2016 Q4 Form 10-Q Financial Statement

#000102974417000016 Filed on February 09, 2017

View on sec.gov

Income Statement

Concept 2016 Q4 2015 Q4 2015 Q2
Revenue $9.307M $9.091M $10.56M
YoY Change 2.38% 4.0% -6.31%
Cost Of Revenue $2.598M $2.711M $3.468M
YoY Change -4.17% 1.5% -0.29%
Gross Profit $6.709M $6.380M $7.088M
YoY Change 5.16% 5.11% -9.0%
Gross Profit Margin 72.09% 70.18% 67.15%
Selling, General & Admin $6.260M $5.883M $6.328M
YoY Change 6.41% 2.06% -0.95%
% of Gross Profit 93.31% 92.21% 89.28%
Research & Development $1.951M $1.614M $1.645M
YoY Change 20.88% 5.28% 13.53%
% of Gross Profit 29.08% 25.3% 23.21%
Depreciation & Amortization $362.0K $394.0K $570.0K
YoY Change -8.12% 3.14% 26.67%
% of Gross Profit 5.4% 6.18% 8.04%
Operating Expenses $8.211M $7.497M $7.973M
YoY Change 9.52% 2.74% 1.36%
Operating Profit -$1.502M -$1.117M -$885.0K
YoY Change 34.47% -8.96% 1049.35%
Interest Expense -$150.0K -$150.0K -$100.0K
YoY Change 0.0% 150.0%
% of Operating Profit
Other Income/Expense, Net -$138.0K -$84.00K -$121.0K
YoY Change 64.29% -180.0% 105.08%
Pretax Income -$1.640M -$1.201M -$1.006M
YoY Change 36.55% 7.04% 639.71%
Income Tax -$131.0K $6.000K -$85.00K
% Of Pretax Income
Net Earnings -$1.509M -$1.207M -$921.0K
YoY Change 25.02% 16.96% -2890.91%
Net Earnings / Revenue -16.21% -13.28% -8.72%
Basic Earnings Per Share -$0.34 -$0.28 -$0.21
Diluted Earnings Per Share -$0.34 -$0.28 -$0.21
COMMON SHARES
Basic Shares Outstanding 4.412M shares 4.364M shares 4.355M shares
Diluted Shares Outstanding 4.412M shares 4.364M shares 4.355M shares

Balance Sheet

Concept 2016 Q4 2015 Q4 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.100M $2.700M $2.600M
YoY Change -59.26% -3.57% -33.33%
Cash & Equivalents $1.080M $2.666M $2.666M
Short-Term Investments
Other Short-Term Assets $1.100M $800.0K $1.500M
YoY Change 37.5% -38.46% 25.0%
Inventory $1.271M $2.535M $1.718M
Prepaid Expenses
Receivables $10.32M $9.257M $9.845M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $13.82M $15.29M $15.60M
YoY Change -9.6% 14.36% -12.24%
LONG-TERM ASSETS
Property, Plant & Equipment $2.101M $2.732M $3.051M
YoY Change -23.1% -23.52% -10.87%
Goodwill $10.86M $10.82M $10.78M
YoY Change 0.42% -0.86% -5.55%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $615.0K $608.0K $498.0K
YoY Change 1.15% 18.75%
Total Long-Term Assets $15.59M $16.59M $17.04M
YoY Change -6.07% -7.5% -10.44%
TOTAL ASSETS
Total Short-Term Assets $13.82M $15.29M $15.60M
Total Long-Term Assets $15.59M $16.59M $17.04M
Total Assets $29.41M $31.88M $32.63M
YoY Change -7.77% 1.84% -11.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $906.0K $1.072M $1.573M
YoY Change -15.49% -20.59% -26.32%
Accrued Expenses $1.613M $1.105M $1.647M
YoY Change 45.97% -38.16% -32.22%
Deferred Revenue
YoY Change
Short-Term Debt $3.000M $1.700M $1.300M
YoY Change 76.47%
Long-Term Debt Due $1.567M $1.583M $1.230M
YoY Change -1.01% -45.41% -64.86%
Total Short-Term Liabilities $18.02M $16.80M $15.36M
YoY Change 7.24% 22.16% -4.9%
LONG-TERM LIABILITIES
Long-Term Debt $484.0K $2.033M $2.364M
YoY Change -76.19% 69.42% 24.42%
Other Long-Term Liabilities $274.0K $289.0K $331.0K
YoY Change -5.19% -23.14% -79.31%
Total Long-Term Liabilities $758.0K $2.322M $2.695M
YoY Change -67.36% 517.55% -23.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $18.02M $16.80M $15.36M
Total Long-Term Liabilities $758.0K $2.322M $2.695M
Total Liabilities $25.02M $25.01M $24.02M
YoY Change 0.05% 19.91% 0.0%
SHAREHOLDERS EQUITY
Retained Earnings -$191.7M -$188.1M -$185.7M
YoY Change 1.92% 2.56% 2.54%
Common Stock $44.00K $44.00K $44.00K
YoY Change 0.0% 0.0% 2.33%
Preferred Stock
YoY Change
Treasury Stock (at cost) $169.0K $169.0K $169.0K
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares 12.72K shares 12.72K shares 12.72K shares
Shareholders Equity $4.388M $6.876M $8.608M
YoY Change
Total Liabilities & Shareholders Equity $29.41M $31.88M $32.63M
YoY Change -7.77% 1.84% -11.31%

