2012 Q1 Form 10-Q Financial Statement

#000091376012000052 Filed on May 09, 2012

View on sec.gov

Income Statement

Concept 2012 Q1 2011 Q1
Revenue $16.95B $14.58B
YoY Change 16.24% 61.05%
Cost Of Revenue $16.83B $14.47B
YoY Change 16.32% 60.92%
Gross Profit $119.6M $113.0M
YoY Change 5.84% 79.37%
Gross Profit Margin 0.71% 0.77%
Selling, General & Admin $82.00M $64.00M
YoY Change 28.13% 93.94%
% of Gross Profit 68.56% 56.64%
Research & Development $5.600M $3.400M
YoY Change 64.71%
% of Gross Profit 4.68% 3.01%
Depreciation & Amortization $1.900M $1.100M
YoY Change 72.73%
% of Gross Profit 1.59% 0.97%
Operating Expenses $5.600M $3.400M
YoY Change 64.71% -93.58%
Operating Profit $114.0M $109.6M
YoY Change 4.01% 996.0%
Interest Expense $3.600M $3.300M
YoY Change 9.09%
% of Operating Profit 3.16% 3.01%
Other Income/Expense, Net
YoY Change
Pretax Income $3.600M $23.30M
YoY Change -84.55% 133.0%
Income Tax $1.200M $8.000M
% Of Pretax Income 33.33% 34.33%
Net Earnings $2.400M $15.40M
YoY Change -84.42% 120.0%
Net Earnings / Revenue 0.01% 0.11%
Basic Earnings Per Share $0.13 $0.87
Diluted Earnings Per Share $0.12 $0.81
COMMON SHARES
Basic Shares Outstanding 18.30M shares 17.83M shares
Diluted Shares Outstanding 19.19M shares 19.22M shares

Balance Sheet

Concept 2012 Q1 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $618.0M $200.0M
YoY Change 209.0% 166.67%
Cash & Equivalents $182.3M $135.0M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $105.0M $163.0M
Prepaid Expenses
Receivables $1.460B $1.328B
Other Receivables $9.000M $8.000M
Total Short-Term Assets $2.192B $1.699B
YoY Change 29.02% 16.37%
LONG-TERM ASSETS
Property, Plant & Equipment $18.70M $10.00M
YoY Change 87.0% 66.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $200.0M $416.0M
YoY Change -51.92% 123.66%
Other Assets $21.00M $20.00M
YoY Change 5.0% -16.67%
Total Long-Term Assets $339.4M $573.0M
YoY Change -40.77% 116.23%
TOTAL ASSETS
Total Short-Term Assets $2.192B $1.699B
Total Long-Term Assets $339.4M $573.0M
Total Assets $2.531B $2.272B
YoY Change 11.42% 31.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.687B $1.288B
YoY Change 30.98% 10.09%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $194.0M $32.00M
YoY Change 506.25% -55.56%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $322.0M $147.0M
YoY Change 119.05% -88.17%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $10.00M
YoY Change -100.0% -41.18%
Other Long-Term Liabilities $221.0M $555.0M
YoY Change -60.18% 242.59%
Total Long-Term Liabilities $221.0M $565.0M
YoY Change -60.88% 215.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $322.0M $147.0M
Total Long-Term Liabilities $221.0M $565.0M
Total Liabilities $2.229B $2.001B
YoY Change 11.4% 35.11%
SHAREHOLDERS EQUITY
Retained Earnings $99.00M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $100.0K
YoY Change
Treasury Stock Shares 11.56K shares
Shareholders Equity $302.2M $271.0M
YoY Change
Total Liabilities & Shareholders Equity $2.531B $2.272B
YoY Change 11.42% 31.71%

Cashflow Statement

Concept 2012 Q1 2011 Q1
OPERATING ACTIVITIES
Net Income $2.400M $15.40M
YoY Change -84.42% 120.0%
Depreciation, Depletion And Amortization $1.900M $1.100M
YoY Change 72.73%
Cash From Operating Activities -$182.7M $155.8M
YoY Change -217.27% -475.42%
INVESTING ACTIVITIES
Capital Expenditures -$2.600M -$2.600M
YoY Change 0.0% 420.0%
Acquisitions
YoY Change
Other Investing Activities -$300.0K $59.50M
YoY Change -100.5% 59400.0%
Cash From Investing Activities -$2.900M $56.90M
YoY Change -105.1% -14325.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 79.70M -155.7M
YoY Change -151.19% -620.74%
NET CHANGE
Cash From Operating Activities -182.7M 155.8M
Cash From Investing Activities -2.900M 56.90M
Cash From Financing Activities 79.70M -155.7M
Net Change In Cash -105.9M 57.00M
YoY Change -285.79% -575.0%
FREE CASH FLOW
Cash From Operating Activities -$182.7M $155.8M
Capital Expenditures -$2.600M -$2.600M
Free Cash Flow -$180.1M $158.4M
YoY Change -213.7% -486.34%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q3 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
122000000 USD
CY2012Q1 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
126000000 USD
CY2011Q3 us-gaap Accounts Payable Fair Value Disclosure
AccountsPayableFairValueDisclosure
22300000 USD
CY2012Q1 us-gaap Accounts Payable Fair Value Disclosure
AccountsPayableFairValueDisclosure
23300000 USD
CY2012Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
158700000 USD
CY2011Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
115900000 USD
CY2011Q3 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
4600000 USD
CY2012Q1 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
1800000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6000000 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5900000 USD
CY2012Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
209000000 USD
CY2011Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
205200000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2300000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
800000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
100000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2200000 USD
CY2011Q1 us-gaap Asset Management Fees
AssetManagementFees
5500000 USD
us-gaap Asset Management Fees
