2017 Q3 Form 10-Q Financial Statement

#000102974417000085 Filed on August 10, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2017 Q2 2016 Q2
Revenue $8.300M $9.833M $9.817M
YoY Change -12.22% 0.16% -7.0%
Cost Of Revenue $2.190M $2.586M $2.582M
YoY Change -6.81% 0.15% -25.55%
Gross Profit $6.113M $7.247M $7.235M
YoY Change -13.93% 0.17% 2.07%
Gross Profit Margin 73.65% 73.7% 73.7%
Selling, General & Admin $5.270M $5.850M $5.946M
YoY Change -8.51% -1.61% -6.04%
% of Gross Profit 86.21% 80.72% 82.18%
Research & Development $1.660M $1.768M $1.741M
YoY Change -9.78% 1.55% 5.84%
% of Gross Profit 27.16% 24.4% 24.06%
Depreciation & Amortization $460.0K $480.0K $540.0K
YoY Change -8.0% -11.11% -5.26%
% of Gross Profit 7.52% 6.62% 7.46%
Operating Expenses $6.920M $7.618M $7.687M
YoY Change -8.95% -0.9% -3.59%
Operating Profit -$1.411M -$371.0K -$452.0K
YoY Change 186.21% -17.92% -48.93%
Interest Expense -$100.0K -$130.0K -$150.0K
YoY Change -28.57% -13.33% 50.0%
% of Operating Profit
Other Income/Expense, Net -$20.00K -$96.00K -$118.0K
YoY Change -90.48% -18.64% -2.48%
Pretax Income -$1.530M -$467.0K -$570.0K
YoY Change 80.0% -18.07% -43.34%
Income Tax $50.00K $22.00K -$18.00K
% Of Pretax Income
Net Earnings -$1.585M -$489.0K -$552.0K
YoY Change 87.13% -11.41% -40.07%
Net Earnings / Revenue -19.1% -4.97% -5.62%
Basic Earnings Per Share -$0.13 -$0.13
Diluted Earnings Per Share -$356.5K -$0.13 -$0.13
COMMON SHARES
Basic Shares Outstanding 4.458M shares 4.450M shares 4.402M shares
Diluted Shares Outstanding 4.450M shares 4.402M shares

Balance Sheet

Concept 2017 Q3 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.400M $1.700M $2.300M
YoY Change -22.22% -26.09% -11.54%
Cash & Equivalents $1.211M $1.605M $1.080M
Short-Term Investments $100.0K $100.0K
Other Short-Term Assets $1.100M $1.100M $1.000M
YoY Change -21.43% 10.0% -33.33%
Inventory $986.0K $1.119M $2.177M
Prepaid Expenses
Receivables $7.903M $9.191M $11.90M
Other Receivables $900.0K $0.00 $0.00
Total Short-Term Assets $12.26M $13.18M $17.39M
YoY Change -21.41% -24.23% 11.51%
LONG-TERM ASSETS
Property, Plant & Equipment $1.750M $1.869M $2.292M
YoY Change -13.84% -18.46% -24.88%
Goodwill $10.46M $11.04M $11.26M
YoY Change -7.56% -1.95% 4.39%
Intangibles $1.766M
YoY Change -22.1%
Long-Term Investments $400.0K $400.0K
YoY Change
Other Assets $410.0K $647.0K $598.0K
YoY Change -43.53% 8.19% 20.08%
Total Long-Term Assets $16.10M $15.78M $16.57M
YoY Change -7.93% -4.78% -2.72%
TOTAL ASSETS
Total Short-Term Assets $12.26M $13.18M $17.39M
Total Long-Term Assets $16.10M $15.78M $16.57M
Total Assets $28.36M $28.96M $33.96M
YoY Change -14.29% -14.74% 4.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.314M $1.252M $1.063M
YoY Change 36.73% 17.78% -32.42%
Accrued Expenses $1.387M $1.499M $1.989M
YoY Change -26.34% -24.64% 20.77%
Deferred Revenue
YoY Change
Short-Term Debt $2.100M $2.300M $1.700M
YoY Change 16.67% 35.29% 30.77%
Long-Term Debt Due $737.0K $1.116M $1.572M
YoY Change -50.57% -29.01% 27.8%
Total Short-Term Liabilities $17.09M $17.81M $18.38M
YoY Change -11.52% -3.15% 19.7%
LONG-TERM LIABILITIES
Long-Term Debt $123.0K $117.0K $1.258M
YoY Change -85.88% -90.7% -46.79%
Other Long-Term Liabilities $372.0K $402.0K $252.0K
YoY Change 43.63% 59.52% -23.87%
Total Long-Term Liabilities $495.0K $519.0K $1.510M
YoY Change -56.19% -65.63% -43.97%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.09M $17.81M $18.38M
Total Long-Term Liabilities $495.0K $519.0K $1.510M
Total Liabilities $25.24M $24.93M $26.96M
YoY Change -5.0% -7.53% 12.24%
SHAREHOLDERS EQUITY
Retained Earnings -$195.3M -$193.7M -$189.4M
YoY Change 2.65% 2.27% 1.99%
Common Stock $45.00K $45.00K $44.00K
YoY Change 2.27% 2.27% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $169.0K $169.0K $169.0K
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares 12.72M shares 12.72K shares 12.72K shares
Shareholders Equity $3.118M $4.023M $6.999M
YoY Change
Total Liabilities & Shareholders Equity $28.36M $28.96M $33.96M
YoY Change -14.29% -14.74% 4.08%

Cashflow Statement

Concept 2017 Q3 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income -$1.585M -$489.0K -$552.0K
YoY Change 87.13% -11.41% -40.07%
Depreciation, Depletion And Amortization $460.0K $480.0K $540.0K
YoY Change -8.0% -11.11% -5.26%
Cash From Operating Activities -$50.00K $2.340M $770.0K
YoY Change -44.44% 203.9% -1383.33%
INVESTING ACTIVITIES
Capital Expenditures -$160.0K -$90.00K -$60.00K
YoY Change 23.08% 50.0% -57.14%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$160.0K -$90.00K -$60.00K
YoY Change 23.08% 50.0% -57.14%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -170.0K -1.520M -260.0K
YoY Change -48.48% 484.62% -262.5%
NET CHANGE
Cash From Operating Activities -50.00K 2.340M 770.0K
Cash From Investing Activities -160.0K -90.00K -60.00K
Cash From Financing Activities -170.0K -1.520M -260.0K
Net Change In Cash -380.0K 730.0K 450.0K
YoY Change -30.91% 62.22% -1225.0%
FREE CASH FLOW
Cash From Operating Activities -$50.00K $2.340M $770.0K
Capital Expenditures -$160.0K -$90.00K -$60.00K
Free Cash Flow $110.0K $2.430M $830.0K
YoY Change 175.0% 192.77% 937.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001029744
CY2017Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4458075 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
SONIC FOUNDRY INC
dei Trading Symbol
TradingSymbol
SOFO
sofo Acquired Product Right
AcquiredProductRight
164000 USD
sofo Acquired Product Right
AcquiredProductRight
133000 USD
CY2016Q3 sofo Business Acquisition Purchase Price Allocation Customer Relationships
BusinessAcquisitionPurchasePriceAllocationCustomerRelationships