Cashflow Statement

Concept 2016 Q4 2015 Q4 2015 Q2
OPERATING ACTIVITIES
Net Income -$1.509M -$1.207M -$921.0K
YoY Change 25.02% 16.96% -2890.91%
Depreciation, Depletion And Amortization $362.0K $394.0K $570.0K
YoY Change -8.12% 3.14% 26.67%
Cash From Operating Activities -$828.0K $899.0K -$60.00K
YoY Change -192.1% -173.03% -40.0%
INVESTING ACTIVITIES
Capital Expenditures $548.0K $77.00K -$140.0K
YoY Change 611.69% -29.36% -26.32%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$548.0K -$77.00K -$140.0K
YoY Change 611.69% -29.36% -30.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $767.0K -$122.0K 160.0K
YoY Change -728.69% -654.55% -164.0%
NET CHANGE
Cash From Operating Activities -$828.0K $899.0K -60.00K
Cash From Investing Activities -$548.0K -$77.00K -140.0K
Cash From Financing Activities $767.0K -$122.0K 160.0K
Net Change In Cash -$609.0K $700.0K -40.00K
YoY Change -187.0% -153.11% -92.73%
FREE CASH FLOW
Cash From Operating Activities -$828.0K $899.0K -$60.00K
Capital Expenditures $548.0K $77.00K -$140.0K
Free Cash Flow -$1.376M $822.0K $80.00K
YoY Change -267.4% -161.34% -11.11%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 dei Amendment Flag
AmendmentFlag
false
CY2016Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2016Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2016Q4 dei Document Period End Date
DocumentPeriodEndDate
2016-12-31
CY2016Q4 dei Document Type
DocumentType
10-Q
CY2016Q4 dei Entity Central Index Key
EntityCentralIndexKey
0001029744
CY2017Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4416423 shares
CY2016Q4 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2016Q4 dei Entity Registrant Name
EntityRegistrantName
SONIC FOUNDRY INC
CY2016Q4 dei Trading Symbol
TradingSymbol
SOFO
CY2016Q3 sofo Business Acquisition Purchase Price Allocation Customer Relationships
BusinessAcquisitionPurchasePriceAllocationCustomerRelationships
1882000 USD
CY2016Q4 sofo Business Acquisition Purchase Price Allocation Customer Relationships
BusinessAcquisitionPurchasePriceAllocationCustomerRelationships
1596000 USD
CY2015 sofo Capitalization Of Software Development Costs
CapitalizationOfSoftwareDevelopmentCosts
533000 USD
CY2016Q4 sofo Capitalization Of Software Development Costs
CapitalizationOfSoftwareDevelopmentCosts
533000 USD
CY2016Q4 sofo Capitalized Software Estimated Useful Life
CapitalizedSoftwareEstimatedUsefulLife
P3Y
CY2016Q3 sofo Customer Relationship Intangible Assets Accumulated Amortization
CustomerRelationshipIntangibleAssetsAccumulatedAmortization
723000 USD
CY2016Q4 sofo Customer Relationship Intangible Assets Accumulated Amortization
CustomerRelationshipIntangibleAssetsAccumulatedAmortization
790000 USD
CY2015Q4 sofo Debt Discount And Warrant
DebtDiscountAndWarrant
38000 USD
CY2016Q4 sofo Debt Discount And Warrant
DebtDiscountAndWarrant
0 USD
CY2015Q4 sofo Fair Value Subordinated Debt Changes In Fair Value Gain Loss
FairValueSubordinatedDebtChangesInFairValueGainLoss
6000 USD
CY2016Q4 sofo Fair Value Subordinated Debt Changes In Fair Value Gain Loss
FairValueSubordinatedDebtChangesInFairValueGainLoss
6000 USD
CY2011Q2 sofo Leasehold Improvement Liability
LeaseholdImprovementLiability
613000 USD
CY2016Q3 sofo Leasehold Improvement Unamortized Balance
LeaseholdImprovementUnamortizedBalance
182000 USD
CY2016Q4 sofo Leasehold Improvement Unamortized Balance
LeaseholdImprovementUnamortizedBalance
160000 USD
CY2016Q3 sofo Product Rights Intangible Assets Accumulated Amortization
ProductRightsIntangibleAssetsAccumulatedAmortization
287000 USD
CY2016Q4 sofo Product Rights Intangible Assets Accumulated Amortization
ProductRightsIntangibleAssetsAccumulatedAmortization
318000 USD
CY2016Q3 sofo Product Rights Net Of Amortization
ProductRightsNetOfAmortization
385000 USD
CY2016Q4 sofo Product Rights Net Of Amortization
ProductRightsNetOfAmortization
354000 USD
CY2015Q4 sofo Property And Equipment Financed By Capital Lease
PropertyAndEquipmentFinancedByCapitalLease
207000 USD
CY2016Q4 sofo Property And Equipment Financed By Capital Lease
PropertyAndEquipmentFinancedByCapitalLease
34000 USD
CY2016Q3 sofo Related Party Transaction Accrued Liabilities For Unbilled Services
RelatedPartyTransactionAccruedLiabilitiesForUnbilledServices
45000 USD
CY2016Q4 sofo Related Party Transaction Accrued Liabilities For Unbilled Services
RelatedPartyTransactionAccruedLiabilitiesForUnbilledServices
45000 USD
CY2015Q4 sofo Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Exercise Factor
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedExerciseFactor
1.4
CY2016Q4 sofo Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Exercise Factor
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedExerciseFactor
1.35
CY2015Q4 sofo Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.1176
CY2016Q4 sofo Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.1022
CY2016Q4 sofo Share Based Compensation Arrangement By Share Based Payment Award Forfeitures In Period Weighted Average Contractual Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardForfeituresInPeriodWeightedAverageContractualPeriod
P1Y10M24D
CY2016Q4 sofo Share Based Compensation Arrangement By Share Based Payment Award Options Exercised Weighted Average Remaining Contractual Term One
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedWeightedAverageRemainingContractualTermOne
P0D
CY2016Q4 sofo Share Based Compensation Arrangements By Share Based Payment Award Grants In Period Weighted Average Contractual Period
ShareBasedCompensationArrangementsByShareBasedPaymentAwardGrantsInPeriodWeightedAverageContractualPeriod
P9Y9M18D
CY2016Q4 sofo Share Based Compensation Arrangements Estimated Forfeitures