AssetManagementFees
13500000 USD
us-gaap Asset Management Fees
AssetManagementFees
10000000 USD
CY2012Q1 us-gaap Asset Management Fees
AssetManagementFees
7300000 USD
CY2011Q3 us-gaap Assets
Assets
2635700000 USD
CY2012Q1 us-gaap Assets
Assets
2531400000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability
4200000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability
1400000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
182300000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
220600000 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
81900000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
135000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
53100000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-38300000 USD
CY2012Q1 us-gaap Cash And Securities Segregated Under Federal And Other Regulations
CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations
435500000 USD
CY2011Q3 us-gaap Cash And Securities Segregated Under Federal And Other Regulations
CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations
119400000 USD
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18653964 shares
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19081545 shares
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19069988 shares
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18642407 shares
CY2012Q1 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
200000 USD
CY2011Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
200000 USD
CY2012Q1 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
5600000 USD
CY2011Q1 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
3400000 USD
us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
6900000 USD
us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
10200000 USD
CY2012Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
16831400000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
30644100000 USD
CY2011Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
14470000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
34025500000 USD
us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
-100000 USD
us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
0 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-500000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
900000 USD
CY2012Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
21200000 USD
CY2011Q3 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
20700000 USD
CY2012Q1 us-gaap Deposits Fair Value Disclosure
DepositsFairValueDisclosure
1163000000 USD
CY2011Q3 us-gaap Deposits Fair Value Disclosure
DepositsFairValueDisclosure
1408200000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
3400000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2100000 USD
CY2012Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1900000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2100000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3400000 USD
CY2011Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1100000 USD
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.1
CY2011Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.87
CY2011Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.81
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.1
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.03
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-200000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
100000 USD
CY2012Q1 us-gaap Fees And Commissions
FeesAndCommissions
41500000 USD
us-gaap Fees And Commissions
FeesAndCommissions
73500000 USD
us-gaap Fees And Commissions
FeesAndCommissions
74500000 USD
CY2011Q1 us-gaap Fees And Commissions
FeesAndCommissions
36900000 USD
CY2012Q1 us-gaap Financial Instruments Owned At Fair Value
FinancialInstrumentsOwnedAtFairValue
199700000 USD
CY2011Q3 us-gaap Financial Instruments Owned At Fair Value
FinancialInstrumentsOwnedAtFairValue
223100000 USD
CY2011Q3 us-gaap Financial Instruments Sold Not Yet Purchased At Fair Value
FinancialInstrumentsSoldNotYetPurchasedAtFairValue
390900000 USD
CY2012Q1 us-gaap Financial Instruments Sold Not Yet Purchased At Fair Value
FinancialInstrumentsSoldNotYetPurchasedAtFairValue
220500000 USD
us-gaap Floor Brokerage Exchange And Clearance Fees
FloorBrokerageExchangeAndClearanceFees
40400000 USD
us-gaap Floor Brokerage Exchange And Clearance Fees
FloorBrokerageExchangeAndClearanceFees
49800000 USD
CY2011Q1 us-gaap Floor Brokerage Exchange And Clearance Fees
FloorBrokerageExchangeAndClearanceFees
20200000 USD
CY2012Q1 us-gaap Floor Brokerage Exchange And Clearance Fees
FloorBrokerageExchangeAndClearanceFees
27100000 USD
us-gaap Gain On Purchase Of Business
GainOnPurchaseOfBusiness
400000 USD
us-gaap Gain On Purchase Of Business
GainOnPurchaseOfBusiness
0 USD
CY2011Q1 us-gaap Gross Profit
GrossProfit
113000000 USD
us-gaap Gross Profit
GrossProfit
209700000 USD
CY2012Q1 us-gaap Gross Profit
GrossProfit
119600000 USD
us-gaap Gross Profit
GrossProfit
215900000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
2000000 USD
CY2011Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
15400000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
2400000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
19200000 USD
CY2011Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
