operating Activities | $33.10M | -$3.100M |
Capital Expenditures | $3.200M | $1.300M |
Free Cash Flow | $29.90M | -$4.400M |
YoY Change | -779.55% | -103.35% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q3 | us-gaap |
Accounts Payable Fair Value Disclosure
AccountsPayableFairValueDisclosure
|
22300000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
122000000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
114500000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
206500000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
205200000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Fair Value Disclosure
AccountsPayableFairValueDisclosure
|
22900000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
90700000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
115900000 | USD |
CY2011Q3 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
4600000 | USD |
CY2011Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
5000000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-6000000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-6100000 | USD |
CY2011Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1000000 | USD |
CY2010Q4 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
100000 | USD |
CY2011Q4 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
400000 | USD |
CY2010Q4 | us-gaap |
Asset Management Fees
AssetManagementFees
|
4500000 | USD |
CY2011Q4 | us-gaap |
Asset Management Fees
AssetManagementFees
|
6200000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
2635700000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
2414800000 | USD |
CY2010Q4 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability
|
3700000 | USD |
CY2011Q4 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability
|
0 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
288300000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
220600000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
81900000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
78000000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
67700000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3900000 | USD |
CY2011Q4 | us-gaap |
Cash And Securities Segregated Under Federal And Other Regulations
CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations
|
474100000 | USD |
CY2011Q3 | us-gaap |
Cash And Securities Segregated Under Federal And Other Regulations
CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations
|
119400000 | USD |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18653964 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18919639 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18908082 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18642407 | shares |
CY2011Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
200000 | USD |
CY2011Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
200000 | USD |
CY2010Q4 | us-gaap |
Communications And Information Technology
CommunicationsAndInformationTechnology
|
3500000 | USD |
CY2011Q4 | us-gaap |
Communications And Information Technology
CommunicationsAndInformationTechnology
|
4600000 | USD |
CY2010Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
16174100000 | USD |
CY2011Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
17194100000 | USD |
CY2011Q4 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
0 | USD |
CY2010Q4 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
-100000 | USD |
CY2010Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
800000 | USD |
CY2011Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-600000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
21400000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
20700000 | USD |
CY2011Q4 | us-gaap |
Deposits Fair Value Disclosure
DepositsFairValueDisclosure
|
1013500000 | USD |
CY2011Q3 | us-gaap |
Deposits Fair Value Disclosure
DepositsFairValueDisclosure
|
1408200000 | USD |
CY2011Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1500000 | USD |
CY2010Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1000000 | USD |
CY2010Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1000000 | USD |
CY2011Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1500000 | USD |
CY2010Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | |
CY2011Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2011Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2010Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.22 | |
CY2011Q4 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-100000 | USD |
CY2010Q4 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
0 | USD |
CY2011Q4 | us-gaap |
Fees And Commissions
FeesAndCommissions
|
32000000 | USD |
CY2010Q4 | us-gaap |
Fees And Commissions
FeesAndCommissions
|
37500000 | USD |
CY2011Q4 | us-gaap |
Financial Instruments Owned At Fair Value
FinancialInstrumentsOwnedAtFairValue
|
145700000 | USD |
CY2011Q3 | us-gaap |
Financial Instruments Owned At Fair Value
FinancialInstrumentsOwnedAtFairValue
|
223100000 | USD |
CY2011Q3 | us-gaap |
Financial Instruments Sold Not Yet Purchased At Fair Value
FinancialInstrumentsSoldNotYetPurchasedAtFairValue
|
390900000 | USD |
CY2011Q4 | us-gaap |
Financial Instruments Sold Not Yet Purchased At Fair Value
FinancialInstrumentsSoldNotYetPurchasedAtFairValue
|
226600000 | USD |
CY2010Q4 | us-gaap |
Floor Brokerage Exchange And Clearance Fees
FloorBrokerageExchangeAndClearanceFees
|
20200000 | USD |
CY2011Q4 | us-gaap |
Floor Brokerage Exchange And Clearance Fees
FloorBrokerageExchangeAndClearanceFees
|
22700000 | USD |
CY2010Q4 | us-gaap |
Gain On Purchase Of Business
GainOnPurchaseOfBusiness
|
400000 | USD |
CY2011Q4 | us-gaap |
Gain On Purchase Of Business
GainOnPurchaseOfBusiness
|
0 | USD |
CY2010Q4 | us-gaap |
Gross Profit
GrossProfit
|
96700000 | USD |
CY2011Q4 | us-gaap |
Gross Profit
GrossProfit
|
96300000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-400000 | USD |
CY2010Q4 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
3800000 | USD |
CY2010Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
5900000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-700000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.02 | |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-500000 | USD |
CY2010Q4 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
3800000 | USD |
CY2010Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.22 | |
CY2010Q4 | us-gaap |
Increase Decrease In Payables To Broker Dealers
IncreaseDecreaseInPayablesToBrokerDealers
|
4300000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Payables To Broker Dealers
IncreaseDecreaseInPayablesToBrokerDealers
|
11800000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.02 | |
CY2010Q4 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.21 | |
CY2010Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
200000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
0 | USD |
CY2010Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