ShareBasedCompensationArrangementsEstimatedForfeitures
803000 USD
CY2016Q4 sofo Warrant Debt Expiration Date
WarrantDebtExpirationDate
2020-05-14
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
961000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
906000 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11646000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10324000 USD
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1883000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1613000 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5510000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5859000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-183000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1056000 USD
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
197064000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
197318000 USD
CY2015Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7000 USD
CY2016Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
225000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
195000 USD
CY2015Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
179000 USD
CY2016Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
140000 USD
CY2015Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1773057 shares
CY2016Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2025770 shares
CY2016Q3 us-gaap Assets
Assets
33158000 USD
CY2016Q4 us-gaap Assets
Assets
29408000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
16748000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
13823000 USD
CY2016Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
283000 USD
CY2016Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
272000 USD
CY2016Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
231000 USD
CY2016Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
207000 USD
CY2016Q3 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
533000 USD
CY2016Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
533000 USD
CY2015Q4 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
45000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1976000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2666000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1794000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1080000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
690000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-714000 USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4424275 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4424275 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4411559 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4411559 shares
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
44000 USD
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
44000 USD
CY2015Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1261000 USD
CY2016Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2382000 USD
CY2015Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1865000 USD
CY2016Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1687000 USD
CY2015Q4 us-gaap Cost Of Revenue
CostOfRevenue
2711000 USD
CY2016Q4 us-gaap Cost Of Revenue
CostOfRevenue
2598000 USD
CY2015Q4 us-gaap Cost Of Services
CostOfServices
846000 USD
CY2016Q4 us-gaap Cost Of Services
CostOfServices
911000 USD
CY2015Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
6000 USD
CY2016Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3000 USD
CY2016Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
12834000 USD
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
10618000 USD
CY2016Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1257000 USD
CY2016Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1530000 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4564000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4461000 USD
CY2015Q4 us-gaap Depreciation
Depreciation
394000 USD
CY2016Q4 us-gaap Depreciation
Depreciation
362000 USD
CY2016Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-67000 USD
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-46000 USD
CY2015Q4 us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
62000 USD
CY2016Q4 us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
21000 USD
CY2016Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
67000 USD
CY2016Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
46000 USD
CY2015Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
CY2016Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.34
CY2015Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.28
CY2016Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.34
CY2015Q4 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-10000 USD
CY2016Q4 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-105000 USD
CY2016Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
991000 USD
CY2016Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y9M18D
CY2015Q4 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2016Q4 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2016Q4 us-gaap Employee Stock Ownership Plan Esop Number Of Allocated Shares
EmployeeStockOwnershipPlanESOPNumberOfAllocatedShares
150000 shares
CY2016Q4 us-gaap Employee Stock Ownership Plan Esop Shares In Esop
EmployeeStockOwnershipPlanESOPSharesInESOP
18844 shares
CY2016Q3 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
67000 USD
CY2016Q4 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
46000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
236000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
254000 USD
CY2016Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
825000 USD
CY2016Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
