|
FY2025
12 months to Oct 31, 2025
|
FY2024
12 months to Oct 31, 2024
|
FY2023
12 months to Oct 31, 2023
|
FY2022
12 months to Oct 31, 2022
|
FY2021
12 months to Oct 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income attributed to Synopsys | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Amortization and depreciation | |||||
| Reduction of operating lease right-of-use assets | |||||
| Amortization of capitalized costs to obtain revenue contracts | |||||
| Stock-based compensation | |||||
| Allowance for credit losses | |||||
| (Gain) loss on sale of strategic investments | |||||
| Gain on sale of building | |||||
| Gain on divestitures, net of transaction costs | |||||
| Amortization of bridge financing costs/debt issuance costs | |||||
| Bridge Commitment | |||||
| Other Debt Instruments | |||||
| Total amortization of bridge financing costs/debt issuance costs | |||||
| Deferred income taxes | |||||
| Other | |||||
| Net changes in operating assets and liabilities, net of effects from acquisitions and dispositions: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid and other current assets | |||||
| Other long-term assets | |||||
| Accounts payable and accrued liabilities | |||||
| Operating lease liabilities | |||||
| Income taxes | |||||
| Deferred revenue | |||||
| Unrealized loss on settlement of interest rate treasury lock | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from maturities and sales of short-term investments | |||||
| Proceeds from maturities of short-term investments | |||||
| Proceeds from sales of short-term investments | |||||
| Total proceeds from maturities and sales of short-term investments | |||||
| Purchases of short-term investments | |||||
| Proceeds from sales of strategic investments | |||||
| Purchases of strategic investments | |||||
| Purchases of property and equipment, net | |||||
| Proceeds from sale of building | |||||
| Acquisitions, net of cash acquired | |||||
| Proceeds from business divestitures, net of cash divested | |||||
| Capitalization of software development costs | |||||
| Other | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from debt, net of issuance costs | |||||
| Repayment of debt | |||||
| Payment of bridge financing and term loan costs | |||||
| Issuances of common stock | |||||
| Payments for taxes related to net share settlement of equity awards | |||||
| Purchase of equity forward contract | |||||
| Purchases of treasury stock | |||||
| Redemption of redeemable non-controlling interest | |||||
| Other | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of year, including cash from discontinued operations | |||||
| Cash, cash equivalents and restricted cash, end of year, including cash from discontinued operations | |||||
| Less: Cash, cash equivalents and restricted cash from discontinued operations | |||||
| Cash, cash equivalents and restricted cash from continuing operations | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for income taxes during the year: | |||||
| Interest payments during the year: | |||||
| Non-cash activities: | |||||
| Issuance of common stock for the acquisition of Ansys | |||||
| Fair value of replacement equity awards in connection with the acquisition of Ansys | |||||
| Purchase of property and equipment included in accounts payable | |||||
| Conversion of notes receivable to non-marketable equity securities | |||||
| Contingent consideration receivable in connection with divestiture | |||||
Loading...