|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.08M
34.04%
YoY
|
-$8.267M
34.62%
YoY
|
-$6.141M
-55.5%
YoY
|
-$13.80M
9.94%
YoY
|
-$12.55M
-29.04%
YoY
|
| Depreciation, Depletion And Amortization |
$3.200K
-44.83%
YoY
|
$5.800K
-11.45%
YoY
|
$6.550K
-73.33%
YoY
|
$24.56K
-28.11%
YoY
|
$34.16K
-45.23%
YoY
|
| Cash From Operating Activities |
-$10.27M
22.17%
YoY
|
-$8.404M
-2.33%
YoY
|
-$8.604M
-31.98%
YoY
|
-$12.65M
7.75%
YoY
|
-$11.74M
2.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.883K
N/A
|
N/A
|
N/A
|
$13.07K
-210.86%
YoY
|
-$11.79K
17.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.883K
N/A
|
N/A
|
N/A
|
-$13.07K
10.89%
YoY
|
-$11.79K
64.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$11.59M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.39M
33.84%
YoY
|
$7.762M
111.88%
YoY
|
$3.664M
4668.89%
YoY
|
$76.82K
-99.6%
YoY
|
$19.06M
-22.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.27M
22.17%
YoY
|
-$8.404M
-2.33%
YoY
|
-$8.604M
-31.98%
YoY
|
-$12.65M
7.75%
YoY
|
-$11.74M
2.49%
YoY
|
| Cash From Investing Activities |
-$5.883K
N/A
|
N/A
|
N/A
|
-$13.07K
10.89%
YoY
|
-$11.79K
64.95%
YoY
|
| Cash From Financing Activities |
$10.39M
33.84%
YoY
|
$7.762M
111.88%
YoY
|
$3.664M
4668.89%
YoY
|
$76.82K
-99.6%
YoY
|
$19.06M
-22.77%
YoY
|
| Net Change In Cash |
$116.6K
-118.61%
YoY
|
-$626.6K
-87.32%
YoY
|
-$4.941M
-61.05%
YoY
|
-$12.68M
-272.17%
YoY
|
$7.367M
-44.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.27M
22.17%
YoY
|
-$8.404M
-2.33%
YoY
|
-$8.604M
-31.98%
YoY
|
-$12.65M
7.75%
YoY
|
-$11.74M
2.49%
YoY
|
| Capital Expenditures |
$5.883K
N/A
|
N/A
|
N/A
|
$13.07K
-210.86%
YoY
|
-$11.79K
17.9%
YoY
|
| Free Cash Flow |
-$10.27M
N/A
|
N/A
|
N/A
|
-$12.66M
7.97%
YoY
|
-$11.73M
2.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.825M
-12.72%
YoY
|
-$2.896M
-3.05%
YoY
|
-$2.531M
47.2%
YoY
|
-$2.702M
64.3%
YoY
|
-$3.237M
68.99%
YoY
|
-$2.987M
64.15%
YoY
|
-$1.719M
3.41%
YoY
|
-$1.645M
2.01%
YoY
|
-$1.915M
83.09%
YoY
|
-$1.820M
-51.52%
YoY
|
-$1.663M
-49.75%
YoY
|
-$1.612M
-32.46%
YoY
|
-$1.046M
-75.95%
YoY
|
-$3.754M
-20.2%
YoY
|
-$3.309M
-7.76%
YoY
|
-$2.387M
25.81%
YoY
|
-$4.349M
84.09%
YoY
|
-$4.704M
-15.09%
YoY
|
-$3.588M
100.4%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100K
83.33%
YoY
|
$1.000K
0.0%
YoY
|
$900.00
-43.4%
YoY
|
$700.00
-55.97%
YoY
|
$600.00
-62.26%
YoY
|
$1.000K
-37.11%
YoY
|
$1.590K
N/A
|
$1.590K
0.0%
YoY
|
$1.590K
-11.17%
YoY
|
$1.590K
-47.35%
YoY
|
$0.00
-100.0%
YoY
|
$1.590K
-81.32%
YoY
|
$1.790K
-78.26%
YoY
|
$3.020K
-60.0%
YoY
|
$4.800K
-45.92%
YoY
|
$8.510K
-3.73%
YoY
|
$8.232K
-7.5%
YoY
|
$7.550K
-24.5%
YoY
|
$8.875K
-48.36%
YoY
|
| Cash From Operating Activities |
-$2.358M
27.65%
YoY
|
-$2.745M
22.94%
YoY
|
-$2.933M
0.76%
YoY
|
-$2.742M
42.96%
YoY
|
-$1.847M
37.58%
YoY
|
-$2.233M
22.14%
YoY
|
-$2.910M
8.2%
YoY
|
-$1.918M
-0.29%
YoY
|
-$1.342M
-38.03%
YoY
|
-$1.828M
-49.6%
YoY
|
-$2.690M
-17.36%
YoY
|
-$1.923M
-23.92%
YoY
|
-$2.166M
-33.12%
YoY
|
-$3.627M
18.71%
YoY
|
-$3.255M
7.07%
YoY
|
-$2.528M
52.83%
YoY
|
-$3.239M
-18.73%
YoY
|
-$3.055M
-25.84%
YoY
|
-$3.040M
1.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.000K
N/A
|
$600.00
N/A
|
$3.300K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.250K
