Financial Snapshot

Revenue
$4.630B
TTM
Gross Margin
80.11%
TTM
Net Earnings
$1.149B
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
244.13%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$9.023B
Q4 2024
Cash
Q4 2024
P/E
78.59
Nov 29, 2024 EST
Free Cash Flow
$636.3M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $6.127B $5.843B $5.082B $4.204B $3.685B $3.361B $3.121B $2.725B $2.423B $2.242B $2.057B $1.962B $1.756B $1.536B $1.381B $1.360B $1.337B $1.213B $1.096B $991.9M $1.092B $1.177B $906.5M $680.4M $783.8M $23.20M $717.9M $647.0M $525.6M $290.5M $199.2M $142.7M $91.70M $66.30M $38.50M $7.300M
YoY Change 4.87% 14.98% 20.87% 14.08% 9.66% 7.68% 14.54% 12.48% 8.04% 8.98% 4.85% 11.74% 14.35% 11.23% 1.52% 1.72% 10.27% 10.67% 10.45% -9.17% -7.21% 29.84% 33.23% -13.19% 3278.45% -96.77% 10.96% 23.1% 80.93% 45.83% 39.59% 55.62% 38.31% 72.21% 427.4%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $6.127B $5.843B $5.082B $4.204B $3.685B $3.361B $3.121B $2.725B $2.423B $2.242B $2.057B $1.962B $1.756B $1.536B $1.381B $1.360B $1.337B $1.213B $1.096B $991.9M $1.092B $1.177B $906.5M $680.4M $783.8M $23.20M $717.9M $647.0M $525.6M $290.5M $199.2M $142.7M $91.70M $66.30M $38.50M $7.300M
Cost Of Revenue $1.245B $1.222B $1.064B $861.8M $794.7M $752.9M $735.9M $654.2M $543.0M $518.9M $456.9M $453.6M $392.7M $340.5M $281.1M $273.7M $258.9M $234.3M $223.5M $254.6M $257.2M $240.3M $173.2M $130.1M $124.5M $7.400M $93.80M $86.90M $65.50M $32.90M $27.80M $23.30M $18.60M $14.30M $8.700M $1.200M
Gross Profit $4.882B $4.620B $4.018B $3.342B $2.891B $2.608B $2.385B $2.071B $1.880B $1.723B $1.601B $1.509B $1.363B $1.195B $1.100B $1.086B $1.078B $978.2M $872.0M $737.3M $834.9M $936.7M $733.4M $550.2M $659.3M $15.80M $624.2M $560.1M $460.1M $257.6M $171.4M $119.4M $73.10M $52.00M $29.80M $6.000M
Gross Profit Margin 79.68% 79.08% 79.07% 79.5% 78.44% 77.6% 76.42% 75.99% 77.59% 76.86% 77.79% 76.89% 77.64% 77.83% 79.64% 79.88% 80.64% 80.68% 79.59% 74.33% 76.45% 79.58% 80.9% 80.86% 84.12% 68.1% 86.95% 86.57% 87.54% 88.67% 86.04% 83.67% 79.72% 78.43% 77.4% 82.19%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $1.428B $1.299B $1.134B $1.035B $916.5M $862.1M $885.5M $746.1M $668.3M $639.5M $608.3M $569.8M $573.1M $475.9M $454.6M $443.2M $438.6M $451.1M $443.2M $438.6M $426.6M $405.2M $344.6M $343.6M $348.0M $24.70M $292.6M $287.9M $246.9M $135.3M $95.20M $71.50M $48.60M $34.70M $21.30M $4.300M
YoY Change 9.89% 14.62% 9.48% 12.98% 6.31% -2.65% 18.69% 11.64% 4.51% 5.13% 6.76% -0.58% 20.43% 4.67% 2.58% 1.05% -2.77% 1.78% 1.05% 2.81% 5.28% 17.59% 0.29% -1.26% 1308.91% -91.56% 1.63% 16.61% 82.48% 42.12% 33.15% 47.12% 40.06% 62.91% 395.35%