888000 USD
CY2015Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1471000 USD
CY2016Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1450000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
11310000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
10862000 USD
CY2016Q4 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-448000 USD
CY2015Q4 us-gaap Gross Profit
GrossProfit
6380000 USD
CY2016Q4 us-gaap Gross Profit
GrossProfit
6709000 USD
CY2015Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1201000 USD
CY2016Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1640000 USD
CY2016Q3 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0 USD
CY2016Q4 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0 USD
CY2015Q4 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
CY2016Q4 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
CY2015Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6000 USD
CY2016Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-131000 USD
CY2015Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
10000 USD
CY2016Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
27000 USD
CY2015Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1492000 USD
CY2016Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-147000 USD
CY2015Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3426000 USD
CY2016Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1077000 USD
CY2015Q4 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-510000 USD
CY2016Q4 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1793000 USD
CY2015Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
152000 USD
CY2016Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-614000 USD
CY2015Q4 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-22000 USD
CY2016Q4 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
87000 USD
CY2015Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-61000 USD
CY2016Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-147000 USD
CY2015Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2016Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2015Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-149000 USD
CY2016Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-150000 USD
CY2015Q4 us-gaap Interest Paid
InterestPaid
165000 USD
CY2016Q4 us-gaap Interest Paid
InterestPaid
139000 USD
CY2016Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1755000 USD
CY2016Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1117000 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
1904000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
1271000 USD
CY2016Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
149000 USD
CY2016Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
154000 USD
CY2016Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
879000 USD
CY2016Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
1032000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
26642000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
25020000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
33158000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29408000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
19393000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
18018000 USD
CY2016Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
1772000 USD
CY2016Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
3042000 USD
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1567000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1567000 USD
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
871000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
484000 USD
CY2016Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
5837000 USD
CY2016Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
6040000 USD
CY2015Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-122000 USD
CY2016Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
767000 USD
CY2015Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-77000 USD
CY2016Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-548000 USD
CY2015Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
899000 USD
CY2016Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-828000 USD
CY2015Q4 us-gaap Net Income Loss
NetIncomeLoss
-1207000 USD
CY2016Q4 us-gaap Net Income Loss
NetIncomeLoss
-1509000 USD
CY2015Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-84000 USD
CY2016Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-138000 USD
CY2015Q4 us-gaap Operating Expenses
OperatingExpenses
7497000 USD
CY2016Q4 us-gaap Operating Expenses
OperatingExpenses
8211000 USD
CY2015Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-1117000 USD
CY2016Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-1502000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
726000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
615000 USD
CY2015Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-54000 USD
CY2016Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-873000 USD
CY2016Q3 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
76000 USD
CY2016Q4 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
57000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
259000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
274000 USD
CY2015Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
65000 USD
CY2016Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
12000 USD
CY2016Q3 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
93000 USD
CY2016Q4 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
0 USD
CY2015Q4 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
101000 USD
