|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$481.3M
-3.48%
YoY
|
$498.7M
-265.81%
YoY
|
-$300.7M
-6.14%
YoY
|
-$320.4M
-33.79%
YoY
|
-$483.9M
115.99%
YoY
|
| Depreciation, Depletion And Amortization |
$234.2M
15.06%
YoY
|
$203.5M
1.03%
YoY
|
$201.4M
33.07%
YoY
|
$151.4M
49.02%
YoY
|
$101.6M
45.45%
YoY
|
| Cash From Operating Activities |
-$3.742B
234.21%
YoY
|
-$1.120B
-84.51%
YoY
|
-$7.227B
-0.4%
YoY
|
-$7.256B
437.38%
YoY
|
-$1.350B
181.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$251.1M
53.48%
YoY
|
$163.6M
35.01%
YoY
|
$121.2M
16.83%
YoY
|
$103.7M
-298.34%
YoY
|
-$52.30M
113.47%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$72.30M
-223.51%
YoY
|
-$58.54M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$6.468B
38.88%
YoY
|
-$4.657B
163.33%
YoY
|
-$1.769B
67925.85%
YoY
|
-$2.600M
-101.6%
YoY
|
$162.5M
-42.68%
YoY
|
| Cash From Investing Activities |
-$6.719B
39.37%
YoY
|
-$4.821B
155.1%
YoY
|
-$1.890B
1677.31%
YoY
|
-$106.3M
-196.5%
YoY
|
$110.2M
-57.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.186B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$526.0K
-100.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$10.43B
7.42%
YoY
|
| Cash From Financing Activities |
$13.11B
160.39%
YoY
|
$5.035B
-53.75%
YoY
|
$10.89B
28.98%
YoY
|
$8.439B
1132.06%
YoY
|
$685.0M
-19.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.742B
234.21%
YoY
|
-$1.120B
-84.51%
YoY
|
-$7.227B
-0.4%
YoY
|
-$7.256B
437.38%
YoY
|
-$1.350B
181.68%
YoY
|
| Cash From Investing Activities |
-$6.719B
39.37%
YoY
|
-$4.821B
155.1%
YoY
|
-$1.890B
1677.31%
YoY
|
-$106.3M
-196.5%
YoY
|
$110.2M
-57.45%
YoY
|
| Cash From Financing Activities |
$13.11B
160.39%
YoY
|
$5.035B
-53.75%
YoY
|
$10.89B
28.98%
YoY
|
$8.439B
1132.06%
YoY
|
$685.0M
-19.77%
YoY
|
| Net Change In Cash |
$2.647B
-392.14%
YoY
|
-$906.2M
-151.22%
YoY
|
$1.769B
64.15%
YoY
|
$1.078B
-294.21%
YoY
|
-$555.0M
-187.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.742B
234.21%
YoY
|
-$1.120B
-84.51%
YoY
|
-$7.227B
-0.4%
YoY
|
-$7.256B
437.38%
YoY
|
-$1.350B
181.68%
YoY
|
| Capital Expenditures |
$251.1M
53.48%
YoY
|
$163.6M
35.01%
YoY
|
$121.2M
16.83%
YoY
|
$103.7M
-298.34%
YoY
|
-$52.30M
113.47%
YoY
|
| Free Cash Flow |
-$3.994B
211.17%
YoY
|
-$1.283B
-82.53%
YoY
|