1882000 USD
CY2017Q2 sofo Business Acquisition Purchase Price Allocation Customer Relationships
BusinessAcquisitionPurchasePriceAllocationCustomerRelationships
1558000 USD
sofo Debt Discount And Warrant
DebtDiscountAndWarrant
0 USD
sofo Fair Value Subordinated Debt Changes In Fair Value Gain Loss
FairValueSubordinatedDebtChangesInFairValueGainLoss
4000 USD
sofo Fair Value Subordinated Debt Changes In Fair Value Gain Loss
FairValueSubordinatedDebtChangesInFairValueGainLoss
6000 USD
CY2011Q2 sofo Leasehold Improvement Liability
LeaseholdImprovementLiability
613000 USD
CY2016Q3 sofo Product Rights Intangible Assets Accumulated Amortization
ProductRightsIntangibleAssetsAccumulatedAmortization
287000 USD
CY2017Q2 sofo Product Rights Intangible Assets Accumulated Amortization
ProductRightsIntangibleAssetsAccumulatedAmortization
380000 USD
CY2016Q3 sofo Product Rights Net Of Amortization
ProductRightsNetOfAmortization
385000 USD
CY2017Q2 sofo Product Rights Net Of Amortization
ProductRightsNetOfAmortization
292000 USD
sofo Property And Equipment Financed By Capital Lease
PropertyAndEquipmentFinancedByCapitalLease
355000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
16000 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2000 USD
CY2016 sofo Capitalization Of Software Development Costs
CapitalizationOfSoftwareDevelopmentCosts
533000 USD
sofo Capitalization Of Software Development Costs
CapitalizationOfSoftwareDevelopmentCosts
533000 USD
sofo Capitalized Software Estimated Useful Life
CapitalizedSoftwareEstimatedUsefulLife
P3Y
CY2016Q3 sofo Customer Relationship Intangible Assets Accumulated Amortization
CustomerRelationshipIntangibleAssetsAccumulatedAmortization
723000 USD
CY2017Q2 sofo Customer Relationship Intangible Assets Accumulated Amortization
CustomerRelationshipIntangibleAssetsAccumulatedAmortization
923000 USD
sofo Debt Discount And Warrant
DebtDiscountAndWarrant
16000 USD
sofo Property And Equipment Financed By Capital Lease
PropertyAndEquipmentFinancedByCapitalLease
358000 USD
CY2016Q3 sofo Related Party Transaction Accrued Liabilities For Unbilled Services
RelatedPartyTransactionAccruedLiabilitiesForUnbilledServices
45000 USD
CY2017Q2 sofo Related Party Transaction Accrued Liabilities For Unbilled Services
RelatedPartyTransactionAccruedLiabilitiesForUnbilledServices
45000 USD
sofo Share Based Compensation Arrangement By Share Based Payment Award Forfeitures In Period Weighted Average Contractual Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardForfeituresInPeriodWeightedAverageContractualPeriod
P4Y11M6D
sofo Share Based Compensation Arrangement By Share Based Payment Award Options Exercised Weighted Average Remaining Contractual Term One
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedWeightedAverageRemainingContractualTermOne
P0Y
sofo Share Based Compensation Arrangements By Share Based Payment Award Grants In Period Weighted Average Contractual Period
ShareBasedCompensationArrangementsByShareBasedPaymentAwardGrantsInPeriodWeightedAverageContractualPeriod
P9Y6M0D
CY2017Q2 sofo Share Based Compensation Arrangements Estimated Forfeitures
ShareBasedCompensationArrangementsEstimatedForfeitures
564000 USD
sofo Warrant Debt Expiration Date
WarrantDebtExpirationDate
2020-05-14
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
961000 USD
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1252000 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11646000 USD
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
9191000 USD
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1883000 USD
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1499000 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5510000 USD
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6583000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-183000 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-613000 USD
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
197064000 USD
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
197698000 USD
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
225000 USD
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
375000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
515000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
420000 USD
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1754262 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1754262 shares
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1968330 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1968330 shares
CY2016Q3 us-gaap Assets
Assets
33082000 USD
CY2017Q2 us-gaap Assets
Assets
28956000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
16748000 USD
CY2017Q2 us-gaap Assets Current
AssetsCurrent
13177000 USD
CY2016Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
283000 USD
CY2017Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
298000 USD
CY2016Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
231000 USD
CY2017Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
295000 USD
CY2016Q3 us-gaap Capital Leases Lessor Balance Sheet Net Investment In Direct Financing And Sales Type Leases Current
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent
0 USD
CY2017Q2 us-gaap Capital Leases Lessor Balance Sheet Net Investment In Direct Financing And Sales Type Leases Current
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent
118000 USD
CY2016Q3 us-gaap Capital Leases Lessor Balance Sheet Net Investment In Direct Financing And Sales Type Leases Noncurrent
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesNoncurrent
0 USD
CY2017Q2 us-gaap Capital Leases Lessor Balance Sheet Net Investment In Direct Financing And Sales Type Leases Noncurrent
