2013 Q3 Form 10-Q Financial Statement
#000119312513312519 Filed on July 31, 2013
Income Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
Revenue | $6.761M | $8.013M | $7.757M |
YoY Change | 8.72% | 3.3% | 9.41% |
Cost Of Revenue | $1.870M | $2.402M | $2.202M |
YoY Change | 8.72% | 9.08% | 1.94% |
Gross Profit | $4.892M | $5.611M | $5.555M |
YoY Change | 8.78% | 1.01% | 12.68% |
Gross Profit Margin | 72.36% | 70.02% | 71.61% |
Selling, General & Admin | $4.310M | $4.431M | $4.067M |
YoY Change | 18.41% | 8.95% | 9.92% |
% of Gross Profit | 88.1% | 78.97% | 73.21% |
Research & Development | $1.160M | $1.071M | $1.089M |
YoY Change | 10.48% | -1.65% | 26.63% |
% of Gross Profit | 23.71% | 19.09% | 19.6% |
Depreciation & Amortization | $330.0K | $340.0K | $230.0K |
YoY Change | 13.79% | 47.83% | 35.29% |
% of Gross Profit | 6.75% | 6.06% | 4.14% |
Operating Expenses | $5.470M | $5.502M | $5.156M |
YoY Change | 16.63% | 6.71% | 12.82% |
Operating Profit | -$582.0K | $109.0K | $399.0K |
YoY Change | 212.9% | -72.68% | 10.83% |
Interest Expense | -$60.00K | $10.00K | $250.0K |
YoY Change | -400.0% | -96.0% | |
% of Operating Profit | 9.17% | 62.66% | |
Other Income/Expense, Net | $40.00K | -$20.00K | -$30.00K |
YoY Change | -69.23% | -33.33% | -66.67% |
Pretax Income | -$610.0K | $100.0K | $619.0K |
YoY Change | 1425.0% | -83.84% | 129.26% |
Income Tax | $60.00K | $60.00K | $60.00K |
% Of Pretax Income | 60.0% | 9.69% | |
Net Earnings | -$666.0K | $40.00K | $559.0K |
YoY Change | 546.6% | -92.84% | 166.19% |
Net Earnings / Revenue | -9.85% | 0.5% | 7.21% |
Basic Earnings Per Share | $0.01 | $0.14 | |
Diluted Earnings Per Share | -$168.3K | $0.01 | $0.14 |
COMMON SHARES | |||
Basic Shares Outstanding | 3.983M shares | 3.938M shares | 3.857M shares |
Diluted Shares Outstanding | 3.984M shares | 3.900M shares |
Balance Sheet
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.500M | $3.100M | $4.300M |
YoY Change | -22.22% | -27.91% | 2.38% |
Cash & Equivalents | $3.482M | $3.078M | $4.253M |
Short-Term Investments | |||
Other Short-Term Assets | $800.0K | $800.0K | $900.0K |
YoY Change | 0.0% | -11.11% | 50.0% |
Inventory | $1.447M | $1.142M | $700.0K |
Prepaid Expenses | |||
Receivables | $6.885M | $7.688M | $6.600M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $12.62M | $12.68M | $12.50M |
YoY Change | 6.35% | 1.46% | 6.84% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.280M | $3.097M | $2.800M |
YoY Change | 11.41% | 10.61% | 115.38% |
Goodwill | $7.576M | $7.576M | |
YoY Change | 0.0% | ||
Intangibles | $15.00K | $20.00K | |
YoY Change | 0.0% | ||
Long-Term Investments | $385.0K | $577.0K | $300.0K |
YoY Change | -8.33% | 92.33% | |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $11.71M | $11.77M | $10.70M |
YoY Change | 6.93% | 10.03% | 20.22% |
TOTAL ASSETS | |||
Total Short-Term Assets | $12.62M | $12.68M | $12.50M |
Total Long-Term Assets | $11.71M | $11.77M | $10.70M |
Total Assets | $24.33M | $24.46M | $23.20M |
YoY Change | 6.63% | 5.41% | 12.62% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.513M | $1.529M | $1.400M |
YoY Change | -5.67% | 9.21% | 16.67% |
Accrued Expenses | $1.204M | $1.222M | $1.500M |
YoY Change | 41.65% | -18.53% | 50.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $900.0K | $900.0K | $800.0K |
YoY Change | 12.5% | 12.5% | -11.11% |
Total Short-Term Liabilities | $10.04M | $9.682M | $9.000M |
YoY Change | 17.69% | 7.58% | 7.14% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $300.0K | $400.0K | $1.700M |
YoY Change | -66.67% | -76.47% | 142.86% |
Other Long-Term Liabilities | $445.0K | $1.000M | $400.0K |
YoY Change | -16.35% | 150.0% | -20.0% |
Total Long-Term Liabilities | $445.0K | $1.400M | $2.100M |
YoY Change | -16.35% | -33.33% | 75.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.04M | $9.682M | $9.000M |
Total Long-Term Liabilities | $445.0K | $1.400M | $2.100M |
Total Liabilities | $13.63M | $13.18M | $12.90M |
YoY Change | 10.97% | 2.19% | 14.16% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$179.6M | -$178.9M | |
YoY Change | 0.44% | ||
Common Stock | $40.00K | $40.00K | |
YoY Change | 2.56% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $169.0K | $169.0K | |
YoY Change | 0.0% | ||
Treasury Stock Shares | 12.72K shares | 12.72K shares | |
Shareholders Equity | $10.70M | $11.27M | $10.30M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $24.33M | $24.46M | $23.20M |
YoY Change | 6.63% | 5.41% | 12.62% |
Cashflow Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$666.0K | $40.00K | $559.0K |
YoY Change | 546.6% | -92.84% | 166.19% |
Depreciation, Depletion And Amortization | $330.0K | $340.0K | $230.0K |
YoY Change | 13.79% | 47.83% | 35.29% |
Cash From Operating Activities | $830.0K | -$310.0K | $350.0K |
YoY Change | 53.7% | -188.57% | -240.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$360.0K | -$350.0K | -$290.0K |
YoY Change | 5.88% | 20.69% | 93.33% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$360.0K | -$350.0K | -$290.0K |
YoY Change | 5.88% | 20.69% | 93.33% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -60.00K | 50.00K | -200.0K |
YoY Change | -400.0% | -125.0% | -150.0% |
NET CHANGE | |||
Cash From Operating Activities | 830.0K | -310.0K | 350.0K |
Cash From Investing Activities | -360.0K | -350.0K | -290.0K |
Cash From Financing Activities | -60.00K | 50.00K | -200.0K |
Net Change In Cash | 410.0K | -610.0K | -140.0K |
YoY Change | 86.36% | 335.71% | -160345445717333500.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $830.0K | -$310.0K | $350.0K |
Capital Expenditures | -$360.0K | -$350.0K | -$290.0K |
Free Cash Flow | $1.190M | $40.00K | $640.0K |
YoY Change | 35.23% | -93.75% | -740.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q2 | sofo |
Leasehold Improvement Liability
LeaseholdImprovementLiability
|
613000 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4253000 | |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3965786 | shares |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
