2015 Q3 Form 10-Q Financial Statement
#000119312515289993 Filed on August 13, 2015
Income Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
Revenue | $9.056M | $10.56M | $11.27M |
YoY Change | 6.81% | -6.31% | 40.61% |
Cost Of Revenue | $2.610M | $3.468M | $3.478M |
YoY Change | 0.0% | -0.29% | 44.8% |
Gross Profit | $6.450M | $7.088M | $7.789M |
YoY Change | 9.86% | -9.0% | 38.82% |
Gross Profit Margin | 71.22% | 67.15% | 69.13% |
Selling, General & Admin | $5.820M | $6.328M | $6.389M |
YoY Change | 1.04% | -0.95% | 44.19% |
% of Gross Profit | 90.23% | 89.28% | 82.03% |
Research & Development | $1.540M | $1.645M | $1.449M |
YoY Change | 4.76% | 13.53% | 35.29% |
% of Gross Profit | 23.88% | 23.21% | 18.6% |
Depreciation & Amortization | $590.0K | $570.0K | $450.0K |
YoY Change | 13.46% | 26.67% | 32.35% |
% of Gross Profit | 9.15% | 8.04% | 5.78% |
Operating Expenses | $7.350M | $7.973M | $7.866M |
YoY Change | 1.66% | 1.36% | 42.97% |
Operating Profit | -$908.0K | -$885.0K | -$77.00K |
YoY Change | -33.09% | 1049.35% | -170.64% |
Interest Expense | -$140.0K | -$100.0K | $0.00 |
YoY Change | -39.13% | -100.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$100.0K | -$121.0K | -$59.00K |
YoY Change | -130.3% | 105.08% | 195.0% |
Pretax Income | -$1.150M | -$1.006M | -$136.0K |
YoY Change | -8.73% | 639.71% | -236.0% |
Income Tax | $70.00K | -$85.00K | -$169.0K |
% Of Pretax Income | |||
Net Earnings | -$1.222M | -$921.0K | $33.00K |
YoY Change | -5.12% | -2890.91% | -17.5% |
Net Earnings / Revenue | -13.49% | -8.72% | 0.29% |
Basic Earnings Per Share | -$0.21 | $0.01 | |
Diluted Earnings Per Share | -$279.8K | -$0.21 | $0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 4.364M shares | 4.355M shares | 4.246M shares |
Diluted Shares Outstanding | 4.355M shares | 4.393M shares |
Balance Sheet
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.000M | $2.600M | $3.900M |
YoY Change | -53.49% | -33.33% | 25.81% |
Cash & Equivalents | $1.976M | $2.666M | $3.933M |
Short-Term Investments | |||
Other Short-Term Assets | $900.0K | $1.500M | $1.200M |
YoY Change | -30.77% | 25.0% | 50.0% |
Inventory | $2.385M | $1.718M | $2.353M |
Prepaid Expenses | |||
Receivables | $12.66M | $9.845M | $10.25M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $17.95M | $15.60M | $17.77M |
YoY Change | 11.76% | -12.24% | 40.11% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.808M | $3.051M | $3.423M |
YoY Change | -17.31% | -10.87% | 10.53% |
Goodwill | $10.85M | $10.78M | $11.42M |
YoY Change | -2.97% | -5.55% | 50.67% |
Intangibles | $2.596M | $658.0K | |
YoY Change | -24.09% | 3190.0% | |
Long-Term Investments | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Other Assets | $599.0K | $498.0K | |
YoY Change | 6.21% | ||
Total Long-Term Assets | $16.86M | $17.04M | $19.02M |
YoY Change | -9.21% | -10.44% | 61.56% |
TOTAL ASSETS | |||
Total Short-Term Assets | $17.95M | $15.60M | $17.77M |
Total Long-Term Assets | $16.86M | $17.04M | $19.02M |
Total Assets | $34.80M | $32.63M | $36.79M |
YoY Change | 0.52% | -11.31% | 50.44% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.026M | $1.573M | $2.135M |
YoY Change | 71.26% | -26.32% | 39.63% |
Accrued Expenses | $1.666M | $1.647M | $2.430M |
YoY Change | -33.68% | -32.22% | 98.85% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.800M | $1.300M | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.299M | $1.230M | $3.500M |
YoY Change | 33.37% | -64.86% | 288.89% |
Total Short-Term Liabilities | $18.57M | $15.36M | $16.15M |
YoY Change | 15.74% | -4.9% | 66.8% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.080M | $2.364M | $1.900M |
YoY Change | 82.62% | 24.42% | 375.0% |
Other Long-Term Liabilities | $311.0K | $331.0K | $1.600M |
YoY Change | -22.44% | -79.31% | 60.0% |
Total Long-Term Liabilities | $2.391M | $2.695M | $3.500M |
YoY Change | 55.26% | -23.0% | 150.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $18.57M | $15.36M | $16.15M |
Total Long-Term Liabilities | $2.391M | $2.695M | $3.500M |
Total Liabilities | $27.00M | $24.02M | $24.02M |
YoY Change | 15.84% | 0.0% | 82.22% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$186.9M | -$185.7M | -$181.1M |
YoY Change | 2.48% | 2.54% | 1.23% |
Common Stock | $44.00K | $44.00K | $43.00K |
YoY Change | 2.33% | 2.33% | 7.5% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $169.0K | $169.0K | $169.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Treasury Stock Shares | 12.72M shares | 12.72K shares | 12.72K shares |
Shareholders Equity | $7.803M | $8.608M | $12.77M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $34.80M | $32.63M | $36.79M |
YoY Change | 0.52% | -11.31% | 50.44% |
Cashflow Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.222M | -$921.0K | $33.00K |
YoY Change | -5.12% | -2890.91% | -17.5% |
Depreciation, Depletion And Amortization | $590.0K | $570.0K | $450.0K |
YoY Change | 13.46% | 26.67% | 32.35% |
Cash From Operating Activities | -$770.0K | -$60.00K | -$100.0K |
YoY Change | -161.11% | -40.0% | -67.74% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$110.0K | -$140.0K | -$190.0K |
YoY Change | -63.33% | -26.32% | -45.71% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
Cash From Investing Activities | -$110.0K | -$140.0K | -$200.0K |
YoY Change | -63.33% | -30.0% | -42.86% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 310.0K | 160.0K | -250.0K |
YoY Change | -229.17% | -164.0% | -600.0% |
NET CHANGE | |||
Cash From Operating Activities | -770.0K | -60.00K | -100.0K |
Cash From Investing Activities | -110.0K | -140.0K | -200.0K |
Cash From Financing Activities | 310.0K | 160.0K | -250.0K |
Net Change In Cash | -570.0K | -40.00K | -550.0K |
YoY Change | -179.17% | -92.73% | -9.84% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$770.0K | -$60.00K | -$100.0K |
Capital Expenditures | -$110.0K | -$140.0K | -$190.0K |
Free Cash Flow | -$660.0K | $80.00K | $90.00K |
YoY Change | -142.31% | -11.11% | 125.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
4363740 | shares |
CY2011Q2 | sofo |
Leasehold Improvement Liability
LeaseholdImprovementLiability
|
613000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3933000 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1469727 | shares |
