|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.332B
-41.14%
YoY
|
$2.263B
84.03%
YoY
|
$1.230B
24.91%
YoY
|
$984.6M
29.98%
YoY
|
$757.5M
14.02%
YoY
|
| Depreciation, Depletion And Amortization |
$660.4M
123.83%
YoY
|
$295.1M
19.4%
YoY
|
$247.1M
8.19%
YoY
|
$228.4M
12.14%
YoY
|
$203.7M
-3.0%
YoY
|
| Cash From Operating Activities |
$1.519B
7.93%
YoY
|
$1.407B
-17.39%
YoY
|
$1.703B
-2.05%
YoY
|
$1.739B
16.5%
YoY
|
$1.493B
50.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$169.5M
37.59%
YoY
|
$123.2M
-35.05%
YoY
|
$189.6M
-133.77%
YoY
|
-$561.5M
-698.8%
YoY
|
$93.76M
-39.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$365.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$11.17M
-1495.88%
YoY
|
$800.0K
N/A
|
| Cash From Investing Activities |
-$15.88B
-1398.54%
YoY
|
$1.223B
-353.68%
YoY
|
-$482.1M
-15.81%
YoY
|
-$572.6M
4.3%
YoY
|
-$549.0M
52.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.161B
-234.65%
YoY
|
-$862.0M
-214.47%
YoY
|
$753.1M
211.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.36B
-7466.78%
YoY
|
-$181.3M
-84.85%
YoY
|
-$1.197B
7.22%
YoY
|
-$1.116B
49.09%
YoY
|
-$748.7M
432.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.519B
7.93%
YoY
|
$1.407B
-17.39%
YoY
|
$1.703B
-2.05%
YoY
|
$1.739B
16.5%
YoY
|
$1.493B
50.57%
YoY
|
| Cash From Investing Activities |
-$15.88B
-1398.54%
YoY
|
$1.223B
-353.68%
YoY
|
-$482.1M
-15.81%
YoY
|
-$572.6M
4.3%
YoY
|
-$549.0M
52.33%
YoY
|
| Cash From Financing Activities |
$13.36B
-7466.78%
YoY
|
-$181.3M
-84.85%
YoY
|
-$1.197B
7.22%
YoY
|
-$1.116B
49.09%
YoY
|
-$748.7M
432.51%
YoY
|
| Net Change In Cash |
-$1.005B
-140.89%
YoY
|
$2.458B
11425.31%
YoY
|
$21.32M
-57.33%
YoY
|
$49.98M
-74.66%
YoY
|
$197.2M
-61.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.519B
7.93%
YoY
|
$1.407B
-17.39%
YoY
|
$1.703B
-2.05%
YoY
|
$1.739B
16.5%
YoY
|
$1.493B
50.57%
YoY
|
| Capital Expenditures |
$169.5M
37.59%
YoY
|
$123.2M
-35.05%
YoY
|
$189.6M
-133.77%
YoY
|
-$561.5M
-698.8%
YoY
|
$93.76M
-39.4%
YoY
|
| Free Cash Flow |
$1.349B
5.09%
YoY
|
$1.284B
-15.18%
YoY
|
$1.514B
-34.2%
YoY
|
$2.300B
64.45%
YoY
|
$1.399B
67.21%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.11M
-95.05%
YoY
|
$64.96M
-78.03%
YoY
|
$448.7M
-59.73%
YoY
|
$242.5M
-40.57%
YoY
|
$345.3M
18.22%
YoY
|