567970 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3978502 | shares |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.54 | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1024427 | shares |
CY2013Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
129000 | |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11273000 | |
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
70000 | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-178890000 | |
CY2013Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
6081000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
195000 | |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
40000 | |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24456000 | |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2150000 | |
CY2013Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
266000 | |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
13183000 | |
CY2013Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
12.19 | |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | shares |
CY2013Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
12716 | shares |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2013Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1222000 | |
CY2013Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
183000 | |
CY2013Q2 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | |
CY2013Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3450000 | |
CY2013Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
||
CY2013Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
190318000 | |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1529000 | |
CY2013Q2 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
30000 | |
CY2013Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
667000 | |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9682000 | |
CY2013Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
490000 | |
CY2013Q2 | us-gaap |
Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
|
1300000 | |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
12683000 | |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
7576000 | |
CY2013Q2 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
852000 | |
CY2013Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
20000 | |
CY2013Q2 | us-gaap |
Assets
Assets
|
24456000 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3078000 | |
CY2013Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
289000 | |
CY2013Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
865000 | |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7688000 | |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
1142000 | |
CY2013Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
577000 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6547000 | |
CY2013Q2 | sofo |
Amount Available Under Credit Facility For Advance
AmountAvailableUnderCreditFacilityForAdvance
|
1900000 | |
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
3983401 | shares |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5515000 | |
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3896324 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3909040 | shares |
CY2012Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
11.28 | |
CY2012Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
846280 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
775000 | |
CY2013Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
858000 | |
CY2013Q2 | us-gaap |
Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
26000 | |
CY2013Q2 | us-gaap |
Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
503000 | |
CY2013Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
4830000 | |
CY2013Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
169000 | |
CY2013Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
853000 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3097000 | |
CY2013Q2 | sofo |
Maximum Amount Of Term Debt
MaximumAmountOfTermDebt
|
2400000 | |
CY2013Q2 | sofo |
Related Party Transaction Accrued Liabilities For Unbilled Services
RelatedPartyTransactionAccruedLiabilitiesForUnbilledServices
|
15000 | |
CY2013Q2 | sofo |
Leasehold Improvement Liability
LeaseholdImprovementLiability
|
466000 | |
CY2013Q2 | sofo |
Maximum Amount Of Term Loan
MaximumAmountOfTermLoan
|
2000000 | |
CY2013Q2 | sofo |
Leasehold Improvement Unamortized Balance
LeaseholdImprovementUnamortizedBalance
|
467000 | |
CY2013Q2 | sofo |
Share Based Compensation Arrangements Estimated Forfeitures
ShareBasedCompensationArrangementsEstimatedForfeitures
|
117000 | |
CY2013Q2 | sofo |
Cash And Cash Equivalents Deposited Number Of Major Financial Institutions
CashAndCashEquivalentsDepositedNumberOfMajorFinancialInstitutions
|
2 | Financial_Institution |
CY2013Q2 | sofo |
Percentage Of Net Deferred Tax Assets Recognized Due To Uncertainty
PercentageOfNetDeferredTaxAssetsRecognizedDueToUncertainty
|
1.00 | pure |
CY2013Q2 | sofo |
Preferred Stock Dividends Rate Percentage
PreferredStockDividendsRatePercentage
|
0.05 | pure |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | shares |
CY2012Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
12716 | shares |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
850000 | |
CY2012Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
129000 | |
CY2012Q3 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | |
CY2012Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2624000 | |
CY2012Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
||
CY2012Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
189459000 | |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1604000 | |
CY2012Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
667000 | |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8534000 | |
CY2012Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
131000 | |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10539000 | |
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
85000 | |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-178764000 | |