CY2015Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
12716 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | shares |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.03 | |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4355453 | shares |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
865629 | shares |
CY2015Q2 | us-gaap |
Employee Stock Ownership Plan Esop Number Of Allocated Shares
EmployeeStockOwnershipPlanESOPNumberOfAllocatedShares
|
150000 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4368169 | shares |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
10.52 | |
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q2 | us-gaap |
Employee Stock Ownership Plan Esop Shares In Esop
EmployeeStockOwnershipPlanESOPSharesInESOP
|
46703 | shares |
CY2015Q2 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
137000 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8608000 | |
CY2015Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2364000 | |
CY2015Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
331000 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
195708000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
172000 | |
CY2015Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
58000 | |
CY2015Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1230000 | |
CY2015Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
9289000 | |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1573000 | |
CY2015Q2 | us-gaap |
Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
|
1600000 | |
CY2015Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1250000 | |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
120000 | |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1647000 | |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-185675000 | |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
24022000 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
32630000 | |
CY2015Q2 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | |
CY2015Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1252000 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
44000 | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4869000 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15359000 | |
CY2015Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q2 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
138000 | |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1274000 | |
CY2015Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
4281000 | |
CY2015Q2 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
385000 | |
CY2015Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
232000 | |
CY2015Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
240000 | |
CY2015Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
484000 | |
CY2015Q2 | us-gaap |
Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
148000 | |
CY2015Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
6278000 | |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
498000 | |
CY2015Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
880000 | |
CY2015Q2 | us-gaap |
Assets
Assets
|
32630000 | |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
1718000 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9845000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3051000 | |
CY2015Q2 | us-gaap |
Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
26000 | |
CY2015Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
169000 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
15595000 | |
CY2015Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
741000 | |
CY2015Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1234000 | |
CY2015Q2 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
130000 | |
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
10782000 | |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1471000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2561000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7920000 | |
CY2015Q2 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
901000 | |
CY2015Q2 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
120000 | |
CY2015Q2 | us-gaap |
Loss Contingency Receivable
LossContingencyReceivable
|
672000 | |
CY2015Q2 | sofo |
Product Rights Net Of Amortization
ProductRightsNetOfAmortization
|
539000 | |
CY2015Q2 | sofo |
Product Rights Intangible Assets Accumulated Amortization
ProductRightsIntangibleAssetsAccumulatedAmortization
|
134000 | |
CY2015Q2 | sofo |
Related Party Transaction Accrued Liabilities For Unbilled Services
RelatedPartyTransactionAccruedLiabilitiesForUnbilledServices
|
25000 | |
CY2015Q2 | sofo |
Share Based Compensation Arrangements Estimated Forfeitures
ShareBasedCompensationArrangementsEstimatedForfeitures
|
144000 | |
CY2015Q2 | sofo |
Customer Relationship Intangible Assets Accumulated Amortization
CustomerRelationshipIntangibleAssetsAccumulatedAmortization
|
391000 | |
CY2015Q2 | sofo |
Leasehold Improvement Unamortized Balance
LeaseholdImprovementUnamortizedBalance
|
292000 | |
CY2015Q2 | sofo |
Business Acquisition Purchase Price Allocation Customer Relationships
BusinessAcquisitionPurchasePriceAllocationCustomerRelationships
|
1887000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3482000 | |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1240941 | shares |
CY2014Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
12716 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.31 | |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4263754 | shares |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4276470 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
314000 | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11315000 | |
CY2014Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1139000 | |
CY2014Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
401000 | |
CY2014Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
194260000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
162000 | |
CY2014Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
974000 | |
CY2014Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
9079000 | |
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1183000 | |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
150000 | |