200000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0 | USD |
CY2011Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | |
CY2010Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.01 | |
CY2010Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.01 | |
CY2011Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | |
CY2010Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2100000 | USD |
CY2011Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-200000 | USD |
CY2011Q3 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
8800000 | USD |
CY2011Q4 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
9100000 | USD |
CY2010Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1200000 | USD |
CY2011Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1400000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
29700000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
-6000000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4900000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-7300000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3100000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-25700000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-400000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
400000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Brokerage Receivables
IncreaseDecreaseInBrokerageReceivables
|
-11900000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Brokerage Receivables
IncreaseDecreaseInBrokerageReceivables
|
-60100000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
473600000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
-87200000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Financial Instruments Sold Not Yet Purchased
IncreaseDecreaseInFinancialInstrumentsSoldNotYetPurchased
|
-164400000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Financial Instruments Sold Not Yet Purchased
IncreaseDecreaseInFinancialInstrumentsSoldNotYetPurchased
|
19100000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Financial Instruments Used In Operating Activities
IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities
|
-76600000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Financial Instruments Used In Operating Activities
IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities
|
-177400000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
300000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-1500000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-47000000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
28700000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
31900000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
354700000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Payables To Customers
IncreaseDecreaseInPayablesToCustomers
|
-94000000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Payables To Customers
IncreaseDecreaseInPayablesToCustomers
|
-99300000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-4200000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3900000 | USD |
CY2011Q4 | us-gaap |
Interest Expense
InterestExpense
|
2100000 | USD |
CY2010Q4 | us-gaap |
Interest Expense
InterestExpense
|
3800000 | USD |
CY2011Q4 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
2700000 | USD |
CY2010Q4 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
2500000 | USD |
CY2010Q4 | us-gaap |
Interest Paid
InterestPaid
|
2000000 | USD |
CY2011Q4 | us-gaap |
Interest Paid
InterestPaid
|
2100000 | USD |
CY2011Q4 | us-gaap |
Inventory Gross
InventoryGross
|
113600000 | USD |
CY2011Q3 | us-gaap |
Inventory Gross
InventoryGross
|
160600000 | USD |
CY2010Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
42500000 | USD |
CY2011Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
45800000 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
2338100000 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
2117700000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2414800000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2635700000 | USD |
CY2011Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
115900000 | USD |
CY2011Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
77400000 | USD |
CY2011Q4 | us-gaap |
Minority Interest
MinorityInterest
|
0 | USD |
CY2011Q3 | us-gaap |
Minority Interest
MinorityInterest
|
1300000 | USD |
CY2010Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
72500000 | USD |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
38500000 | USD |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3800000 | USD |
CY2010Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-73300000 | USD |
CY2010Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3100000 | USD |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
33100000 | USD |
CY2011Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-400000 | USD |
CY2010Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4000000 | USD |
CY2011Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
100000 | USD |
CY2010Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
CY2010Q4 | us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
0 | USD |
CY2011Q4 | us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
1200000 | USD |
CY2011Q4 | us-gaap |
Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
|
-1200000 | USD |
CY2011Q4 | us-gaap |
Noninterest Expense
NoninterestExpense
|
94900000 | USD |
CY2010Q4 | us-gaap |
Noninterest Expense
NoninterestExpense
|
87000000 | USD |
CY2011Q4 | us-gaap |
Noninterest Expense Commission Expense
NoninterestExpenseCommissionExpense
|
5800000 | USD |
CY2010Q4 | us-gaap |
Noninterest Expense Commission Expense
NoninterestExpenseCommissionExpense
|
5400000 | USD |
CY2011Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
26300000 | USD |
CY2011Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
20400000 | USD |
CY2010Q4 | us-gaap |
Occupancy Net
OccupancyNet
|
1800000 | USD |
CY2011Q4 | us-gaap |
Occupancy Net
OccupancyNet
|
2800000 | USD |
CY2011Q4 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
100000 | USD |
CY2011Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-100000 | USD |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
-600000 | USD |
CY2011Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-100000 | USD |
CY2010Q4 | us-gaap |
Other Income
OtherIncome
|
400000 | USD |
CY2011Q4 | us-gaap |
Other Income
OtherIncome
|
200000 | USD |
CY2010Q4 | us-gaap |
Other Noninterest Expense
OtherNoninterestExpense
|
8100000 | USD |
CY2011Q4 | us-gaap |
Other Noninterest Expense
OtherNoninterestExpense
|
8900000 | USD |
CY2011Q4 | us-gaap |
Payables To Broker Dealers And Clearing Organizations
PayablesToBrokerDealersAndClearingOrganizations
|
15200000 | USD |
CY2011Q3 | us-gaap |
Payables To Broker Dealers And Clearing Organizations
PayablesToBrokerDealersAndClearingOrganizations
|
3400000 | USD |
CY2011Q4 | us-gaap |
Payables To Customers
PayablesToCustomers