-$7.348B
-0.15%
YoY
|
-$7.360B
467.03%
YoY
|
-$1.298B
185.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$166.7M
134.45%
YoY
|
$173.5M
-47.8%
YoY
|
$139.4M
2631.03%
YoY
|
$97.26M
458.85%
YoY
|
$71.12M
-19.23%
YoY
|
$332.5M
781.33%
YoY
|
$5.104M
-101.91%
YoY
|
$17.40M
-136.6%
YoY
|
$88.04M
-355.78%
YoY
|
$37.72M
-175.15%
YoY
|
-$266.7M
259.37%
YoY
|
-$47.55M
-50.38%
YoY
|
-$34.42M
-68.81%
YoY
|
-$50.20M
-54.78%
YoY
|
-$74.21M
146.98%
YoY
|
-$95.84M
-42.03%
YoY
|
-$110.4M
-37.85%
YoY
|
-$111.0M
34.38%
YoY
|
-$30.05M
-29.92%
YoY
|
| Depreciation, Depletion And Amortization |
$67.58M
22.24%
YoY
|
$62.88M
17.43%
YoY
|
$59.25M
-60.49%
YoY
|
$56.74M
14.35%
YoY
|
$55.28M
13.89%
YoY
|
$53.55M
0.18%
YoY
|
$150.0M
185.62%
YoY
|
$49.62M
-1.01%
YoY
|
$48.54M
7.1%
YoY
|
$53.45M
26.2%
YoY
|
$52.50M
30.43%
YoY
|
$50.13M
31.73%
YoY
|
$45.32M
47.64%
YoY
|
$42.35M
59.22%
YoY
|
$40.25M
67.72%
YoY
|
$38.06M
52.22%
YoY
|
$30.70M
18.17%
YoY
|
$26.60M
4.31%
YoY
|
$24.00M
-2.44%
YoY
|
| Cash From Operating Activities |
-$2.315B
-10866.41%
YoY
|
-$991.2M
395.33%
YoY
|
-$1.306B
11.27%
YoY
|
-$1.467B
202.85%
YoY
|
$21.50M
-97.09%
YoY
|
-$200.1M
-19.29%
YoY
|
-$1.174B
-56.32%
YoY
|
-$484.4M
-76.71%
YoY
|
$738.2M
-133.36%
YoY
|
-$247.9M
-89.75%
YoY
|
-$2.687B
-6.73%
YoY
|
-$2.080B
119.98%
YoY
|
-$2.213B
118.82%
YoY
|
-$2.419B
95.65%
YoY
|
-$2.880B
1365.8%
YoY
|
-$945.5M
267.18%
YoY
|
-$1.011B
-397.37%
YoY
|
-$1.236B
-23875.0%
YoY
|
-$196.5M
-77.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$68.78M
26.78%
YoY
|
$67.72M
53.1%
YoY
|
$63.16M
-47.1%
YoY
|
$65.99M
67.18%
YoY
|
$54.25M
59.03%
YoY
|
$44.23M
20.69%
YoY
|
$119.4M
292.72%
YoY
|
$39.47M
43.03%
YoY
|
$34.11M
28.56%
YoY
|
$36.65M
32.03%
YoY
|
$30.40M
-217.16%
YoY
|
$27.60M
-210.77%
YoY
|
$26.53M
-205.65%
YoY
|
$27.76M
-299.69%
YoY
|
-$25.95M
123.69%
YoY
|
-$24.91M
28.42%
YoY
|
-$25.11M
239.38%
YoY
|
-$13.90M
101.45%
YoY
|
-$11.60M
31.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$17.95M
-124.48%
YoY
|
N/A
|
N/A
|
N/A
|
-$73.31M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.326B
67.79%
YoY
|
-$2.029B
64.09%
YoY
|
-$1.396B
-4046.49%
YoY
|
-$1.656B
-25.69%
YoY
|
-$1.386B
12.95%
YoY
|
-$1.237B
-10.18%
YoY
|
$35.38M
-125.62%
YoY
|
-$2.229B
828.47%
YoY
|
-$1.227B
8910.0%
YoY
|
-$1.377B
5721.91%
YoY