CY2014Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2512000 | |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-182372000 | |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
23308000 | |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
34623000 | |
CY2014Q3 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | |
CY2014Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
929000 | |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
43000 | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3675000 | |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16040000 | |
CY2014Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q3 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
2096000 | |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-421000 | |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
4312000 | |
CY2014Q3 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
252000 | |
CY2014Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
196000 | |
CY2014Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
173000 | |
CY2014Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
549000 | |
CY2014Q3 | us-gaap |
Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
281000 | |
CY2014Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
5440000 | |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
564000 | |
CY2014Q3 | us-gaap |
Assets
Assets
|
34623000 | |
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
1721000 | |
CY2014Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8449000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3396000 | |
CY2014Q3 | us-gaap |
Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
26000 | |
CY2014Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
169000 | |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
16058000 | |
CY2014Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
720000 | |
CY2014Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1172000 | |
CY2014Q3 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
37000 | |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
11185000 | |
CY2014Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1544000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4344000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7071000 | |
CY2014Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
911000 | |
CY2014Q3 | sofo |
Product Rights Net Of Amortization
ProductRightsNetOfAmortization
|
631000 | |
CY2014Q3 | sofo |
Product Rights Intangible Assets Accumulated Amortization
ProductRightsIntangibleAssetsAccumulatedAmortization
|
41000 | |
CY2014Q3 | sofo |
Related Party Transaction Accrued Liabilities For Unbilled Services
RelatedPartyTransactionAccruedLiabilitiesForUnbilledServices
|
15000 | |
CY2014Q3 | sofo |
Customer Relationship Intangible Assets Accumulated Amortization
CustomerRelationshipIntangibleAssetsAccumulatedAmortization
|
191000 | |
CY2014Q3 | sofo |
Business Acquisition Purchase Price Allocation Customer Relationships
BusinessAcquisitionPurchasePriceAllocationCustomerRelationships
|
2471000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.36 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.35 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1197980 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1353000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4147938 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4147938 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.36 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
179000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
923000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
562000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1528000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-1540000 | ||
us-gaap |
Revenues
Revenues
|
27351000 | ||
us-gaap |
Interest Paid
InterestPaid
|
94000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
1391000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-170000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
330000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
14160000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1725000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
382000 | ||
us-gaap |
Gross Profit
GrossProfit
|
19684000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
10000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2401000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
0 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1434000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
49000 | ||
us-gaap |
Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
|
133000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
12883000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
94000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
171000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
2306000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
29215000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
308000 | ||
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
119000 | ||
us-gaap |
Notes Issued1
NotesIssued1
|
2567000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
38000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-456000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1072000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
679000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-66000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1652000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
12165000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
451000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
21409000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4078000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
2178000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1098000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1118000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
32000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
184000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
106000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
92000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
243000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