% of Gross Profit 29.25% 28.12% 28.21% 30.98% 31.71% 33.06% 37.13% 36.03% 35.56% 37.11% 38.0% 37.77% 42.04% 39.82% 41.35% 40.8% 40.68% 46.12% 50.83% 59.49% 51.1% 43.26% 46.99% 62.45% 52.78% 156.33% 46.88% 51.4% 53.66% 52.52% 55.54% 59.88% 66.48% 66.73% 71.48% 71.67%
Research & Development $2.082B $1.947B $1.680B $1.505B $1.279B $1.137B $1.085B $908.8M $856.7M $776.2M $718.8M $669.2M $581.6M $491.9M $449.2M $419.9M $394.7M $379.2M $370.6M $320.9M $288.8M $285.9M $225.5M $189.8M $189.3M $17.20M $156.7M $146.8M $120.0M $64.60M $41.30M $25.40M $15.10M $10.60M $6.200M $1.700M
YoY Change 6.96% 15.86% 11.67% 17.65% 12.5% 4.8% 19.36% 6.09% 10.37% 7.99% 7.41% 15.06% 18.25% 9.49% 6.98% 6.38% 4.09% 2.32% 15.49% 11.11% 1.01% 26.78% 18.81% 0.26% 1000.58% -89.02% 6.74% 22.33% 85.76% 56.42% 62.6% 68.21% 42.45% 70.97% 264.71%
% of Gross Profit 42.65% 42.13% 41.82% 45.02% 44.25% 43.6% 45.48% 43.89% 45.58% 45.04% 44.91% 44.36% 42.66% 41.15% 40.86% 38.65% 36.61% 38.77% 42.5% 43.52% 34.59% 30.52% 30.75% 34.5% 28.71% 108.86% 25.1% 26.21% 26.08% 25.08% 24.1% 21.27% 20.66% 20.38% 20.81% 28.33%
Depreciation & Amortization $295.1M $247.1M $228.4M $203.7M $210.0M $201.7M $209.2M $189.4M $207.0M $211.8M $192.8M $187.4M $156.8M $128.6M $101.2M $101.5M $97.10M $105.4M $114.5M $168.9M $189.4M $184.1M $116.1M $65.20M $63.80M $4.900M $44.20M $39.80M $28.90M $16.70M $12.20M $10.80M $7.300M $3.700M $1.200M $400.0K
YoY Change 19.4% 8.19% 12.14% -3.0% 4.12% -3.6% 10.43% -8.5% -2.26% 9.85% 2.89% 19.49% 22.01% 27.02% -0.29% 4.53% -7.87% -7.95% -32.21% -10.82% 2.88% 58.57% 78.07% 2.19% 1202.04% -88.91% 11.06% 37.72% 73.05% 36.89% 12.96% 47.95% 97.3% 208.33% 200.0%
% of Gross Profit 6.04% 5.35% 5.68% 6.09% 7.26% 7.73% 8.77% 9.15% 11.01% 12.29% 12.05% 12.42% 11.5% 10.76% 9.2% 9.34% 9.01% 10.77% 13.13% 22.91% 22.69% 19.65% 15.83% 11.85% 9.68% 31.01% 7.08% 7.11% 6.28% 6.48% 7.12% 9.05% 9.99% 7.12% 4.03% 6.67%
Operating Expenses $3.526B $3.351B $2.844B $2.608B $2.270B $2.088B $2.025B $1.723B $1.562B $1.457B $1.352B $1.262B $1.173B $982.4M $915.5M $875.9M $854.1M $856.9M $841.8M $791.5M $747.3M $721.9M $597.5M $550.5M $552.3M $43.00M $449.2M $434.7M $367.0M $199.8M $136.5M $96.90M $63.80M $45.30M $27.50M $6.100M
YoY Change 5.23% 17.84% 9.06% 14.85% 8.76% 3.09% 17.51% 10.3% 7.23% 7.76% 7.11% 7.57% 19.44% 7.31% 4.52% 2.55% -0.33% 1.79% 6.36% 5.91% 3.52% 20.82% 8.54% -0.33% 1184.42% -90.43% 3.34% 18.45% 83.68% 46.37% 40.87% 51.88% 40.84% 64.73% 350.82%
Operating Profit $1.356B $1.269B $1.174B $734.8M $620.1M $520.2M $360.2M $347.6M $317.4M $266.5M $248.7M $246.5M $190.0M $212.8M $184.1M $210.5M $224.0M $121.3M $30.20M -$54.20M $87.60M $214.8M $135.9M -$300.0K $107.0M -$27.20M $175.0M $125.4M $93.10M $57.80M $34.90M $22.50M $9.300M $6.700M $2.300M -$100.0K