|
1640500000 | USD |
CY2011Q3 | us-gaap |
Payables To Customers
PayablesToCustomers
|
1739800000 | USD |
CY2011Q4 | us-gaap |
Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
|
300000 | USD |
CY2010Q4 | us-gaap |
Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
|
0 | USD |
CY2010Q4 | us-gaap |
Payments For Securities Purchased Under Agreements To Resell
PaymentsForSecuritiesPurchasedUnderAgreementsToResell
|
62300000 | USD |
CY2011Q4 | us-gaap |
Payments For Securities Purchased Under Agreements To Resell
PaymentsForSecuritiesPurchasedUnderAgreementsToResell
|
0 | USD |
CY2011Q4 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD |
CY2010Q4 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1200000 | USD |
CY2011Q4 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1000000 | USD |
CY2010Q4 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
9300000 | USD |
CY2011Q4 | us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
0 | USD |
CY2010Q4 | us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
400000 | USD |
CY2010Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1300000 | USD |
CY2011Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3200000 | USD |
CY2011Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
0 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
0 | USD |
CY2011Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
33500000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
28800000 | USD |
CY2010Q4 | us-gaap |
Proceeds From Divestiture Of Interest In Subsidiaries And Affiliates
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
0 | USD |
CY2011Q4 | us-gaap |
Proceeds From Divestiture Of Interest In Subsidiaries And Affiliates
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
400000 | USD |
CY2011Q4 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
38500000 | USD |
CY2010Q4 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
74100000 | USD |
CY2011Q4 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
300000 | USD |
CY2010Q4 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
100000 | USD |
CY2011Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
2700000 | USD |
CY2010Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
2100000 | USD |
CY2011Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-500000 | USD |
CY2010Q4 | us-gaap |
Profit Loss
ProfitLoss
|
4000000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
17300000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15000000 | USD |
CY2011Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
100000 | USD |
CY2010Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2400000 | USD |
CY2011Q4 | us-gaap |
Receivables Fair Value Disclosure
ReceivablesFairValueDisclosure
|
400000 | USD |
CY2011Q3 | us-gaap |
Receivables Fair Value Disclosure
ReceivablesFairValueDisclosure
|
16200000 | USD |
CY2011Q3 | us-gaap |
Receivables From Brokers Dealers And Clearing Organizations
ReceivablesFromBrokersDealersAndClearingOrganizations
|
146500000 | USD |
CY2011Q4 | us-gaap |
Receivables From Brokers Dealers And Clearing Organizations
ReceivablesFromBrokersDealersAndClearingOrganizations
|
133200000 | USD |
CY2011Q3 | us-gaap |
Receivables From Clearing Organizations
ReceivablesFromClearingOrganizations
|
1489200000 | USD |
CY2011Q4 | us-gaap |
Receivables From Clearing Organizations
ReceivablesFromClearingOrganizations
|
1015500000 | USD |
CY2010Q4 | us-gaap |
Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
|
500000 | USD |
CY2011Q4 | us-gaap |
Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
|
0 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
97000000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
96600000 | USD |
CY2010Q4 | us-gaap |
Revenues
Revenues
|
16270800000 | USD |
CY2011Q4 | us-gaap |
Revenues
Revenues
|
17290400000 | USD |
CY2011Q4 | us-gaap |
Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
|
94200000 | USD |
CY2010Q4 | us-gaap |
Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
|
92900000 | USD |
CY2010Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
16208800000 | USD |
CY2011Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
17175900000 | USD |
CY2011Q3 | us-gaap |
Securities Segregated Under Other Regulations
SecuritiesSegregatedUnderOtherRegulations
|
22700000 | USD |
CY2011Q4 | us-gaap |
Securities Segregated Under Other Regulations
SecuritiesSegregatedUnderOtherRegulations
|
105000000 | USD |
CY2010Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
500000 | USD |
CY2011Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1000000 | USD |
CY2010Q4 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
5600000 | USD |
CY2011Q4 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
0 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
296300000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
297100000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
297600000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
297100000 | USD |
CY2008Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
297600000 | USD |
CY2010Q4 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
2400000 | USD |
CY2011Q4 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
100000 | USD |
CY2011Q4 | us-gaap |
Trading Gains Losses
TradingGainsLosses
|
73400000 | USD |
CY2010Q4 | us-gaap |
Trading Gains Losses
TradingGainsLosses
|
17100000 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
11557 | shares |
CY2011Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
11557 | shares |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
100000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
100000 | USD |
CY2010Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18424125 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18163489 | shares |
CY2010Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17423098 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18163489 | shares |
CY2011Q4 | intl |
Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
|
56700000 | USD |
CY2011Q3 | intl |
Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
|
56100000 | USD |
CY2011Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2011Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2011Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2011Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-12-31 | |
CY2011Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2011Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000913760 | |
CY2012Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18980977 | shares |
CY2011Q4 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2011Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2011Q1 | dei |
Entity Public Float
EntityPublicFloat
|
295700000 | USD |
CY2011Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
INTL FCSTONE INC. | |
CY2011Q4 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2011Q4 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |