|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$807.0K
-0.98%
YoY
|
$815.0K
-85.95%
YoY
|
$5.801M
602.3%
YoY
|
$826.0K
-76.45%
YoY
|
$3.508M
154.02%
YoY
|
| Depreciation, Depletion And Amortization |
$579.0K
3.58%
YoY
|
$559.0K
-8.51%
YoY
|
$611.0K
-99.83%
YoY
|
$363.0M
137400.0%
YoY
|
$264.0K
17.33%
YoY
|
| Cash From Operating Activities |
$1.350M
-43.7%
YoY
|
$2.398M
25.09%
YoY
|
$1.917M
101.15%
YoY
|
$953.0K
-71.42%
YoY
|
$3.334M
99.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$327.0K
-82.21%
YoY
|
$1.838M
417.75%
YoY
|
$355.0K
-83.78%
YoY
|
$2.188M
-55.26%
YoY
|
$4.890M
6420.0%
YoY
|
| Acquisitions |
N/A
|
$88.00K
-96.37%
YoY
|
$2.425M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$88.00K
-112.9%
YoY
|
-$682.0K
-47.66%
YoY
|
-$1.303M
234.1%
YoY
|
-$390.0K
-835.85%
YoY
|
| Cash From Investing Activities |
-$2.135M
22.0%
YoY
|
-$1.750M
68.76%
YoY
|
-$1.037M
-70.3%
YoY
|
-$3.491M
-40.72%
YoY
|
-$5.889M
26668.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$600.0K
-51.38%
YoY
|
$1.234M
-1221.82%
YoY
|
-$110.0K
6.8%
YoY
|
-$103.0K
-103.6%
YoY
|
$2.858M
256.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.350M
-43.7%
YoY
|
$2.398M
25.09%
YoY
|
$1.917M
101.15%
YoY
|
$953.0K
-71.42%
YoY
|
$3.334M
99.16%
YoY
|
| Cash From Investing Activities |
-$2.135M
22.0%
YoY
|
-$1.750M
68.76%
YoY
|
-$1.037M
-70.3%
YoY
|
-$3.491M
-40.72%
YoY
|
-$5.889M
26668.18%
YoY
|
| Cash From Financing Activities |
$600.0K
-51.38%
YoY
|
$1.234M
-1221.82%
YoY
|
-$110.0K
6.8%
YoY
|
-$103.0K
-103.6%
YoY
|
$2.858M
256.8%
YoY
|
| Net Change In Cash |
-$185.0K
-109.83%
YoY
|
$1.882M
144.42%
YoY
|
$770.0K
-129.16%
YoY
|
-$2.641M
-971.62%
YoY
|
$303.0K
-87.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.350M
-43.7%
YoY
|
$2.398M
25.09%
YoY
|
$1.917M
101.15%
YoY
|
$953.0K
-71.42%
YoY
|
$3.334M
99.16%
YoY
|
| Capital Expenditures |
$327.0K
-82.21%
YoY
|
$1.838M
417.75%
YoY
|
$355.0K
-83.78%
YoY
|
$2.188M
-55.26%
YoY
|
$4.890M
6420.0%
YoY
|
| Free Cash Flow |
$1.023M
82.68%
YoY
|
$560.0K
-64.15%
YoY
|
$1.562M
-226.48%
YoY
|
-$1.235M
-20.63%
YoY
|
-$1.556M
-197.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$653.0K
145.49%
YoY
|
-$234.0K
-1476.47%
YoY
|
-$336.0K
-157.05%
YoY
|
-$57.00K
-101.0%
YoY
|
$266.0K
209.3%
YoY
|
$17.00K
-91.5%
YoY
|
$589.0K
-444.44%
YoY
|
$5.686M
2350.86%
YoY
|
$86.00K
-117.48%
YoY
|
$200.0K
-36.51%
YoY
|
-$171.0K
-122.18%
YoY
|
$232.0K
-150.54%
YoY
|
-$492.0K
-200.41%
YoY
|
$315.0K
-87.14%
YoY
|
$771.0K
-24.93%
YoY
|
-$459.0K
-213.61%
YoY
|
$490.0K
-1914.81%
YoY
|
$2.450M
285.83%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$199.0K
2.05%
YoY
|
$196.0K
0.51%
YoY
|
$141.0K
4.44%
YoY
|
$192.0K
-11.93%
YoY
|
$195.0K
30.87%
YoY
|
$195.0K
61.16%
YoY
|
$135.0K
9.76%
YoY
|
$218.0K
67.69%
YoY
|
$149.0K
56.84%