19000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4248000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
150000 | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
1281000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
5489000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
600000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1974000 | ||
us-gaap |
Depreciation
Depreciation
|
919000 | ||
us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
0 | ||
us-gaap |
Acquisition Costs
AcquisitionCosts
|
490000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
30000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
7667000 | ||
sofo |
Accrued Patent Charge
AccruedPatentCharge
|
428000 | ||
sofo |
Amortization Of Product Rights
AmortizationOfProductRights
|
10000 | ||
sofo |
Acquired Product Right
AcquiredProductRight
|
672000 | ||
sofo |
Income Loss From Equity Method Investments Including Gain Impairment
IncomeLossFromEquityMethodInvestmentsIncludingGainImpairment
|
1429000 | ||
sofo |
Amortization Of Software Development Costs
AmortizationOfSoftwareDevelopmentCosts
|
133000 | ||
sofo |
Property And Equipment Financed By Capital Lease
PropertyAndEquipmentFinancedByCapitalLease
|
207000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.76 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4324868 | shares | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.76 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
74051 | shares | |
us-gaap |
Loss Contingency Settlement Agreement Terms
LossContingencySettlementAgreementTerms
|
The key terms of the agreement were 1) a grant of a non-revocable license of Astute patents to the Company; 2) a grant of a fully paid, non-refundable license of certain Sonic Foundry patents to Astute; 3) both Astute and our customer agreed to identify three meetings they currently capture that the other party will not seek or respond to any request for proposal; and 4) a payment of $1.35 million to Astute. | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1581529 | shares | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001029744 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y9M18D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P5Y7M6D | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
11.90 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | pure | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
9.26 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2363000 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SONIC FOUNDRY INC | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
27403000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3478000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
313954 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
7.28 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4324868 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
3.19 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
11117 | shares | |
dei |
Trading Symbol
TradingSymbol
|
SOFO | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.76 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3303000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-3303000 | ||
us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
62000 | ||
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
187000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
2661000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
611000 | ||
us-gaap |
Revenues
Revenues
|
27403000 | ||
us-gaap |
Interest Paid
InterestPaid
|
310000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-229000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-54000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
15006000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3184000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
32000 | ||
us-gaap |
Gross Profit
GrossProfit
|
19374000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
143000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1597000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
0 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4156000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
122000 | ||
us-gaap |
Litigation Settlement Amount
LitigationSettlementAmount
|
0 | ||
us-gaap |
Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
|
133000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
12030000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-853000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
31000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
367000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
5677000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3270000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
33000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
745000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-65000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
680000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
13503000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1783000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
22558000 | ||
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-403000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4722000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
2733000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1320000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
36000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
663000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
99000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-129000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-333000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
41000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
18000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4333000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
6927000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
9000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
259000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
5296000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-611000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
2336000 | ||
us-gaap |
Depreciation
Depreciation