YoY Change 6.81% 8.11% 59.79% 18.49% 19.2% 44.42% 3.64% 9.5% 19.11% 7.14% 0.9% 29.72% -10.72% 15.61% -12.54% -6.03% 84.67% 301.66% -155.72% -161.87% -59.22% 58.06% -45400.0% -100.28% -493.38% -115.54% 39.55% 34.69% 61.07% 65.62% 55.11% 141.94% 38.81% 191.3% -2400.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense $1.178M $1.698M $3.365M $5.140M $11.66M $15.61M $7.303M $3.771M $2.814M $1.895M $1.696M $1.991M $101.0K $251.0K $11.50M $28.20M $25.80M $11.70M $8.300M $4.600M $20.10M $21.10M $5.700M -$1.000M -$100.0K -$700.0K
YoY Change -30.62% -49.54% -34.53% -55.91% -25.3% 113.71% 93.66% 34.01% 48.5% 11.73% -14.82% 1871.29% -59.76% -97.82% -59.22% 9.3% 120.51% 40.96% 80.43% -77.11% -4.74% -670.0% 900.0% -85.71%
% of Operating Profit 0.09% 0.14% 0.46% 0.83% 2.24% 4.33% 2.1% 1.19% 1.06% 0.76% 0.69% 1.05% 0.05% 0.14% 5.46% 12.59% 21.27% 38.74% 5.25% 9.36% 15.53% 9.86% -2.87% -0.44% -7.53%
Other Income/Expense, Net $158.1M $32.52M -$46.52M $70.72M $18.02M $25.28M $3.318M $35.54M $12.15M $15.14M $23.43M $29.17M $11.11M $6.270M $14.55M $3.400M -$5.200M $22.00M $2.600M $43.80M $1.000M $4.000M -$229.7M $83.80M $40.80M $1.700M $26.00M $24.40M $11.60M $3.000M $1.100M $1.500M $500.0K $300.0K $400.0K
YoY Change 386.26% -169.91% -165.78% 292.52% -28.71% 661.75% -90.66% 192.4% -19.75% -35.35% -19.7% 162.56% 77.21% -56.9% 327.88% -165.38% -123.64% 746.15% -94.06% 4280.0% -75.0% -101.74% -374.11% 105.39% 2300.0% -93.46% 6.56% 110.34% 172.73% -26.67% 200.0% 66.67% -25.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $1.514B $1.302B $1.116B $805.5M $638.2M $545.5M -$18.03M -$2.702M $22.13M $42.57M -$7.638M $61.82M $39.86M $40.43M $57.80M $233.1M $219.0M $165.8M $43.70M -$7.800M $91.60M $219.0M -$288.9M $83.50M $145.9M -$25.50M $116.9M $132.8M $40.20M $51.00M $23.70M $23.40M $8.700M $7.200M $2.500M $400.0K
YoY Change 16.29% 16.7% 38.48% 26.22% 16.98% -3125.71% 567.25% -112.21% -48.01% -657.36% -112.36% 55.11% -1.43% -30.04% -75.21% 6.44% 32.09% 279.41% -660.26% -108.52% -58.17% -175.8% -445.99% -42.77% -672.16% -121.81% -11.97% 230.35% -21.18% 115.19% 1.28% 168.97% 20.83% 188.0% 525.0%
Income Tax $99.72M $83.66M $137.1M $49.16M -$25.29M $13.14M -$68.98M $246.5M $62.72M $55.68M $13.02M $27.87M $18.73M -$2.251M -$38.41M $65.40M $29.00M $35.30M $19.00M $9.300M $16.50M $69.30M -$88.90M $26.70M $48.20M -$9.900M $55.80M $51.00M $23.40M $19.70M $9.400M $8.400M $4.100M $2.300M $1.900M $200.0K
% Of Pretax Income 6.59% 6.43% 12.29% 6.1% -3.96% 2.41% 283.37% 130.78% 45.08% 47.0% -5.57% -66.45% 28.06% 13.24% 21.29% 43.48% 18.01% 31.64% 31.98% 33.04% 47.73% 38.4% 58.21% 38.63% 39.66% 35.9% 47.13% 31.94% 76.0% 50.0%
Net Earnings $2.263B $1.230B $984.6M $757.5M $664.3M $532.4M $432.5M $136.6M $266.8M $225.9M $259.1M $247.8M $181.9M $221.4M $237.1M $167.7M $190.0M $130.5M $24.70M -$17.10M $75.10M $149.7M -$200.0M $56.80M $97.80M -$15.50M $89.40M $81.80M $16.80M $31.30M $14.20M $15.00M $4.600M $4.900M $1.000M $400.0K