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesNoncurrent
377000 USD
CY2016Q2 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
15000 USD
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
104000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1976000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2329000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1794000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1605000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
353000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-189000 USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4424275 shares
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4462609 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4411559 shares
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4449893 shares
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
44000 USD
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
45000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-65000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1670000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-419000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3884000 USD
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1547000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
4823000 USD
CY2017Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1560000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
4728000 USD
CY2016Q2 us-gaap Cost Of Revenue
CostOfRevenue
2582000 USD
us-gaap Cost Of Revenue
CostOfRevenue
7634000 USD
CY2017Q2 us-gaap Cost Of Revenue
CostOfRevenue
2586000 USD
us-gaap Cost Of Revenue
CostOfRevenue
7680000 USD
CY2016Q2 us-gaap Cost Of Services
CostOfServices
1035000 USD
us-gaap Cost Of Services
CostOfServices
2811000 USD
CY2017Q2 us-gaap Cost Of Services
CostOfServices
1026000 USD
us-gaap Cost Of Services
CostOfServices
2952000 USD
us-gaap Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
0 USD
us-gaap Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
69000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
253000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-42000 USD
CY2016Q4 us-gaap Deferred Rent Credit
DeferredRentCredit
130000 USD
CY2016Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
12834000 USD
CY2017Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
11370000 USD
CY2016Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1257000 USD
CY2017Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1845000 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4564000 USD
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4444000 USD
us-gaap Depreciation
Depreciation
1181000 USD
us-gaap Depreciation
Depreciation
1096000 USD
CY2016Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-67000 USD
CY2017Q2 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-25000 USD
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
53000 USD
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
42000 USD
CY2016Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
67000 USD
CY2017Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
25000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
0 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
6000 USD
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.56
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.80
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.56
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.80
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-30000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
66000 USD
CY2017Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
716000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2017Q2 us-gaap Employee Stock Ownership Plan Esop Number Of Allocated Shares
EmployeeStockOwnershipPlanESOPNumberOfAllocatedShares
200000 shares
CY2017Q2 us-gaap Employee Stock Ownership Plan Esop Shares In Esop
EmployeeStockOwnershipPlanESOPSharesInESOP
68844 shares
CY2016Q3 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
67000 USD
CY2017Q2 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
25000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
236000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
293000 USD
CY2016Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
825000 USD
CY2017Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
911000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-8000 USD
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1371000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4218000 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1482000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4400000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
11310000 USD
CY2017Q2 us-gaap Goodwill
Goodwill
11036000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-274000 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
7235000 USD
us-gaap Gross Profit
GrossProfit
20884000 USD
CY2017Q2 us-gaap Gross Profit
GrossProfit
7247000 USD
us-gaap Gross Profit
GrossProfit
20020000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-570000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2200000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-467000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3586000 USD
CY2016Q3 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0 USD
CY2017Q2 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0 USD
us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-18000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