|
1199000 | ||
us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
0 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
27000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
8029000 | ||
sofo |
Amortization Of Product Rights
AmortizationOfProductRights
|
92000 | ||
sofo |
Lease Maturity Period
LeaseMaturityPeriod
|
November 2011 through December 2018 | ||
sofo |
Fair Value Subordinated Debt Changes In Fair Value Gain Loss
FairValueSubordinatedDebtChangesInFairValueGainLoss
|
205000 | ||
sofo |
Restricted Common Stock Sale Restriction Period
RestrictedCommonStockSaleRestrictionPeriod
|
P2Y | ||
sofo |
Share Based Compensation Arrangement By Share Based Payment Award Forfeitures In Period Weighted Average Contractual Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardForfeituresInPeriodWeightedAverageContractualPeriod
|
P4Y2M12D | ||
sofo |
Capitalization Of Software Development Costs
CapitalizationOfSoftwareDevelopmentCosts
|
533000 | ||
sofo |
Amortization Of Software Development Costs
AmortizationOfSoftwareDevelopmentCosts
|
133000 | ||
sofo |
Capitalized Software Estimated Useful Life
CapitalizedSoftwareEstimatedUsefulLife
|
P3Y | ||
sofo |
Share Based Compensation Arrangements By Share Based Payment Award Grants In Period Weighted Average Contractual Period
ShareBasedCompensationArrangementsByShareBasedPaymentAwardGrantsInPeriodWeightedAverageContractualPeriod
|
P9Y9M18D | ||
sofo |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercised Weighted Average Remaining Contractual Term One
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedWeightedAverageRemainingContractualTermOne
|
P6Y10M24D | ||
sofo |
Property And Equipment Financed By Capital Lease
PropertyAndEquipmentFinancedByCapitalLease
|
292000 | ||
sofo |
Debt Discount And Warrant
DebtDiscountAndWarrant
|
179000 | ||
sofo |
Warrant Debt Expiration Date
WarrantDebtExpirationDate
|
2020-05-14 | ||
CY2014 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y10M24D | |
CY2014 | us-gaap |
Litigation Settlement Amount
LitigationSettlementAmount
|
0 | |
CY2014 | us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
428000 | |
CY2014 | sofo |
Capitalization Of Software Development Costs
CapitalizationOfSoftwareDevelopmentCosts
|
533000 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.21 | |
CY2015Q2 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.21 | |
CY2015Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1581529 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4355049 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4355049 | shares |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.21 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-921000 | |
CY2015Q2 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-921000 | |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
10556000 | |
CY2015Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-100000 | |
CY2015Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
4957000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-885000 | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
7088000 | |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-21000 | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1037000 | |
CY2015Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
5441000 | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-116000 | |
CY2015Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
10556000 | |
CY2015Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
158000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1006000 | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-85000 | |
CY2015Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
207000 | |
CY2015Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4798000 | |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
7973000 | |
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1645000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-79000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
5096000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-77000 | ||
CY2015Q2 | us-gaap |
Cost Of Services
CostOfServices
|
812000 | |
CY2015Q2 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
23000 | |
CY2015Q2 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
33000 | |
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5000 | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1530000 | |
CY2015Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2656000 | |
CY2015Q2 | us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
0 | |
CY2015Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3468000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.01 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1197980 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4393022 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
146757 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4246265 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
33000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
33000 | ||
us-gaap |
Revenues
Revenues
|
11267000 | ||
us-gaap |
Gross Profit
GrossProfit
|
7789000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
20000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
111000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
6016000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
78000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
11267000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
155000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-136000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-169000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
204000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4719000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
7866000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1449000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
827000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
39000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
61000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1670000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2651000 | ||
us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
0 | ||
sofo |
Accrued Patent Charge
AccruedPatentCharge
|
28000 |