|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Amortization and depreciation | |||||
| Non-cash lease expense | |||||
| Share-based compensation | |||||
| Issuance of common stock to vendors for services | |||||
| Issuance of common stock for purchase option | |||||
| Loss on extinguishment of debt | |||||
| Change in fair value of convertible debt | |||||
| Amortization of deferred issuance costs associated with convertible debt | |||||
| Change in operating assets and liabilities: | |||||
| Contracts and grants receivable | |||||
| Prepaid expenses and other current assets | |||||
| Research and development incentives receivable | |||||
| Operating lease liability | |||||
| Accounts payable and accrued expenses | |||||
| Accrued compensation | |||||
| Net cash flows from operating activities | |||||
| Investing activities: | |||||
| Purchases of furniture and equipment | |||||
| Net cash flows from investing activities | |||||
| Financing activities: | |||||
| Proceeds from issuance of common stock pursuant to At Market Issuance Sales Agreement | |||||
| Stock issuance costs associated | |||||
| At Market Issuance Sales Agreement | |||||
| Public offering | |||||
| Proceeds from issuance of common stock and pre-funded warrants | |||||
| Proceeds from the exercise of warrants | |||||
| Pre-funded warrants | |||||
| Total proceeds from the exercise of warrants | |||||
| Convertible debt repayments | |||||
| Net cash flows from financing activities | |||||
| Effect of exchange rate on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental information: | |||||
| Cash paid for state income taxes | |||||
| Cash paid for interest | |||||
| Cash paid for lease liabilities: | |||||
| Operating lease | |||||
| Non-cash investing and financing activities: | |||||
| Pontifax conversion of portion of debt principal into common stock | |||||
| Right-of-use assets obtained in exchange for lease liabilities | |||||
| Deferred issuance cost reclassified to additional paid-in capital | |||||
| Redemption liability for Series D preferred stock | |||||
| Offering costs included in accounts payable and accrued expenses | |||||
Loading...