270000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-132000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
10000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
27000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-717000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1165000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2191000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1101000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-823000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-239000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-771000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-66000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
158000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-43000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
190000 USD
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2016Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-149000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-452000 USD
CY2017Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-130000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-396000 USD
us-gaap Interest Paid
InterestPaid
459000 USD
us-gaap Interest Paid
InterestPaid
403000 USD
CY2016Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1755000 USD
CY2017Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
961000 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
1904000 USD
CY2017Q2 us-gaap Inventory Net
InventoryNet
1119000 USD
CY2016Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
149000 USD
CY2017Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
158000 USD
CY2016Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
879000 USD
CY2017Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
1042000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
26566000 USD
CY2017Q2 us-gaap Liabilities
Liabilities
24933000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
33082000 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28956000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
19317000 USD
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
17805000 USD
CY2016Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
1772000 USD
CY2017Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
2270000 USD
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1491000 USD
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
1116000 USD
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
871000 USD
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
117000 USD
CY2016Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
5837000 USD
CY2017Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
6499000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1217000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-295000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-208000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-676000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1808000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
716000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-552000 USD
us-gaap Net Income Loss
NetIncomeLoss
-2470000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-489000 USD
us-gaap Net Income Loss
NetIncomeLoss
-3454000 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-552000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2470000 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-564000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3529000 USD
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-118000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-418000 USD
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-96000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-439000 USD
CY2016Q3 us-gaap Notes Receivable Gross
NotesReceivableGross
0 USD
CY2017Q2 us-gaap Notes Receivable Gross
NotesReceivableGross
853000 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
7687000 USD
us-gaap Operating Expenses
OperatingExpenses
22666000 USD
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
7618000 USD
us-gaap Operating Expenses
OperatingExpenses
23167000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-452000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1782000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-371000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-3147000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
726000 USD
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
647000 USD
CY2016Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
487000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
800000 USD
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
70000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-430000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
259000 USD
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
402000 USD
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
31000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
34000 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
34000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-43000 USD
CY2016Q3 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
93000 USD
CY2017Q2 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
36000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
26000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
208000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
676000 USD
CY2016Q2 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
0 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
0 USD
CY2017Q2 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