CY2012Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
5284000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
180000 | |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
39000 | |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22821000 | |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1970000 | |
CY2012Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
766000 | |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
12282000 | |
CY2012Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
349000 | |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
11866000 | |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
7576000 | |
CY2012Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
852000 | |
CY2012Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
15000 | |
CY2012Q3 | us-gaap |
Assets
Assets
|
22821000 | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4478000 | |
CY2012Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
216000 | |
CY2012Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
865000 | |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5578000 | |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
1053000 | |
CY2012Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
420000 | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5568000 | |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
757000 | |
CY2012Q3 | us-gaap |
Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
26000 | |
CY2012Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
3851000 | |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
169000 | |
CY2012Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
837000 | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2944000 | |
CY2012Q3 | sofo |
Related Party Transaction Accrued Liabilities For Unbilled Services
RelatedPartyTransactionAccruedLiabilitiesForUnbilledServices
|
30000 | |
CY2012Q3 | sofo |
Leasehold Improvement Liability
LeaseholdImprovementLiability
|
532000 | |
CY2012Q3 | sofo |
Preferred Stock Dividends Rate Percentage
PreferredStockDividendsRatePercentage
|
0.05 | pure |
dei |
Entity Registrant Name
EntityRegistrantName
|
SONIC FOUNDRY INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001029744 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y9M18D | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3915339 | shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3915339 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
11.25 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y9M18D | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
7.56 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
183000 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
5.44 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
305600 | shares | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
10837000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
500000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-69000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
20000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-56000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
189000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P5Y2M12D | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
64872 | shares | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b><i>Concentration of Credit Risk and Other Risks and Uncertainties</i></b></font></p> <p style="MARGIN-TOP: 6px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">The Company’s cash and cash equivalents are deposited with two major financial institutions. At times, deposits in these institutions exceed the amount of insurance provided on such deposits. The Company has not experienced any losses on such amounts and believes that it is not exposed to any significant credit risk on these balances.</font></p> <p style="MARGIN-TOP: 12px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">We assess the realization of our receivables by performing ongoing credit evaluations of our customers’ financial condition. Through these evaluations, we may become aware of a situation where a customer may not be able to meet its financial obligations due to deterioration of its financial viability, credit ratings or bankruptcy. Our reserve requirements are based on the best facts available to us and are reevaluated and adjusted as additional information is received. Our reserves are also based on amounts determined by using percentages applied to certain aged receivable categories. These percentages are determined by a variety of factors including, but not limited to, current economic trends, historical payment and bad debt write-off experience. Allowance for doubtful accounts for accounts receivable was $70,000 at June 30, 2013 and $85,000 September 30, 2012.</font></p> </div> | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
62581 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1024427 | shares | |
us-gaap |
Revenues
Revenues
|
20995000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-18000 | ||
us-gaap |
Gross Profit
GrossProfit
|
15168000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
9969000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
54000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2110000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-126000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-66000 | ||
us-gaap |
Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
30000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
5827000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1337000 | ||
us-gaap |
Legal Fees
LegalFees
|
0 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3115000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
352000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
826000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
15224000 | ||
sofo |
Standard Product Warranty Term Maximum
StandardProductWarrantyTermMaximum
|
P1Y | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