YoY Change 84.03% 24.91% 29.98% 14.02% 24.79% 23.09% 216.72% -48.82% 18.1% -12.81% 4.57% 36.23% -17.83% -6.62% 41.36% -11.74% 45.59% 428.34% -244.44% -122.77% -49.83% -174.85% -452.11% -41.92% -730.97% -117.34% 9.29% 386.9% -46.33% 120.42% -5.33% 226.09% -6.12% 390.0% 150.0%
Net Earnings / Revenue 36.94% 21.05% 19.38% 18.02% 18.03% 15.84% 13.86% 5.01% 11.01% 10.08% 12.59% 12.63% 10.36% 14.42% 17.17% 12.33% 14.21% 10.76% 2.25% -1.72% 6.88% 12.72% -22.06% 8.35% 12.48% -66.81% 12.45% 12.64% 3.2% 10.77% 7.13% 10.51% 5.02% 7.39% 2.6% 5.48%
Basic Earnings Per Share $14.78 $8.08 $6.44 $4.96 $4.40 $3.55 $2.90 $0.91 $1.76 $1.46 $1.67 $1.62 $1.24 $1.51 $1.60
Diluted Earnings Per Share $14.51 $7.92 $6.292M $4.81 $4.27 $3.45 $2.82 $0.88 $1.73 $1.43 $1.64 $1.58 $1.21 $1.47 $1.56 $1.149M $1.286M $871.7K $170.7K -$117.9K $469.4K $945.7K -$1.497M $439.3K $688.7K -$110.1K $643.2K $620.2K $133.3K $311.8K $181.8K $203.5K $66.67K $80.99K $18.52K $9.368K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $1.591B $1.566B $1.581B $1.236B $728.6M $723.1M $1.048B $1.117B $964.9M $985.8M $1.022B $700.4M $1.004B $938.6M $1.168B $951.3M $984.5M $572.7M $586.5M $579.0M $698.4M $414.7M $476.4M $433.3M $709.4M $604.6M $434.8M $276.1M $210.0M $141.2M $95.00M $42.70M $12.20M $11.20M
YoY Change 1.6% -0.97% 27.93% 69.6% 0.76% -31.03% -6.17% 15.79% -2.12% -3.58% 45.97% -30.25% 6.98% -19.66% 22.81% -3.37% 71.91% -2.35% 1.3% -17.1% 68.41% -12.95% 9.95% -38.92% 17.33% 39.05% 57.48% 31.48% 48.73% 48.63% 122.48% 250.0% 8.93%
Cash & Equivalents $1.439B $1.418B $1.433B $1.236B $728.6M $723.1M $1.048B $976.6M $836.2M $985.8M $1.022B $700.4M $855.1M $775.4M $701.6M $577.6M $579.3M $330.8M $404.4M $346.7M $524.3M $312.6M $271.7M $152.7M $309.4M $164.5M $126.4M $47.20M $91.20M $51.90M $49.10M $21.40M $12.20M $9.300M
Short-Term Investments $151.6M $147.9M $147.9M $0.00 $140.7M $128.7M $0.00 $149.0M $163.2M $466.7M $373.7M $405.1M $242.0M $182.1M $232.3M $174.0M $102.2M $204.7M $280.5M $400.0M $440.1M $308.4M $228.9M $118.8M $89.30M $45.90M $21.20M $0.00 $2.000M
Other Short-Term Assets $178.5M $439.1M $113.0M $93.60M $290.1M $67.50M $134.8M $104.7M $71.50M $165.7M $151.2M $130.3M $105.3M $109.7M $117.3M $173.8M $176.7M $156.6M $212.4M $155.2M $267.7M $305.4M $168.6M $104.5M $66.80M $42.50M $36.60M $22.60M $9.700M $7.100M $3.000M $4.100M $1.800M $700.0K
YoY Change -59.36% 288.46% 20.77% -67.74% 329.78% -49.93% 28.75% 46.43% -56.85% 9.59% 16.04% 23.74% -4.01% -6.48% -32.51% -1.64% 12.84% -26.27% 36.86% -42.02% -12.34% 81.14% 61.34% 56.44% 57.18% 16.12% 61.95% 132.99% 36.62% 136.67% -26.83% 127.78% 157.14%
Inventory $325.6M $211.9M $229.0M $192.3M $141.5M $122.4M
Prepaid Expenses