-75000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
-75000 USD
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1404000 USD
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1144000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
31000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
771000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
11845000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
17531000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
500000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7541000 USD
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8452000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2031000 USD
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1869000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-50000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
150000 USD
CY2016Q3 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
26000 USD
CY2017Q2 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
26000 USD
CY2017Q2 us-gaap Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
419000 USD
CY2016Q2 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
33000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
106000 USD
CY2017Q2 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
48000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
110000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
12076000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
16999000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
202000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
255000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1279000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1317000 USD
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1741000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4999000 USD
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1768000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5581000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-190214000 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-193668000 USD
CY2016Q2 us-gaap Revenues
Revenues
9817000 USD
us-gaap Revenues
Revenues
28518000 USD
CY2017Q2 us-gaap Revenues
Revenues
9833000 USD
us-gaap Revenues
Revenues
27700000 USD
CY2016Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
4062000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
12162000 USD
CY2017Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
4420000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
11543000 USD
CY2016Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
5755000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
16356000 USD
CY2017Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
5413000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
16157000 USD
CY2016Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4575000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
13449000 USD
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4368000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
13186000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
671000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
487000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1265843 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
9.21
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
84314 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
315020 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.83
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1602822 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1833528 shares
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
9.51
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
8.36
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
16.81
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y0M0D
CY2016 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y7M6D
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
4.75
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y1M0D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
6516000 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
4023000 USD
CY2016Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
12716 shares
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
12716 shares
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
169000 USD
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
169000 USD
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4402479 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4381987 shares
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4449893 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4429006 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4402479 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4381987 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4449893 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4429006 shares

Files In Submission

Name View Source Status
0001029744-17-000085-index-headers.html Edgar Link pending
0001029744-17-000085-index.html Edgar Link pending
0001029744-17-000085.txt Edgar Link pending
0001029744-17-000085-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sofo-063017x10q.htm Edgar Link pending
sofo-20170630.xml Edgar Link completed
sofo-20170630.xsd Edgar Link pending
sofo-20170630_cal.xml Edgar Link unprocessable
sofo-20170630_def.xml Edgar Link unprocessable
sofo-20170630_lab.xml Edgar Link unprocessable
sofo-20170630_pre.xml Edgar Link unprocessable
sofo63017exhibit311.htm Edgar Link pending
sofo63017exhibit312.htm Edgar Link pending
sofo63017exhibit32.htm Edgar Link pending