|
-$138.1M
473.98%
YoY
|
-$240.1M
703.39%
YoY
|
-$13.62M
-118.16%
YoY
|
-$23.65M
-153.15%
YoY
|
-$24.06M
-83.75%
YoY
|
-$29.88M
-138.46%
YoY
|
$74.99M
-60.19%
YoY
|
$44.50M
-42.65%
YoY
|
-$148.1M
-248.69%
YoY
|
| Cash From Investing Activities |
-$2.394B
66.25%
YoY
|
-$2.097B
63.71%
YoY
|
-$1.459B
1637.35%
YoY
|
-$1.722B
-21.52%
YoY
|
-$1.440B
14.2%
YoY
|
-$1.281B
-9.38%
YoY
|
-$84.01M
-50.15%
YoY
|
-$2.195B
720.0%
YoY
|
-$1.261B
3040.95%
YoY
|
-$1.414B
2649.68%
YoY
|
-$168.5M
236.95%
YoY
|
-$267.7M
388.48%
YoY
|
-$40.15M
-180.5%
YoY
|
-$51.41M
-267.45%
YoY
|
-$50.01M
-68.71%
YoY
|
-$54.80M
-193.83%
YoY
|
$49.88M
-72.43%
YoY
|
$30.70M
-56.52%
YoY
|
-$159.8M
-275.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$87.39M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$429.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.633B
-9.6%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.115B
118.45%
YoY
|
$4.698B
284.8%
YoY
|
$3.797B
153.98%
YoY
|
$3.188B
152.42%
YoY
|
$1.426B
35.09%
YoY
|
$1.221B
-38.33%
YoY
|
$1.495B
-43.6%
YoY
|
$1.263B
-56.0%
YoY
|
$1.055B
-68.81%
YoY
|
$1.980B
-35.2%
YoY
|
$2.651B
-16.97%
YoY
|
$2.871B
866.37%
YoY
|
$3.384B
78.58%
YoY
|
$3.055B
172.82%
YoY
|
$3.192B
622.44%
YoY
|
$297.1M
10.35%
YoY
|
$1.895B
-265.4%
YoY
|
$1.120B
141.99%
YoY
|
$441.9M
-34.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.315B
-10866.41%
YoY
|
-$991.2M
395.33%
YoY
|
-$1.306B
11.27%
YoY
|
-$1.467B
202.85%
YoY
|
$21.50M
-97.09%
YoY
|
-$200.1M
-19.29%
YoY
|
-$1.174B
-56.32%
YoY
|
-$484.4M
-76.71%
YoY
|
$738.2M
-133.36%
YoY
|
-$247.9M
-89.75%
YoY
|
-$2.687B
-6.73%
YoY
|
-$2.080B
119.98%
YoY
|
-$2.213B
118.82%
YoY
|
-$2.419B
95.65%
YoY
|
-$2.880B
1365.8%
YoY
|
-$945.5M
267.18%
YoY
|
-$1.011B
-397.37%
YoY
|
-$1.236B
-23875.0%
YoY
|
-$196.5M
-77.66%
YoY
|
| Cash From Investing Activities |
-$2.394B
66.25%
YoY
|
-$2.097B
63.71%
YoY
|
-$1.459B
1637.35%
YoY
|
-$1.722B
-21.52%
YoY
|
-$1.440B
14.2%
YoY
|
-$1.281B
-9.38%
YoY
|
-$84.01M
-50.15%
YoY
|
-$2.195B
720.0%
YoY
|
-$1.261B
3040.95%
YoY
|
-$1.414B
2649.68%
YoY
|
-$168.5M
236.95%
YoY
|
-$267.7M
388.48%
YoY
|
-$40.15M
-180.5%
YoY
|
-$51.41M
-267.45%
YoY
|
-$50.01M
-68.71%
YoY
|
-$54.80M
-193.83%
YoY
|
$49.88M
-72.43%
YoY
|
$30.70M
-56.52%
YoY
|
-$159.8M
-275.8%
YoY
|