$295.7M
-34.16%
YoY
|
$1.114B
219.05%
YoY
|
$408.1M
21.35%
YoY
|
$292.1M
7.03%
YoY
|
$449.1M
65.4%
YoY
|
$349.2M
127.49%
YoY
|
$336.3M
51.04%
YoY
|
$272.9M
-7.42%
YoY
|
$271.5M
-13.44%
YoY
|
$153.5M
-23.8%
YoY
|
$222.6M
12.07%
YoY
|
$294.8M
51.11%
YoY
|
$313.7M
93.22%
YoY
|
$201.4M
2.0%
YoY
|
$198.6M
-21.46%
YoY
|
| Depreciation, Depletion And Amortization |
$456.5M
833.44%
YoY
|
$450.7M
840.23%
YoY
|
$449.1M
290.83%
YoY
|
$114.5M
103.45%
YoY
|
$48.90M
-19.83%
YoY
|
$47.93M
-23.78%
YoY
|
$114.9M
71.21%
YoY
|
$56.26M
-10.85%
YoY
|
$61.00M
2.3%
YoY
|
$62.89M
9.76%
YoY
|
$67.12M
14.35%
YoY
|
$63.11M
9.29%
YoY
|
$59.63M
18.6%
YoY
|
$57.29M
-7.12%
YoY
|
$58.70M
12.01%
YoY
|
$57.75M
12.84%
YoY
|
$50.28M
1.57%
YoY
|
$61.69M
21.84%
YoY
|
$52.40M
3.15%
YoY
|
$51.17M
-5.41%
YoY
|
| Cash From Operating Activities |
$628.9M
128.4%
YoY
|
$856.8M
-1370.23%
YoY
|
$639.7M
13.67%
YoY
|
$671.0M
47.33%
YoY
|
$275.4M
-42.22%
YoY
|
-$67.46M
-23.16%
YoY
|
$562.8M
72.6%
YoY
|
$455.4M
-18.61%
YoY
|
$476.6M
-32.2%
YoY
|
-$87.79M
-176.5%
YoY
|
$326.1M
-17.14%
YoY
|
$559.5M
27.25%
YoY
|
$702.9M
-6.27%
YoY
|
$114.8M
-26.32%
YoY
|
$393.5M
6.19%
YoY
|
$439.7M
4.25%
YoY
|
$750.0M
42.5%
YoY
|
$155.7M
-10.47%
YoY
|
$370.6M
83.35%
YoY
|
$421.8M
5.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$54.20M
-2.5%
YoY
|
$35.32M
-13.25%
YoY
|
$34.55M
687.1%
YoY
|
$16.72B
29029.19%
YoY
|
$55.59M
-49.51%
YoY
|
$40.72M
0.8%
YoY
|
$4.389M
-98.53%
YoY
|
$57.40M
2.3%
YoY
|
$110.1M
22.59%
YoY
|
$40.39M
-7.15%
YoY
|
$299.5M
-844.52%
YoY
|
$56.11M
-116.32%
YoY
|
$89.82M
-177.93%
YoY
|
$43.50M
4.19%
YoY
|
-$40.23M
-74.74%
YoY
|
-$343.7M
205.47%
YoY
|
-$115.3M
598.53%
YoY
|
$41.75M
50.3%
YoY
|
-$159.2M
348.54%
YoY
|
-$112.5M
24.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$19.99M
-73.23%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$1.338M
-98.98%
YoY
|
$0.00
-100.0%
YoY
|
$599.0M
-58.62%
YoY
|
$220.2M
6005.91%
YoY
|
$131.6M
-7898.76%
YoY
|
$611.0K
-98.86%
YoY
|
$1.447B
-133253.73%
YoY
|
$3.606M
58.99%
YoY
|
-$1.687M
2.24%
YoY
|
$53.82M
N/A
|
-$1.087M
1.97%
YoY
|
$2.268M
-243.73%
YoY
|
-$1.650M
-39.6%
YoY
|
$0.00
-100.0%
YoY
|
-$1.066M
-72.86%
YoY
|
-$1.578M
-98.97%
YoY
|
-$2.732M
241.5%
YoY
|
$600.0K
N/A
|
-$3.928M
N/A
|
-$152.5M
-7033.86%
YoY
|
| Cash From Investing Activities |