23300000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3600000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2900000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
29200000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
19100000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
2400000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
1900000 USD
CY2011Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
15300000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.13
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.09
CY2011Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.87
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.11
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.02
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.1
CY2011Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.81
CY2012Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.12
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
200000 USD
CY2011Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
200000 USD
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2011Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2011Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2011Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10100000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000000 USD
CY2011Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8000000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1200000 USD
CY2011Q3 us-gaap Income Tax Receivable
IncomeTaxReceivable
8800000 USD
CY2012Q1 us-gaap Income Tax Receivable
IncomeTaxReceivable
8400000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3500000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-8400000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
16800000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
12700000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4200000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
27400000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
42200000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
4900000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-2800000 USD
us-gaap Increase Decrease In Brokerage Receivables
IncreaseDecreaseInBrokerageReceivables
-51600000 USD
us-gaap Increase Decrease In Brokerage Receivables
IncreaseDecreaseInBrokerageReceivables
-19200000 USD
us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
313300000 USD
us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
-348000000 USD
us-gaap Increase Decrease In Financial Instruments Sold Not Yet Purchased
IncreaseDecreaseInFinancialInstrumentsSoldNotYetPurchased
-170500000 USD
us-gaap Increase Decrease In Financial Instruments Sold Not Yet Purchased
IncreaseDecreaseInFinancialInstrumentsSoldNotYetPurchased
366300000 USD
us-gaap Increase Decrease In Financial Instruments Used In Operating Activities
IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities
-23200000 USD
us-gaap Increase Decrease In Financial Instruments Used In Operating Activities
IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities
-86100000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-1000000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-500000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
38000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-55700000 USD
us-gaap Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
316200000 USD
us-gaap Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
49600000 USD
us-gaap Increase Decrease In Payables To Broker Dealers
IncreaseDecreaseInPayablesToBrokerDealers
-1100000 USD
us-gaap Increase Decrease In Payables To Broker Dealers
IncreaseDecreaseInPayablesToBrokerDealers
-500000 USD
us-gaap Increase Decrease In Payables To Customers
IncreaseDecreaseInPayablesToCustomers
-56300000 USD
us-gaap Increase Decrease In Payables To Customers
IncreaseDecreaseInPayablesToCustomers
81800000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1600000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-6500000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
3600000 USD
us-gaap Interest Expense
InterestExpense
5700000 USD
us-gaap Interest Expense
InterestExpense
7100000 USD
CY2011Q1 us-gaap Interest Expense
InterestExpense
3300000 USD
us-gaap Interest Income Operating
InterestIncomeOperating
5500000 USD
us-gaap Interest Income Operating
InterestIncomeOperating
5000000 USD
CY2011Q1 us-gaap Interest Income Operating
InterestIncomeOperating
3000000 USD
CY2012Q1 us-gaap Interest Income Operating
InterestIncomeOperating
2300000 USD
us-gaap Interest Paid
InterestPaid
4300000 USD
us-gaap Interest Paid
InterestPaid
4000000 USD
CY2012Q1 us-gaap Inventory Gross
InventoryGross
104900000 USD
CY2011Q3 us-gaap Inventory Gross
InventoryGross
160600000 USD
CY2011Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
43100000 USD
CY2012Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
55100000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
85600000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
100900000 USD
CY2011Q3 us-gaap Liabilities
Liabilities
2338100000 USD
CY2012Q1 us-gaap Liabilities
Liabilities
2229200000 USD
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2531400000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2635700000 USD