CY2016Q4 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
88000 USD
CY2015Q4 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
10000 USD
CY2016Q4 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2015Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
77000 USD
CY2016Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
548000 USD
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1404000 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1148000 USD
CY2015Q4 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
2300000 USD
CY2016Q4 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
6922000 USD
CY2015Q4 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
500000 USD
CY2016Q4 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
CY2015Q4 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2016Q4 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7541000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7960000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2031000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2101000 USD
CY2015Q4 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-50000 USD
CY2016Q4 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-30000 USD
CY2016Q3 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
26000 USD
CY2016Q4 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
26000 USD
CY2016Q4 us-gaap Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
888000 USD
CY2015Q4 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
32000 USD
CY2016Q4 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
31000 USD
CY2015Q4 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
2400000 USD
CY2016Q4 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5585000 USD
CY2015Q4 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
65000 USD
CY2016Q4 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
73000 USD
CY2015Q4 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
447000 USD
CY2016Q4 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
497000 USD
CY2015Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1614000 USD
CY2016Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1951000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-190214000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-191723000 USD
CY2015Q4 us-gaap Revenues
Revenues
9091000 USD
CY2016Q4 us-gaap Revenues
Revenues
9307000 USD
CY2015Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3791000 USD
CY2016Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3681000 USD
CY2015Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
5199000 USD
CY2016Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
5538000 USD
CY2015Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4412000 USD
CY2016Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4810000 USD
CY2015Q4 us-gaap Share Based Compensation
ShareBasedCompensation
334000 USD
CY2016Q4 us-gaap Share Based Compensation
ShareBasedCompensation
254000 USD
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.5375
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.5698
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0123
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0108
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1283111 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
9.62
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
12124 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
300270 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
3.14
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1602822 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1890968 shares
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
9.51
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
8.62
CY2016Q4 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
CY2016Q4 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
30.67
CY2016Q4 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
4.75
CY2015Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y10M24D
CY2016Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y10M24D
CY2016Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y7M6D
CY2016 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y7M6D
CY2016Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y8M12D
CY2016Q4 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
6516000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
4388000 USD
CY2016Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
12716 shares
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
12716 shares
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
169000 USD
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
169000 USD
CY2015Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4363740 shares
CY2016Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4411559 shares
CY2015Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4363740 shares
CY2016Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4411559 shares

Files In Submission

Name View Source Status
0001029744-17-000016-index-headers.html Edgar Link pending
0001029744-17-000016-index.html Edgar Link pending
0001029744-17-000016.txt Edgar Link pending
0001029744-17-000016-xbrl.zip Edgar Link pending
ex1028.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sofo-123116x10q.htm Edgar Link pending
sofo-20161231.xml Edgar Link completed
sofo-20161231.xsd Edgar Link pending
sofo-20161231_cal.xml Edgar Link unprocessable
sofo-20161231_def.xml Edgar Link unprocessable
sofo-20161231_lab.xml Edgar Link unprocessable
sofo-20161231_pre.xml Edgar Link unprocessable
sofo123116exhibit311.htm Edgar Link pending
sofo123116exhibit312.htm Edgar Link pending
sofo123116exhibit32.htm Edgar Link pending