-$52.86M
-169.57%
YoY
|
-$36.51M
66.09%
YoY
|
$564.4M
-60.89%
YoY
|
-$16.50B
30572.55%
YoY
|
$75.98M
-167.96%
YoY
|
-$21.98M
-59.59%
YoY
|
$1.443B
-580.2%
YoY
|
-$53.79M
-0.09%
YoY
|
-$111.8M
22.22%
YoY
|
-$54.40M
50.07%
YoY
|
-$300.5M
627.69%
YoY
|
-$53.84M
-84.41%
YoY
|
-$91.47M
-22.48%
YoY
|
-$36.25M
-46.72%
YoY
|
-$41.30M
-74.69%
YoY
|
-$345.3M
30.27%
YoY
|
-$118.0M
582.02%
YoY
|
-$68.03M
-34.25%
YoY
|
-$163.2M
359.6%
YoY
|
-$265.1M
200.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$159.1M
N/A
|
$12.74M
-11.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.42M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$260.7M
24.15%
YoY
|
-$306.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
$210.0M
3.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$281.0M
-102.78%
YoY
|
-$1.583B
1016.18%
YoY
|
-$835.9M
-2877.47%
YoY
|
$4.237B
-7558.06%
YoY
|
$10.10B
30899.23%
YoY
|
-$141.8M
-24.21%
YoY
|
$30.09M
-111.84%
YoY
|
-$56.81M
-83.83%
YoY
|
$32.57M
-115.19%
YoY
|
-$187.2M
-50.33%
YoY
|
-$254.3M
-12.64%
YoY
|
-$351.4M
32.02%
YoY
|
-$214.4M
30.36%
YoY
|
-$376.8M
-4.52%
YoY
|
-$291.1M
82.67%
YoY
|
-$266.2M
17.93%
YoY
|
-$164.5M
132.95%
YoY
|
-$394.6M
34.65%
YoY
|
-$159.3M
-1561.83%
YoY
|
-$225.7M
72.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$628.9M
128.4%
YoY
|
$856.8M
-1370.23%
YoY
|
$639.7M
13.67%
YoY
|
$671.0M
47.33%
YoY
|
$275.4M
-42.22%
YoY
|
-$67.46M
-23.16%
YoY
|
$562.8M
72.6%
YoY
|
$455.4M
-18.61%
YoY
|
$476.6M
-32.2%
YoY
|
-$87.79M
-176.5%
YoY
|
$326.1M
-17.14%
YoY
|
$559.5M
27.25%
YoY
|
$702.9M
-6.27%
YoY
|
$114.8M
-26.32%
YoY
|
$393.5M
6.19%
YoY
|
$439.7M
4.25%
YoY
|
$750.0M
42.5%
YoY
|
$155.7M
-10.47%
YoY
|
$370.6M
83.35%
YoY
|
$421.8M
5.57%
YoY
|
| Cash From Investing Activities |
-$52.86M
-169.57%
YoY
|
-$36.51M
66.09%
YoY
|
$564.4M
-60.89%
YoY
|
-$16.50B
30572.55%
YoY
|
$75.98M
-167.96%
YoY
|
-$21.98M
-59.59%
YoY
|
$1.443B
-580.2%
YoY
|
-$53.79M
-0.09%
YoY
|
-$111.8M
22.22%
YoY
|
-$54.40M
50.07%
YoY
|
-$300.5M
627.69%
YoY
|
-$53.84M
-84.41%
YoY
|
-$91.47M
-22.48%
YoY
|
-$36.25M
-46.72%
YoY
|
-$41.30M
-74.69%
YoY
|
-$345.3M
30.27%
YoY
|
-$118.0M
582.02%
YoY
|
-$68.03M
-34.25%
YoY
|
-$163.2M
359.6%
YoY
|
-$265.1M
200.54%
YoY
|
| Cash From Financing Activities |
-$281.0M
-102.78%
YoY
|
-$1.583B
1016.18%