CY2012Q1 us-gaap Line Of Credit
LineOfCredit
194400000 USD
CY2011Q3 us-gaap Line Of Credit
LineOfCredit
77400000 USD
CY2012Q1 us-gaap Minority Interest
MinorityInterest
0 USD
CY2011Q3 us-gaap Minority Interest
MinorityInterest
1300000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-83200000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
118200000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16400000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6700000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
152700000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-149600000 USD
CY2011Q1 us-gaap Net Income Loss
NetIncomeLoss
15400000 USD
us-gaap Net Income Loss
NetIncomeLoss
19400000 USD
us-gaap Net Income Loss
NetIncomeLoss
2000000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
2400000 USD
CY2011Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-100000 USD
CY2012Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-100000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-100000 USD
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
700000 USD
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
0 USD
us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
-1200000 USD
CY2011Q1 us-gaap Noninterest Expense
NoninterestExpense
86400000 USD
us-gaap Noninterest Expense
NoninterestExpense
207300000 USD
us-gaap Noninterest Expense
NoninterestExpense
173400000 USD
CY2012Q1 us-gaap Noninterest Expense
NoninterestExpense
112400000 USD
us-gaap Noninterest Expense Commission Expense
NoninterestExpenseCommissionExpense
13800000 USD
CY2011Q1 us-gaap Noninterest Expense Commission Expense
NoninterestExpenseCommissionExpense
6000000 USD
us-gaap Noninterest Expense Commission Expense
NoninterestExpenseCommissionExpense
11400000 USD
CY2012Q1 us-gaap Noninterest Expense Commission Expense
NoninterestExpenseCommissionExpense
8000000 USD
CY2011Q3 us-gaap Notes Receivable Net
NotesReceivableNet
26300000 USD
CY2012Q1 us-gaap Notes Receivable Net
NotesReceivableNet
17900000 USD
us-gaap Occupancy Net
OccupancyNet
5500000 USD
us-gaap Occupancy Net
OccupancyNet
4000000 USD
CY2011Q1 us-gaap Occupancy Net
OccupancyNet
2200000 USD
CY2012Q1 us-gaap Occupancy Net
OccupancyNet
2700000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
-100000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-200000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
2000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
200000 USD
us-gaap Other Income
OtherIncome
700000 USD
CY2012Q1 us-gaap Other Income
OtherIncome
300000 USD
CY2011Q1 us-gaap Other Income
OtherIncome
300000 USD
us-gaap Other Income
OtherIncome
500000 USD
CY2012Q1 us-gaap Other Noninterest Expense
OtherNoninterestExpense
8500000 USD
us-gaap Other Noninterest Expense
OtherNoninterestExpense
17400000 USD
CY2011Q1 us-gaap Other Noninterest Expense
OtherNoninterestExpense
6400000 USD
us-gaap Other Noninterest Expense
OtherNoninterestExpense
14500000 USD
CY2012Q1 us-gaap Payables To Broker Dealers And Clearing Organizations
PayablesToBrokerDealersAndClearingOrganizations
3000000 USD
CY2011Q3 us-gaap Payables To Broker Dealers And Clearing Organizations
PayablesToBrokerDealersAndClearingOrganizations
3400000 USD
CY2012Q1 us-gaap Payables To Customers
PayablesToCustomers
1683500000 USD
CY2011Q3 us-gaap Payables To Customers
PayablesToCustomers
1739800000 USD
us-gaap Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
300000 USD
us-gaap Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1200000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
10400000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1300000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
3400000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5800000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3900000 USD
CY2011Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2011Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2012Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q3 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
0 USD
CY2012Q1 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
0 USD
CY2011Q3 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
33500000 USD
CY2012Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
26200000 USD
us-gaap Proceeds From Divestiture Of Interest In Subsidiaries And Affiliates
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Proceeds From Divestiture Of Interest In Subsidiaries And Affiliates
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
400000 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-82800000 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
117000000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
1300000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1200000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1500000 USD
CY2011Q1 us-gaap Professional Fees
ProfessionalFees
1900000 USD
us-gaap Professional Fees
ProfessionalFees
4000000 USD
us-gaap Professional Fees
ProfessionalFees
6300000 USD
CY2012Q1 us-gaap Professional Fees
ProfessionalFees
3600000 USD
us-gaap Profit Loss
ProfitLoss
19300000 USD
us-gaap Profit Loss
ProfitLoss
1900000 USD
CY2012Q1 us-gaap Profit Loss
ProfitLoss
2400000 USD
CY2011Q1 us-gaap Profit Loss
ProfitLoss
15300000 USD