| Cash From Financing Activities |
$3.115B
118.45%
YoY
|
$4.698B
284.8%
YoY
|
$3.797B
153.98%
YoY
|
$3.188B
152.42%
YoY
|
$1.426B
35.09%
YoY
|
$1.221B
-38.33%
YoY
|
$1.495B
-43.6%
YoY
|
$1.263B
-56.0%
YoY
|
$1.055B
-68.81%
YoY
|
$1.980B
-35.2%
YoY
|
$2.651B
-16.97%
YoY
|
$2.871B
866.37%
YoY
|
$3.384B
78.58%
YoY
|
$3.055B
172.82%
YoY
|
$3.192B
622.44%
YoY
|
$297.1M
10.35%
YoY
|
$1.895B
-265.4%
YoY
|
$1.120B
141.99%
YoY
|
$441.9M
-34.77%
YoY
|
| Net Change In Cash |
-$1.596B
-23646.66%
YoY
|
$1.610B
-718.72%
YoY
|
$1.032B
334.44%
YoY
|
-$970.0K
-99.93%
YoY
|
$6.776M
-98.73%
YoY
|
-$260.2M
-181.79%
YoY
|
$237.6M
-216.34%
YoY
|
-$1.416B
-370.66%
YoY
|
$532.3M
-52.94%
YoY
|
$318.1M
-45.58%
YoY
|
-$204.2M
-177.89%
YoY
|
$523.2M
-174.4%
YoY
|
$1.131B
21.14%
YoY
|
$584.5M
-780.48%
YoY
|
$262.2M
206.28%
YoY
|
-$703.2M
-1103.17%
YoY
|
$933.8M
-249.44%
YoY
|
-$85.90M
-115.95%
YoY
|
$85.60M
-177.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.315B
-10866.41%
YoY
|
-$991.2M
395.33%
YoY
|
-$1.306B
11.27%
YoY
|
-$1.467B
202.85%
YoY
|
$21.50M
-97.09%
YoY
|
-$200.1M
-19.29%
YoY
|
-$1.174B
-56.32%
YoY
|
-$484.4M
-76.71%
YoY
|
$738.2M
-133.36%
YoY
|
-$247.9M
-89.75%
YoY
|
-$2.687B
-6.73%
YoY
|
-$2.080B
119.98%
YoY
|
-$2.213B
118.82%
YoY
|
-$2.419B
95.65%
YoY
|
-$2.880B
1365.8%
YoY
|
-$945.5M
267.18%
YoY
|
-$1.011B
-397.37%
YoY
|
-$1.236B
-23875.0%
YoY
|
-$196.5M
-77.66%
YoY
|
| Capital Expenditures |
$68.78M
26.78%
YoY
|
$67.72M
53.1%
YoY
|
$63.16M
-47.1%
YoY
|
$65.99M
67.18%
YoY
|
$54.25M
59.03%
YoY
|
$44.23M
20.69%
YoY
|
$119.4M
292.72%
YoY
|
$39.47M
43.03%
YoY
|
$34.11M
28.56%
YoY
|
$36.65M
32.03%
YoY
|
$30.40M
-217.16%
YoY
|
$27.60M
-210.77%
YoY
|
$26.53M
-205.65%
YoY
|
$27.76M
-299.69%
YoY
|
-$25.95M
123.69%
YoY
|
-$24.91M
28.42%
YoY
|
-$25.11M
239.38%
YoY
|
-$13.90M
101.45%
YoY
|
-$11.60M
31.82%
YoY
|
| Free Cash Flow |
-$2.384B
7179.58%
YoY
|
-$1.059B
333.38%
YoY
|
-$1.369B
5.88%
YoY
|
-$1.533B
192.63%
YoY
|
-$32.75M
-104.65%
YoY
|
-$244.3M
-14.14%
YoY
|
-$1.293B
-52.41%
YoY
|
-$523.8M
-75.14%
YoY
|
$704.1M
-131.44%
YoY
|
-$284.6M
-88.37%
YoY
|
-$2.717B
-4.82%
YoY
|
-$2.108B
128.93%
YoY
|
-$2.239B
127.08%
YoY
|
-$2.447B
100.15%
YoY
|
-$2.854B
1443.73%
YoY
|
-$920.6M
286.64%
YoY
|
-$986.1M
-383.81%
YoY
|
-$1.222B
-10202.48%
YoY
|
-$184.9M
-78.76%
YoY
|
Loading...