YoY
|
-$835.9M
-2877.47%
YoY
|
$4.237B
-7558.06%
YoY
|
$10.10B
30899.23%
YoY
|
-$141.8M
-24.21%
YoY
|
$30.09M
-111.84%
YoY
|
-$56.81M
-83.83%
YoY
|
$32.57M
-115.19%
YoY
|
-$187.2M
-50.33%
YoY
|
-$254.3M
-12.64%
YoY
|
-$351.4M
32.02%
YoY
|
-$214.4M
30.36%
YoY
|
-$376.8M
-4.52%
YoY
|
-$291.1M
82.67%
YoY
|
-$266.2M
17.93%
YoY
|
-$164.5M
132.95%
YoY
|
-$394.6M
34.65%
YoY
|
-$159.3M
-1561.83%
YoY
|
-$225.7M
72.56%
YoY
|
| Net Change In Cash |
$295.1M
-97.18%
YoY
|
-$759.4M
215.17%
YoY
|
$368.3M
-81.91%
YoY
|
-$11.59B
-3461.8%
YoY
|
$10.45B
2529.23%
YoY
|
-$240.9M
-24.71%
YoY
|
$2.036B
-990.22%
YoY
|
$344.8M
123.5%
YoY
|
$397.4M
0.07%
YoY
|
-$320.0M
21.87%
YoY
|
-$228.7M
-474.05%
YoY
|
$154.3M
-189.81%
YoY
|
$397.1M
-15.06%
YoY
|
-$262.6M
-14.91%
YoY
|
$61.14M
27.21%
YoY
|
-$171.8M
148.9%
YoY
|
$467.5M
6.64%
YoY
|
-$308.6M
45.18%
YoY
|
$48.06M
-72.92%
YoY
|
-$69.02M
-138.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$628.9M
128.4%
YoY
|
$856.8M
-1370.23%
YoY
|
$639.7M
13.67%
YoY
|
$671.0M
47.33%
YoY
|
$275.4M
-42.22%
YoY
|
-$67.46M
-23.16%
YoY
|
$562.8M
72.6%
YoY
|
$455.4M
-18.61%
YoY
|
$476.6M
-32.2%
YoY
|
-$87.79M
-176.5%
YoY
|
$326.1M
-17.14%
YoY
|
$559.5M
27.25%
YoY
|
$702.9M
-6.27%
YoY
|
$114.8M
-26.32%
YoY
|
$393.5M
6.19%
YoY
|
$439.7M
4.25%
YoY
|
$750.0M
42.5%
YoY
|
$155.7M
-10.47%
YoY
|
$370.6M
83.35%
YoY
|
$421.8M
5.57%
YoY
|
| Capital Expenditures |
$54.20M
-2.5%
YoY
|
$35.32M
-13.25%
YoY
|
$34.55M
687.1%
YoY
|
$16.72B
29029.19%
YoY
|
$55.59M
-49.51%
YoY
|
$40.72M
0.8%
YoY
|
$4.389M
-98.53%
YoY
|
$57.40M
2.3%
YoY
|
$110.1M
22.59%
YoY
|
$40.39M
-7.15%
YoY
|
$299.5M
-844.52%
YoY
|
$56.11M
-116.32%
YoY
|
$89.82M
-177.93%
YoY
|
$43.50M
4.19%
YoY
|
-$40.23M
-74.74%
YoY
|
-$343.7M
205.47%
YoY
|
-$115.3M
598.53%
YoY
|
$41.75M
50.3%
YoY
|
-$159.2M
348.54%
YoY
|
-$112.5M
24.61%
YoY
|
| Free Cash Flow |
$574.7M
161.51%
YoY
|
$821.5M
-859.46%
YoY
|
$605.2M
8.37%
YoY
|
-$16.05B
-4132.27%
YoY
|
$219.8M
-40.03%
YoY
|
-$108.2M
-15.61%
YoY
|
$558.4M
2002.52%
YoY
|
$398.0M
-20.94%
YoY
|
$366.5M
-40.23%
YoY
|
-$128.2M
-279.9%
YoY
|
$26.56M
-93.88%
YoY
|
$503.4M
-35.74%
YoY
|
$613.1M
-29.14%
YoY
|
$71.25M
-37.5%
YoY
|
$433.7M
-18.13%
YoY
|
$783.4M
46.63%
YoY
|
$865.2M
59.4%
YoY
|
$114.0M
-22.02%
YoY
|
$529.8M
122.98%
YoY
|
$534.3M
9.08%
YoY
|
Loading...