Receivables $1.336B $796.1M $853.1M $995.3M $553.9M $554.2M $451.1M $438.9M $385.7M $326.7M $256.0M $292.7M $203.1M $181.1M $127.0M $147.4M $123.9M $122.6M $100.2M $132.3M $201.0M $207.2M $146.3M $146.9M $130.3M $126.3M $119.0M $67.40M $42.90M $34.70M $21.10M $16.70M $6.600M $5.000M
Other Receivables $0.00 $0.00 $32.41M $32.30M $24.90M $76.50M $48.30M $56.10M $46.70M $26.50M $18.30M $17.20M $25.60M $18.40M $51.20M $49.80M $42.50M $42.50M $48.30M $46.50M $72.10M $2.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.600M $700.0K
Total Short-Term Assets $3.431B $3.013B $2.808B $2.549B $1.739B $1.544B $1.683B $1.717B $1.469B $1.505B $1.448B $1.141B $1.338B $1.248B $1.464B $1.322B $1.328B $894.5M $947.5M $913.0M $1.239B $929.3M $791.4M $684.5M $906.5M $773.4M $590.4M $366.1M $262.5M $183.0M $119.1M $63.50M $22.20M $17.70M
YoY Change 13.87% 7.28% 10.17% 46.6% 12.64% -8.25% -2.0% 16.89% -2.39% 3.92% 26.94% -14.75% 7.24% -14.76% 10.7% -0.39% 48.41% -5.59% 3.78% -26.32% 33.35% 17.42% 15.62% -24.49% 17.21% 31.0% 61.27% 39.47% 43.44% 53.65% 87.56% 186.04% 25.42%
Property, Plant & Equipment $1.126B $1.042B $965.6M $949.6M $429.5M $309.3M $266.0M $257.0M $263.1M $249.1M $197.6M $191.2M $159.5M $148.6M $146.9M $145.1M $131.9M $140.7M $170.2M $178.2M $184.3M $185.0M $192.3M $157.2M $135.1M $100.0M $92.10M $56.00M $28.70M $19.80M $15.60M $8.800M $6.900M $3.900M
YoY Change 8.03% 7.95% 1.69% 121.09% 38.86% 16.28% 3.5% -2.32% 5.62% 26.06% 3.35% 19.87% 7.34% 1.16% 1.24% 10.01% -6.25% -17.33% -4.49% -3.31% -0.38% -3.8% 22.33% 16.36% 35.1% 8.58% 64.46% 95.12% 44.95% 26.92% 77.27% 27.54% 76.92%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $8.100M $12.80M $8.600M $39.40M $61.70M $126.7M $57.70M $38.30M $61.10M $30.50M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -36.72% 48.84% -78.17% -36.14% -51.3% 119.58% 50.65% -37.32% 100.33%
Other Assets $1.332B $1.134B $1.123B $911.8M $786.2M $789.2M $487.0M $481.5M $479.0M $400.9M $402.0M $372.4M $386.0M $374.7M $298.6M $260.7M $312.1M $280.9M $136.2M $196.4M $38.90M $35.10M $45.20M $30.70M $22.80M $19.70M $25.00M $10.00M $5.100M $6.700M $4.200M $2.900M $900.0K $400.0K
YoY Change 17.41% 0.98% 23.2% 15.98% -0.38% 62.05% 1.14% 0.52% 19.48% -0.27% 7.95% -3.52% 3.02% 25.49% 14.54% -16.47% 11.11% 106.24% -30.65% 404.88% 10.83% -22.35% 47.23% 34.65% 15.74% -21.2% 150.0% 96.08% -23.88% 59.52% 44.83% 222.22% 125.0%
Total Long-Term Assets $6.903B $6.405B $5.944B $5.481B $4.666B $4.602B $3.714B $3.524B $3.577B $3.271B $2.911B $3.007B $2.031B $2.039B $1.475B $1.420B $1.290B $1.263B $1.186B $1.179B $1.068B $1.049B $337.5M $366.5M $271.8M $178.2M $178.2M $97.70M $35.10M $28.90M $25.30M $18.10M $13.20M $4.300M
YoY Change 7.76% 7.76% 8.45% 17.46% 1.39% 23.92% 5.4% -1.49% 9.36% 12.36% -3.2% 48.08% -0.39% 38.21% 3.87% 10.11% 2.1% 6.53% 0.57% 10.39% 1.79% 210.93% -7.91% 34.84% 52.53% 0.0% 82.4% 178.35% 21.45% 14.23% 39.78% 37.12% 206.98%
Total Assets $10.33B $9.418B $8.752B $8.030B $6.405B $6.146B $5.396B $5.240B $5.046B $4.776B $4.359B $4.148B $3.369B $3.287B $2.939B $2.743B $2.617B $2.158B $2.133B $2.092B $2.307B $1.979B $1.129B $1.051B $1.178B $951.6M $768.6M $463.8M $297.6M $211.9M $144.4M $81.60M $35.40M $22.00M
YoY Change
Accounts Payable $1.280B $809.4M $27.41M $30.00M $19.80M $85.00M $20.00M $13.70M $9.900M $28.20M $8.600M $29.90M $7.000M $16.30M $10.10M $23.20M $11.60M $15.00M $12.10M $12.30M $11.80M $18.60M $19.40M $11.00M $99.00M $15.10M $21.40M $12.60M $8.600M $7.500M $5.900M $2.000M $1.200M $1.300M
YoY Change 58.1% 2852.62% -8.62% 51.52% -76.71% 325.0% 45.99% 38.38% -64.89% 227.91% -71.24% 327.14% -57.06% 61.39% -56.47% 100.0% -22.67% 23.97% -1.63% 4.24% -36.56% -4.12% 76.36% -88.89% 555.63% -29.44% 69.84% 46.51% 14.67% 27.12% 195.0% 66.67% -7.69%
Accrued Expenses $826.8M $54.27M $747.0M $666.8M $482.8M $470.3M $477.3M $367.7M $365.3M $357.2M $344.4M $353.2M $295.2M $293.8M $240.4M $266.6M $234.6M $219.1M $219.3M $171.9M $192.5M $229.6M $115.8M $128.3M $102.4M $93.40M $70.40M $40.20M $36.00M $20.70M $11.90M $4.400M $1.800M
YoY Change 1423.38% -92.73% 12.03% 38.11% 2.66% -1.47% 29.81% 0.66% 2.27% 3.72% -2.49% 19.65% 0.48% 22.21% -9.83% 13.64% 7.07% -0.09% 27.57% -10.7% -16.16% 98.27% -9.74% 9.64% 32.67% 75.12% 11.67% 73.91% 73.95% 170.45% 144.44%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $74.99M $27.10M $17.60M $343.8M $9.900M $205.0M $205.0M $30.00M $30.00M $30.00M $0.00 $500.0K $6.400M $8.700M $7.800M $9.000M $11.60M $4.100M $0.00 $0.00 $800.0K $1.800M $1.200M
YoY Change -100.0% 176.72% 53.98% -94.88% 3372.73% -95.17% 0.0% 583.33% 0.0% 0.0% -92.19% -26.44% 11.54% -13.33% -22.41% 182.93% -100.0% -55.56% 50.0%
Total Short-Term Liabilities $2.985B $2.774B $2.413B $2.140B $1.753B $2.102B $1.614B $1.715B $1.578B $1.387B $1.223B $1.253B $1.010B $921.8M $814.6M $909.0M $1.031B $871.1M $816.9M $741.2M $805.0M $777.4M $536.4M $352.7M $284.5M $268.7M $254.7M $178.0M $115.3M $88.20M $55.00M $22.90M $12.40M $8.700M
YoY Change 7.6% 14.96% 12.78% 22.11% -16.64% 30.25% -5.88% 8.65% 13.82% 13.4% -2.37% 23.98% 9.6% 13.16% -10.39% -11.84% 18.37% 6.63% 10.21% -7.93% 3.55% 44.93% 52.08% 23.97% 5.88% 5.5% 43.09% 54.38% 30.73% 60.36% 140.17% 84.68% 42.53%
Long-Term Debt $18.08M $20.82M $25.09M $100.8M $120.1M $125.5M $134.1M $0.00 $0.00 $45.00M $75.00M $105.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $600.0K $11.30M $13.10M $9.200M $16.00M $0.00 $0.00 $0.00 $600.0K $2.100M $1.400M
YoY Change -13.19% -17.02% -75.11% -16.07% -4.3% -6.41% -100.0% -40.0% -28.57% -100.0% -94.69% -13.74% 42.39% -42.5% -100.0% -71.43% 50.0%
Other Long-Term Liabilities $1.145B $1.064B $1.015B $877.0M $443.7M $433.0M $368.5M $330.3M $333.4M $287.6M $272.7M $246.0M $257.2M $264.6M $280.1M $305.1M $149.9M $123.6M $105.9M $86.00M $69.00M $87.90M $106.8M $14.90M $9.800M $4.900M $3.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 7.68% 4.81% 15.71% 97.66% 2.47% 17.5% 11.57% -0.93% 15.92% 5.46% 10.85% -4.35% -2.8% -5.53% -8.19% 103.54% 21.28% 16.71% 23.14% 24.64% -21.5% -17.7% 616.78% 52.04% 100.0% 53.13%
Total Long-Term Liabilities $1.163B $1.084B $1.040B $977.8M $563.8M $558.5M $502.6M $330.3M $333.4M $332.6M $347.7M $351.0M $257.2M $264.6M $280.1M $305.1M $149.9M $123.6M $105.9M $86.00M $69.00M $87.90M $106.8M $15.50M $21.10M $18.00M $12.40M $16.00M $0.00 $0.00 $0.00 $600.0K $2.100M $1.400M
YoY Change 7.28% 4.29% 6.34% 73.43% 0.95% 11.12% 52.16% -0.93% 0.24% -4.34% -0.94% 36.47% -2.8% -5.53% -8.19% 103.54% 21.28% 16.71% 23.14% 24.64% -21.5% -17.7% 589.03% -26.54% 17.22% 45.16% -22.5% -100.0% -71.43% 50.0%
Total Liabilities $4.186B $3.902B $3.457B $3.123B $2.322B $2.667B $2.121B $2.045B $1.912B $1.719B $1.571B $1.646B $1.268B $1.186B $1.095B $1.214B $1.181B $994.7M $922.8M $827.1M $873.9M $865.2M $643.3M $368.2M $305.7M $286.7M $267.0M $194.0M $115.3M $88.20M $55.00M $23.50M $14.50M $10.20M
YoY Change 7.26% 12.88% 10.71% 34.48% -12.93% 25.75% 3.7% 6.98% 11.2% 9.46% -4.57% 29.86% 6.84% 8.38% -9.83% 2.81% 18.72% 7.79% 11.57% -5.36% 1.01% 34.49% 74.71% 20.44% 6.63% 7.38% 37.63% 68.26% 30.73% 60.36% 134.04% 62.07% 42.16%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $90.325 Billion

About SYNOPSYS INC

Synopsys, Inc. engages in the provision of electronic design automation (EDA) software that engineers use to design and test integrated circuits (ICs). The company is headquartered in Sunnyvale, California and currently employs 20,300 full-time employees. The firm provides software and hardware used to validate the electronic systems that incorporate chips and the software that runs on them, including cloud-based digital design flow to boost chip-design development productivity. The firm operates through two segments: Design Automation and Design IP. The Design Automation segment includes its advanced silicon design, verification products and services, system integration products and services, digital, custom and FPGA IC design software, verification software and hardware products, manufacturing software products, and other. The firm's Design IP segment includes its design intellectual property (IP) products. The company also provides technical services and support to help its customers in developing advanced chips and electronic systems.

Industry: Services-Prepackaged Software Peers: ADOBE INC. Aspen Technology, Inc. Autodesk, Inc. CADENCE DESIGN SYSTEMS INC INTUIT INC. Workday, Inc. ROPER TECHNOLOGIES INC Salesforce, Inc. Trade Desk, Inc.