YoY
|
$121.0K
77.94%
YoY
|
$123.0K
75.71%
YoY
|
$130.0K
83.1%
YoY
|
$95.00K
37.68%
YoY
|
$68.00K
4.62%
YoY
|
$70.00K
18.64%
YoY
|
$71.00K
54.35%
YoY
|
$69.00K
15.0%
YoY
|
$65.00K
8.33%
YoY
|
| Cash From Operating Activities |
N/A
|
-$152.0K
-129.75%
YoY
|
$386.0K
-53.77%
YoY
|
$391.0K
-45.24%
YoY
|
$338.0K
-39.32%
YoY
|
$511.0K
30.03%
YoY
|
$835.0K
-14.27%
YoY
|
$714.0K
-10300.0%
YoY
|
$557.0K
-185.43%
YoY
|
$393.0K
-5.76%
YoY
|
$974.0K
-324.42%
YoY
|
-$7.000K
-100.43%
YoY
|
-$652.0K
462.07%
YoY
|
$417.0K
-51.51%
YoY
|
-$434.0K
-125.68%
YoY
|
$1.622M
80.22%
YoY
|
-$116.0K
-146.96%
YoY
|
$860.0K
22.68%
YoY
|
$1.690M
290.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$21.00K
-19.23%
YoY
|
$40.00K
233.33%
YoY
|
$38.00K
-97.83%
YoY
|
$50.00K
-74.09%
YoY
|
$26.00K
-56.67%
YoY
|
$12.00K
-86.67%
YoY
|
$1.750M
14483.33%
YoY
|
$193.0K
359.52%
YoY
|
$60.00K
-88.68%
YoY
|
$90.00K
-122.73%
YoY
|
$12.00K
-91.43%
YoY
|
$42.00K
-105.6%
YoY
|
$530.0K
-17766.67%
YoY
|
-$396.0K
142.94%
YoY
|
$140.0K
-96.95%
YoY
|
-$750.0K
10614.29%
YoY
|
-$3.000K
-89.29%
YoY
|
-$163.0K
858.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$89.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$238.0K
-950.0%
YoY
|
$36.00K
-66.97%
YoY
|
-$1.845M
1518.42%
YoY
|
$121.0K
-517.24%
YoY
|
-$28.00K
-98.88%
YoY
|
$109.0K
-93.37%
YoY
|
-$114.0K
-158.76%
YoY
|
-$29.00K
-101.87%
YoY
|
-$2.492M
4884.0%
YoY
|
$1.645M
-162.71%
YoY
|
$194.0K
-207.78%
YoY
|
$1.550M
-678.36%
YoY
|
-$50.00K
-26.47%
YoY
|
-$2.623M
6625.64%
YoY
|
-$180.0K
1100.0%
YoY
|
-$268.0K
-391.3%
YoY
|
-$68.00K
74.36%
YoY
|
-$39.00K
-173.58%
YoY
|
| Cash From Investing Activities |
N/A
|
$217.0K
-501.85%
YoY
|
-$4.000K
-104.12%
YoY
|
-$1.883M
1.02%
YoY
|
$71.00K
-131.98%
YoY
|
-$54.00K
-97.88%
YoY
|
$97.00K
-93.76%
YoY
|
-$1.864M
-1124.18%
YoY
|
-$222.0K
-114.72%
YoY
|
-$2.552M
340.0%
YoY
|
$1.555M
-151.51%
YoY
|
$182.0K
-113.0%
YoY
|
$1.508M
-248.13%
YoY
|
-$580.0K
716.9%
YoY
|
-$3.019M
1394.55%
YoY
|
-$1.400M
-69.55%
YoY
|
-$1.018M
-1297.65%
YoY
|
-$71.00K
5.97%
YoY
|
-$202.0K
-661.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$687.0K
-2181.82%
YoY
|
-$102.0K
209.09%
YoY
|
-$37.00K
-102.77%
YoY
|
-$37.00K
37.04%
YoY
|
-$33.00K
10.0%
YoY
|
-$33.00K
26.92%
YoY
|
$1.337M
-5051.85%
YoY
|
-$27.00K
3.85%
YoY
|
-$30.00K
15.38%
YoY
|
-$26.00K
4.0%
YoY
|
-$27.00K
3.85%
YoY
|
-$26.00K
4.0%
YoY
|
-$26.00K
8.33%
YoY
|
-$25.00K
0.0%
YoY
|
-$26.00K
-100.89%
YoY
|
-$25.00K
N/A
|
-$24.00K
N/A
|
-$25.00K
-103.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$152.0K
-129.75%
YoY
|
$386.0K
-53.77%
YoY
|
$391.0K
-45.24%
YoY
|
$338.0K
-39.32%
YoY
|
$511.0K
30.03%
YoY
|
$835.0K
-14.27%
YoY
|
$714.0K
-10300.0%
YoY
|
$557.0K
-185.43%
YoY
|
$393.0K
-5.76%
YoY
|
$974.0K
-324.42%
YoY
|
-$7.000K
-100.43%
YoY
|
-$652.0K
462.07%
YoY
|
$417.0K
-51.51%
YoY
|
-$434.0K
-125.68%
YoY
|
$1.622M
80.22%
YoY
|
-$116.0K
-146.96%
YoY
|
$860.0K
22.68%
YoY
|
$1.690M
290.3%
YoY
|
| Cash From Investing Activities |
N/A
|
$217.0K
-501.85%
YoY
|
-$4.000K
-104.12%
YoY
|
-$1.883M
1.02%
YoY
|
$71.00K
-131.98%
YoY
|
-$54.00K
-97.88%
YoY
|
$97.00K
-93.76%
YoY
|
-$1.864M
-1124.18%
YoY
|
-$222.0K
-114.72%
YoY
|
-$2.552M
340.0%
YoY
|
$1.555M
-151.51%
YoY
|
$182.0K
-113.0%
YoY
|
$1.508M
-248.13%
YoY
|
-$580.0K
716.9%
YoY
|
-$3.019M
1394.55%
YoY
|
-$1.400M
-69.55%
YoY
|
-$1.018M
-1297.65%
YoY
|
-$71.00K
5.97%
YoY
|
-$202.0K
-661.11%
YoY
|
| Cash From Financing Activities |
N/A
|
$687.0K
-2181.82%
YoY
|
-$102.0K
209.09%
YoY
|
-$37.00K
-102.77%
YoY
|
-$37.00K
37.04%
YoY
|
-$33.00K
10.0%
YoY
|
-$33.00K
26.92%
YoY
|
$1.337M
-5051.85%
YoY
|
-$27.00K
3.85%
YoY
|
-$30.00K
15.38%
YoY
|
-$26.00K
4.0%
YoY
|
-$27.00K
3.85%
YoY
|
-$26.00K
4.0%
YoY
|
-$26.00K
8.33%
YoY
|
-$25.00K
0.0%
YoY
|
-$26.00K
-100.89%
YoY
|
-$25.00K
N/A
|
-$24.00K
N/A
|
-$25.00K
-103.12%
YoY
|
| Net Change In Cash |
N/A
|
$752.0K
77.36%
YoY
|
$280.0K
-68.85%
YoY
|
-$1.529M
-917.65%
YoY
|
$372.0K
20.78%
YoY
|
$424.0K
-119.37%
YoY
|
$899.0K
-64.08%
YoY
|
$187.0K
26.35%
YoY
|
$308.0K
-62.89%
YoY
|
-$2.189M
1058.2%
YoY
|
$2.503M
-171.97%
YoY
|
$148.0K
-24.49%
YoY
|
$830.0K
-171.61%
YoY
|
-$189.0K
-124.71%
YoY
|
-$3.478M
-337.73%
YoY
|
$196.0K
-125.59%
YoY
|
-$1.159M
-449.1%
YoY
|
$765.0K
20.66%
YoY
|
$1.463M
15.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$152.0K
-129.75%
YoY
|
$386.0K
-53.77%
YoY
|
$391.0K
-45.24%
YoY
|
$338.0K
-39.32%
YoY
|
$511.0K
30.03%
YoY
|
$835.0K
-14.27%
YoY
|
$714.0K
-10300.0%
YoY
|
$557.0K
-185.43%
YoY
|
$393.0K
-5.76%
YoY
|
$974.0K
-324.42%
YoY
|
-$7.000K
-100.43%
YoY
|
-$652.0K
462.07%
YoY
|
$417.0K
-51.51%
YoY
|
-$434.0K
-125.68%
YoY
|
$1.622M
80.22%
YoY
|
-$116.0K
-146.96%
YoY
|
$860.0K
22.68%
YoY
|
$1.690M
290.3%
YoY
|
| Capital Expenditures |
N/A
|
$21.00K
-19.23%
YoY
|
$40.00K
233.33%
YoY
|
$38.00K
-97.83%
YoY
|
$50.00K
-74.09%
YoY
|
$26.00K
-56.67%
YoY
|
$12.00K
-86.67%
YoY
|
$1.750M
14483.33%
YoY
|
$193.0K
359.52%
YoY
|
$60.00K
-88.68%
YoY
|
$90.00K
-122.73%
YoY
|
$12.00K
-91.43%
YoY
|
$42.00K
-105.6%
YoY
|
$530.0K
-17766.67%
YoY
|
-$396.0K
142.94%
YoY
|
$140.0K
-96.95%
YoY
|
-$750.0K
10614.29%
YoY
|
-$3.000K
-89.29%
YoY
|
-$163.0K
858.82%
YoY
|
| Free Cash Flow |
N/A
|
-$173.0K
-135.67%
YoY
|
$346.0K
-57.96%
YoY
|
$353.0K
-134.07%
YoY
|
$288.0K
-20.88%
YoY
|
$485.0K
45.65%
YoY
|
$823.0K
-6.9%
YoY
|
-$1.036M
5352.63%
YoY
|
$364.0K
-152.45%
YoY
|
$333.0K
-394.69%
YoY
|
$884.0K
-2426.32%
YoY
|
-$19.00K
-101.28%
YoY
|
-$694.0K
-209.46%
YoY
|
-$113.0K
-113.09%
YoY
|
-$38.00K
-102.05%
YoY
|
$1.482M
-140.24%
YoY
|
$634.0K
149.61%
YoY
|
$863.0K
18.38%
YoY
|
$1.853M
311.78%
YoY
|
Loading...