N/A
|
-$9.820K
N/A
|
-$11.79K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$2.000K
N/A
|
-$600.00
N/A
|
-$3.300K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.250K
N/A
|
-$9.823K
N/A
|
-$11.79K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.439M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$451.0K
-65.95%
YoY
|
$157.9K
-34.99%
YoY
|
$8.361M
153.87%
YoY
|
$545.6K
-87.12%
YoY
|
$1.325M
-14831.64%
YoY
|
$242.9K
-625.99%
YoY
|
$3.293M
-2037.32%
YoY
|
$4.235M
-12.08%
YoY
|
-$8.992K
-99.03%
YoY
|
-$46.18K
-160.11%
YoY
|
-$170.0K
N/A
|
$4.817M
N/A
|
-$931.6K
N/A
|
$76.82K
-69.37%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$250.8K
-97.81%
YoY
|
$2.863M
-7.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.358M
27.65%
YoY
|
-$2.745M
22.94%
YoY
|
-$2.933M
0.76%
YoY
|
-$2.742M
42.96%
YoY
|
-$1.847M
37.58%
YoY
|
-$2.233M
22.14%
YoY
|
-$2.910M
8.2%
YoY
|
-$1.918M
-0.29%
YoY
|
-$1.342M
-38.03%
YoY
|
-$1.828M
-49.6%
YoY
|
-$2.690M
-17.36%
YoY
|
-$1.923M
-23.92%
YoY
|
-$2.166M
-33.12%
YoY
|
-$3.627M
18.71%
YoY
|
-$3.255M
7.07%
YoY
|
-$2.528M
52.83%
YoY
|
-$3.239M
-18.73%
YoY
|
-$3.055M
-25.84%
YoY
|
-$3.040M
1.68%
YoY
|
| Cash From Investing Activities |
N/A
|
-$2.000K
N/A
|
-$600.00
N/A
|
-$3.300K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.250K
N/A
|
-$9.823K
N/A
|
-$11.79K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$451.0K
-65.95%
YoY
|
$157.9K
-34.99%
YoY
|
$8.361M
153.87%
YoY
|
$545.6K
-87.12%
YoY
|
$1.325M
-14831.64%
YoY
|
$242.9K
-625.99%
YoY
|
$3.293M
-2037.32%
YoY
|
$4.235M
-12.08%
YoY
|
-$8.992K
-99.03%
YoY
|
-$46.18K
-160.11%
YoY
|
-$170.0K
N/A
|
$4.817M
N/A
|
-$931.6K
N/A
|
$76.82K
-69.37%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$250.8K
-97.81%
YoY
|
$2.863M
-7.95%
YoY
|
| Net Change In Cash |
-$1.907M
265.03%
YoY
|
-$2.589M
30.11%
YoY
|
$5.428M
1317.19%
YoY
|
-$2.200M
-194.93%
YoY
|
-$522.3K
-61.44%
YoY
|
-$1.990M
6.17%
YoY
|
$383.0K
-113.39%
YoY
|
$2.317M
-19.92%
YoY
|
-$1.355M
-56.21%
YoY
|
-$1.874M
-47.21%
YoY
|
-$2.860M
-12.13%
YoY
|
$2.893M
-214.3%
YoY
|
-$3.094M
-2.35%
YoY
|
-$3.550M
26.06%
YoY
|
-$3.255M
1735.76%
YoY
|
-$2.531M
61.25%
YoY
|
-$3.168M
-126.7%
YoY
|
-$2.816M
-138.47%
YoY
|
-$177.3K
-247.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.358M
27.65%
YoY
|
-$2.745M
22.94%
YoY
|
-$2.933M
0.76%
YoY
|
-$2.742M
42.96%
YoY
|
-$1.847M
37.58%
YoY
|
-$2.233M
22.14%
YoY
|
-$2.910M
8.2%
YoY
|
-$1.918M
-0.29%
YoY
|
-$1.342M
-38.03%
YoY
|
-$1.828M
-49.6%
YoY
|
-$2.690M
-17.36%
YoY
|
-$1.923M
-23.92%
YoY
|
-$2.166M
-33.12%
YoY
|
-$3.627M
18.71%
YoY
|
-$3.255M
7.07%
YoY
|
-$2.528M
52.83%
YoY
|
-$3.239M
-18.73%
YoY
|
-$3.055M
-25.84%
YoY
|
-$3.040M
1.68%
YoY
|
| Capital Expenditures |
N/A
|
$2.000K
N/A
|
$600.00
N/A
|
$3.300K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.250K
N/A
|
-$9.820K
N/A
|
-$11.79K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$2.747M
N/A
|
-$2.933M
N/A
|
-$2.745M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.690M
-17.36%
YoY
|
-$1.923M
-23.82%
YoY
|
-$2.166M
-32.91%
YoY
|
-$3.627M
19.17%
YoY
|
-$3.255M
7.07%
YoY
|
-$2.525M
52.63%
YoY
|
-$3.229M
-18.98%
YoY
|
-$3.044M
-26.13%
YoY
|
-$3.040M
1.68%
YoY
|
Loading...