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18700000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15000000 USD
CY2011Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2100000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
CY2012Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-100000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4500000 USD
CY2012Q1 us-gaap Receivables Fair Value Disclosure
ReceivablesFairValueDisclosure
900000 USD
CY2011Q3 us-gaap Receivables Fair Value Disclosure
ReceivablesFairValueDisclosure
16200000 USD
CY2011Q3 us-gaap Receivables From Brokers Dealers And Clearing Organizations
ReceivablesFromBrokersDealersAndClearingOrganizations
146500000 USD
CY2012Q1 us-gaap Receivables From Brokers Dealers And Clearing Organizations
ReceivablesFromBrokersDealersAndClearingOrganizations
125800000 USD
CY2011Q3 us-gaap Receivables From Clearing Organizations
ReceivablesFromClearingOrganizations
1489200000 USD
CY2012Q1 us-gaap Receivables From Clearing Organizations
ReceivablesFromClearingOrganizations
1175700000 USD
us-gaap Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
0 USD
us-gaap Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
500000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
97000000 USD
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
99000000 USD
CY2012Q1 us-gaap Revenues
Revenues
16951000000 USD
CY2011Q1 us-gaap Revenues
Revenues
14583000000 USD
us-gaap Revenues
Revenues
34241400000 USD
us-gaap Revenues
Revenues
30853800000 USD
CY2012Q1 us-gaap Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
116000000 USD
CY2011Q1 us-gaap Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
109700000 USD
us-gaap Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
210200000 USD
us-gaap Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
202600000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
30715200000 USD
CY2012Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
16861600000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
34037500000 USD
CY2011Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
14506400000 USD
CY2011Q3 us-gaap Securities Segregated Under Other Regulations
SecuritiesSegregatedUnderOtherRegulations
22700000 USD
CY2012Q1 us-gaap Securities Segregated Under Other Regulations
SecuritiesSegregatedUnderOtherRegulations
74700000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2300000 USD
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
0 USD
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
6800000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
296300000 USD
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
302200000 USD
CY2011Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
297600000 USD
CY2012Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
302200000 USD
us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
0 USD
us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
4500000 USD
CY2012Q1 us-gaap Trading Gains Losses
TradingGainsLosses
38000000 USD
us-gaap Trading Gains Losses
TradingGainsLosses
111400000 USD
CY2011Q1 us-gaap Trading Gains Losses
TradingGainsLosses
30900000 USD
us-gaap Trading Gains Losses
TradingGainsLosses
47900000 USD
CY2012Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
11557 shares
CY2011Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
11557 shares
CY2012Q1 us-gaap Treasury Stock Value
TreasuryStockValue
100000 USD
CY2011Q3 us-gaap Treasury Stock Value
TreasuryStockValue
100000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19181158 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19187360 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19167927 shares
CY2011Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19224588 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17622306 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18303968 shares
CY2011Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17830888 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18233340 shares
CY2012Q1 intl Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
56400000 USD
CY2011Q3 intl Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
56100000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000913760
CY2012Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
19129017 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2011Q1 dei Entity Public Float
EntityPublicFloat
295700000 USD
dei Entity Registrant Name
EntityRegistrantName
INTL FCSTONE INC.
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000913760-12-000052-index-headers.html Edgar Link pending
0000913760-12-000052-index.html Edgar Link pending
0000913760-12-000052.txt Edgar Link pending
0000913760-12-000052-xbrl.zip Edgar Link pending
a2q2012mtmchart.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
intl-20120331.xml Edgar Link completed
intl-20120331.xsd Edgar Link pending
intl-20120331_cal.xml Edgar Link unprocessable
intl-20120331_def.xml Edgar Link unprocessable
intl-20120331_lab.xml Edgar Link unprocessable
intl-20120331_pre.xml Edgar Link unprocessable
intl0331201210-q.htm Edgar Link pending
intlexhibit31103312012.htm Edgar Link pending
intlexhibit31203312012.htm Edgar Link pending
intlexhibit32103312012.htm Edgar Link pending
intlexhibit32203312012.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending