|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$181.3M
-23.14%
YoY
|
$235.9M
1748.3%
YoY
|
$12.76M
-0.34%
YoY
|
$12.81M
-27.96%
YoY
|
$17.78M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$12.89M
-4.05%
YoY
|
$13.43M
-36.09%
YoY
|
$21.02M
0.8%
YoY
|
$20.85M
7.57%
YoY
|
$19.38M
N/A
|
| Operating Expenses |
$408.3M
20.65%
YoY
|
$338.4M
6779.97%
YoY
|
$4.919M
-20.02%
YoY
|
$6.150M
265.47%
YoY
|
$1.683M
N/A
|
| Operating Profit |
-$408.3M
N/A
|
N/A
|
-$4.919M
-20.02%
YoY
|
-$6.150M
265.47%
YoY
|
-$1.683M
N/A
|
| Interest Expense |
-$88.25M
31.09%
YoY
|
-$67.31M
-1624.51%
YoY
|
$4.415M
-1.6%
YoY
|
$4.487M
-27.29%
YoY
|
$6.171M
N/A
|
| Other Income/Expense, Net |
$9.792M
-104.38%
YoY
|
-$223.4M
747.86%
YoY
|
-$26.35M
-710.41%
YoY
|
$4.316M
-2104.05%
YoY
|
-$215.4K
N/A
|
| Pretax Income |
-$398.5M
-36.66%
YoY
|
-$629.1M
1912.12%
YoY
|
-$31.27M
1604.92%
YoY
|
-$1.834M
-142.92%
YoY
|
$4.273M
N/A
|
| Income Tax |
$11.67M
-24414.58%
YoY
|
-$48.00K
-105.25%
YoY
|
$914.3K
20.77%
YoY
|
$757.1K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$410.2M
-34.8%
YoY
|
-$629.1M
1854.8%
YoY
|
-$32.18M
1142.04%
YoY
|
-$2.591M
-160.63%
YoY
|
$4.273M
N/A
|
| Basic Earnings Per Share |
-$4.18
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$4.18
-55.5%
YoY
|
-$9.39
426.73%
YoY
|
-$1.78
2371.68%
YoY
|
-$0.07
-100.0%
YoY
|
$135.2K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
98.18M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
98.18M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.271M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$48.05M
100.77%
YoY
|
$42.45M
106.32%
YoY
|
$38.03M
12.77%
YoY
|
$76.89M
131.49%
YoY
|
$23.93M
-84.27%
YoY
|
$20.57M
462.72%
YoY
|
$33.73M
1015.98%
YoY
|
$33.22M
N/A
|
$152.2M
N/A
|
$3.656M
N/A
|
$3.022M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.942M
15.03%
YoY
|
$3.436M
-12.99%
YoY
|
$3.259M
18.29%
YoY
|
$3.586M
31.64%
YoY
|
$3.427M
-14.41%
YoY
|
$3.949M
-24.84%
YoY
|
$2.755M
-47.56%
YoY
|
$2.724M
N/A
|
$4.004M
N/A
|
$5.254M
N/A
|
$5.254M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$120.0M
100.72%
YoY
|
$100.2M
97.42%
YoY
|
$119.4M
118.61%
YoY
|
$128.9M
107.1%
YoY
|
$59.80M
-62.43%
YoY
|
$50.76M
3441.36%
YoY
|
$54.61M
5360.9%
YoY
|
$62.24M
4526.55%
YoY
|
$159.1M
13820.35%
YoY
|
$1.433M
-65.36%
YoY
|
$1.000M
-21.97%
YoY
|
$1.345M
339.11%
YoY
|
$1.143M
169.32%
YoY
|
$4.138M
388.9%
YoY
|
$1.282M
317.88%
YoY
|
$306.3K
-27.85%
YoY
|
$424.5K
303.39%
YoY
|
$846.4K
N/A
|
| Operating Profit |
-$118.8M
98.6%
YoY
|
N/A
|
-$119.4M
118.61%
YoY
|
-$128.9M
107.1%
YoY
|
-$59.80M
-62.43%
YoY
|
N/A
|
-$54.61M
5377.67%
YoY
|
-$62.24M
4526.57%
YoY
|
-$159.1M
13820.37%
YoY
|
N/A
|
-$996.9K
-22.21%
YoY
|
-$1.345M
339.11%
YoY
|
-$1.143M
169.32%
YoY
|
N/A
|
-$1.282M
317.88%
YoY
|
-$306.3K
-27.85%
YoY
|
-$424.5K
303.41%
YoY
|
N/A
|
| Interest Expense |
-$34.67M
65.01%
YoY
|
-$25.22M
31.55%
YoY
|
-$21.01M
9.6%
YoY
|
-$21.01M
9.56%
YoY
|
-$21.01M
114.37%
YoY
|
-$19.17M
-3435.07%
YoY
|
-$19.17M
-2838.43%
YoY
|
-$19.18M
-2393.88%
YoY
|
-$9.801M
-368.05%
YoY
|
$574.8K
-108.06%
YoY
|
$700.0K
-56.76%
YoY
|
$835.9K
-73.26%
YoY
|
$3.656M
-46.81%
YoY
|
-$7.131M
-6540.34%
YoY
|
$1.619M
-84.49%
YoY
|
$3.126M
-164.37%
YoY
|
$6.874M
1335.68%
YoY
|
$110.7K
N/A
|
| Other Income/Expense, Net |
-$78.27M
101.39%
YoY
|
$49.59M
44.67%
YoY
|
$15.64M
-107.81%
YoY
|
$8.645M
-108.82%
YoY
|
-$38.87M
-615.52%
YoY
|
$34.28M
-223.33%
YoY
|
-$200.1M
2044.78%
YoY
|
-$98.05M
-1597.02%
YoY
|
$7.539M
106.36%
YoY
|
-$27.80M
18463.96%
YoY
|
-$9.329M
-675.92%
YoY
|
$6.550M
109.18%
YoY
|
$3.653M
-46.64%
YoY
|
-$149.7K
-328.77%
YoY
|
$1.620M
N/A
|
$3.131M
-164.48%
YoY
|
$6.846M
3358.37%
YoY
|
$65.45K
N/A
|
| Pretax Income |
-$197.0M
99.7%
YoY
|
-$75.84M
112.72%
YoY
|
-$103.7M
-59.27%
YoY
|
-$120.2M
-24.98%
YoY
|
-$98.66M
-40.81%
YoY
|
-$35.65M
24.42%
YoY
|
-$254.7M
2366.54%
YoY
|
-$160.3M
-3179.68%
YoY
|
-$166.7M
-6740.71%
YoY
|
-$28.65M
150.94%
YoY
|
-$10.33M
-3151.48%
YoY
|
$5.205M
84.24%
YoY
|
$2.510M
-60.91%
YoY
|
-$11.42M
1603.87%
YoY
|
$338.4K
-96.66%
YoY
|
$2.825M
-153.49%
YoY
|
$6.422M
6824.49%
YoY
|
-$670.2K
N/A
|
| Income Tax |
$0.00
-100.0%
YoY
|
-$13.67M
-29.87%
YoY
|
$6.630M
666.47%
YoY
|
$7.823M
51.93%
YoY
|
$10.88M
-18.92%
YoY
|
-$19.49M
-15230.46%
YoY
|
$865.0K
488.52%
YoY
|
$5.149M
3019.81%
YoY
|
$13.42M
2734.72%
YoY
|
$128.8K
-43.25%
YoY
|
$147.0K
-72.28%
YoY
|
$165.0K
N/A
|
$473.5K
N/A
|
$226.9K
N/A
|
$530.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$197.0M
79.86%
YoY
|
-$62.17M
284.57%
YoY
|
-$110.4M
-56.81%
YoY
|
-$128.1M
-22.59%
YoY
|
-$109.5M
-39.18%
YoY
|
-$16.17M
-43.83%
YoY
|
-$255.6M
2340.19%
YoY
|
-$165.4M
-3382.71%
YoY
|
-$180.1M
-8943.93%
YoY
|
-$28.78M
147.15%
YoY
|
-$10.47M
5361.99%
YoY
|
$5.040M
78.4%
YoY
|
$2.036M
-68.29%
YoY
|
-$11.65M
1637.73%
YoY
|
-$191.8K
-101.89%
YoY
|
$2.825M
-153.49%
YoY
|
$6.422M
6824.86%
YoY
|
-$670.2K
N/A
|
| Basic Earnings Per Share |
-$1.37
5.38%
YoY
|
N/A
|
-$1.11
-72.99%
YoY
|
-$1.40
-49.09%
YoY
|
-$1.30
-56.52%
YoY
|
N/A
|
-$4.11
N/A
|
-$2.75
N/A
|
-$2.99
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.37
5.38%
YoY
|
-$0.53
179.04%
YoY
|
-$1.11
-72.99%
YoY
|
-$1.40
-49.09%
YoY
|
-$1.30
-56.52%
YoY
|
-$0.19
-91.63%
YoY
|
-$4.11
504.41%
YoY
|
-$2.75
-952.37%
YoY
|
-$2.99
-2393.47%
YoY
|
-$2.27
600.1%
YoY
|
-$0.68
-99.99%
YoY
|
$0.32
-100.0%
YoY
|
$0.13
-100.0%
YoY
|
-$0.32
-100.0%
YoY
|
-$5.336K
-101.89%
YoY
|
$78.61K
-114.01%
YoY
|
$178.7K
1309.91%
YoY
|
-$17.70K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
147.2M shares
64.68%
YoY
|
145.0M shares
62.7%
YoY
|
99.51M shares
53.45%
YoY
|
89.41M shares
48.61%
YoY
|
89.41M shares
48.61%
YoY
|
89.10M shares
570.32%
YoY
|
64.85M shares
N/A
|
60.17M
N/A
|
60.17M
N/A
|
13.29M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
143.7M shares
70.15%
YoY
|
N/A
|
99.49M shares
60.03%
YoY
|
91.22M shares
51.62%
YoY
|
84.44M shares
40.34%
YoY
|
N/A
|
62.17M shares
N/A
|
60.17M shares
N/A
|
60.17M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...