123000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-89000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
0 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
179000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
804000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
297000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
140000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2428000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-246000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
1198000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
22000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
4629000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
180000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
938000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
485000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1400000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
9681000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
23000 | ||
sofo |
Share Based Compensation Arrangements By Share Based Payment Award Grants In Period Weighted Average Contractual Period
ShareBasedCompensationArrangementsByShareBasedPaymentAwardGrantsInPeriodWeightedAverageContractualPeriod
|
P9Y4M24D | ||
sofo |
Hosting Agreement Term
HostingAgreementTerm
|
P1Y | ||
sofo |
Property And Equipment Financed By Accrued Liabilities Capital Lease Obligation And Other Long Term Liabilities
PropertyAndEquipmentFinancedByAccruedLiabilitiesCapitalLeaseObligationAndOtherLongTermLiabilities
|
175000 | ||
sofo |
Debt Instrument Interest Rate On Unused Portion Percentage Rate Range Minimum
DebtInstrumentInterestRateOnUnusedPortionPercentageRateRangeMinimum
|
0.0075 | pure | |
sofo |
Goodwill For Tax Purposes Amortization Period
GoodwillForTaxPurposesAmortizationPeriod
|
P15Y | ||
sofo |
Share Based Compensation Arrangement By Share Based Payment Award Forfeitures In Period Weighted Average Contractual Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardForfeituresInPeriodWeightedAverageContractualPeriod
|
P7Y2M12D | ||
sofo |
Lease Maturity Period
LeaseMaturityPeriod
|
November 2011 through December 2018. | ||
sofo |
Selling Period Of Hosting Contracts To Customers
SellingPeriodOfHostingContractsToCustomers
|
P1Y | ||
sofo |
Capitalization Of Software Development Costs
CapitalizationOfSoftwareDevelopmentCosts
|
533000 | ||
sofo |
Original Maturity Of Cash And Cash Equivalents
OriginalMaturityOfCashAndCashEquivalents
|
P3M | ||
sofo |
Capitalized Software Estimated Useful Life
CapitalizedSoftwareEstimatedUsefulLife
|
P3Y | ||
sofo |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercised Weighted Average Remaining Contractual Term One
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedWeightedAverageRemainingContractualTermOne
|
P4Y2M12D | ||
sofo |
Standard Product Warranty Term Minimum
StandardProductWarrantyTermMinimum
|
P90D | ||
sofo |
Stock Repurchase Program Maximum Amount Of Common Stock
StockRepurchaseProgramMaximumAmountOfCommonStock
|
1000000 | ||
sofo |
Adjusted Quick Ratio
AdjustedQuickRatio
|
2.00 | pure | |
sofo |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Exercise Factor
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedExerciseFactor
|
1.36 | pure | |
sofo |
Debt Instrument Interest Rate On Unused Portion Percentage Rate Range Maximum
DebtInstrumentInterestRateOnUnusedPortionPercentageRateRangeMaximum
|
0.00175 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0040 | pure | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3904281 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P4Y9M18D | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
54614 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-193000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3849667 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
830308 | shares | |
us-gaap |
Revenues
Revenues
|
19870000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-182000 | ||
us-gaap |
Gross Profit
GrossProfit
|
14346000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
9315000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1223000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-106000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
20000 | ||
CY2013Q2 | us-gaap |
Revenues
Revenues
|
8013000 | |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
5611000 | |
CY2013Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
4170000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
295000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
238000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
10317000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
439000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-805000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
259000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
74000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-213000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
0 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
250000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1119000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-81000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
162000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2143000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
50000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
1058000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
4466000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
180000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1200000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-312000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
591000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-5000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1262000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
8875000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
63000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-59000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
5524000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1119000 | ||
us-gaap |
Legal Fees
LegalFees
|
0 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3033000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
104000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
614000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
38000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
14051000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
32000 | ||
sofo |
Property And Equipment Financed By Accrued Liabilities Capital Lease Obligation And Other Long Term Liabilities
PropertyAndEquipmentFinancedByAccruedLiabilitiesCapitalLeaseObligationAndOtherLongTermLiabilities
|
707000 | ||
sofo |
Capitalization Of Software Development Costs
CapitalizationOfSoftwareDevelopmentCosts
|
|||
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
6533000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
662000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
4902000 | ||
sofo |
Equity Method Investment Summarized Financial Information Net Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetOperatingIncomeLoss
|
1006000 | ||
CY2013Q2 | us-gaap |
Debt Instrument Maturity Date Range End1
DebtInstrumentMaturityDateRangeEnd1
|
2015-10-01 | |
CY2013Q2 | us-gaap |
Debt Instrument Maturity Date Range Start1
DebtInstrumentMaturityDateRangeStart1
|
2013-10-01 | |
CY2013Q2 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 | shares |
CY2013Q2 | us-gaap |
Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
|
1000000 | |
CY2012 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y4M24D | |
CY2012 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
7223000 | |
CY2012Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3567000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
619000 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
559000 | |
CY2012Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
250000 | |
CY2012Q2 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
53000 | |
CY2012Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
668000 | |
CY2012 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
913000 | |
CY2012 | us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
5186000 | |
CY2012 | sofo |
Equity Method Investment Summarized Financial Information Net Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetOperatingIncomeLoss
|
1503000 | |
CY2013Q1 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
2106000 | |
CY2013Q1 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
40000 | |
CY2013Q1 | us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
1531000 | |
CY2013Q1 | sofo |
Equity Method Investment Summarized Financial Information Net Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetOperatingIncomeLoss
|
-19000 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3900435 | shares |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
43899 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3856536 | shares |
CY2012Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
841023 | shares |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
7757000 | |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
5555000 | |
CY2012Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
4099000 | |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-30000 | |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
399000 | |
CY2012Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
91000 | |
CY2012Q2 | us-gaap |
Cost Of Services
CostOfServices
|
352000 | |
CY2012Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1850000 | |
CY2012Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
60000 | |
CY2012Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
176000 | |
CY2012Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3399000 | |
CY2012Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2202000 | |
CY2012Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1089000 | |
CY2012Q2 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
49000 | |
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
5156000 | |
CY2012Q2 | us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
0 | |
CY2012Q2 | sofo |
Capitalization Of Software Development Costs
CapitalizationOfSoftwareDevelopmentCosts
|
||
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3984437 | shares |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2013Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
46399 | shares |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.96 | |
CY2013Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1955000 | |
CY2013Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
60000 | |
CY2013Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
138000 | |
CY2013Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3652000 | |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-20000 | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
109000 | |
CY2013Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
61000 | |
CY2013Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3782000 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
100000 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
40000 | |
CY2013Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
11000 | |
CY2013Q2 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
43000 | |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
779000 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3938038 | shares |
CY2013Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
978028 | shares |
CY2013Q2 | us-gaap |
Cost Of Services
CostOfServices
|
447000 | |
CY2013Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2402000 | |
CY2013Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1071000 | |
CY2013Q2 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
243000 | |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
5502000 | |
CY2013Q2 | us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
0 | |
CY2013Q2 | sofo |
Capitalization Of Software Development Costs
CapitalizationOfSoftwareDevelopmentCosts
|
75000 |