2014 Q3 Form 10-Q Financial Statement
#000119312514308408 Filed on August 13, 2014
Income Statement
Concept | 2014 Q3 | 2014 Q2 | 2013 Q2 |
---|---|---|---|
Revenue | $8.479M | $11.27M | $8.013M |
YoY Change | 25.41% | 40.61% | 3.3% |
Cost Of Revenue | $2.610M | $3.478M | $2.402M |
YoY Change | 39.57% | 44.8% | 9.08% |
Gross Profit | $5.871M | $7.789M | $5.611M |
YoY Change | 20.01% | 38.82% | 1.01% |
Gross Profit Margin | 69.24% | 69.13% | 70.02% |
Selling, General & Admin | $5.760M | $6.389M | $4.431M |
YoY Change | 33.64% | 44.19% | 8.95% |
% of Gross Profit | 98.11% | 82.03% | 78.97% |
Research & Development | $1.470M | $1.449M | $1.071M |
YoY Change | 26.72% | 35.29% | -1.65% |
% of Gross Profit | 25.04% | 18.6% | 19.09% |
Depreciation & Amortization | $520.0K | $450.0K | $340.0K |
YoY Change | 57.58% | 32.35% | 47.83% |
% of Gross Profit | 8.86% | 5.78% | 6.06% |
Operating Expenses | $7.230M | $7.866M | $5.502M |
YoY Change | 32.18% | 42.97% | 6.71% |
Operating Profit | -$1.357M | -$77.00K | $109.0K |
YoY Change | 133.16% | -170.64% | -72.68% |
Interest Expense | -$230.0K | $0.00 | $10.00K |
YoY Change | 283.33% | -100.0% | -96.0% |
% of Operating Profit | 9.17% | ||
Other Income/Expense, Net | $330.0K | -$59.00K | -$20.00K |
YoY Change | 725.0% | 195.0% | -33.33% |
Pretax Income | -$1.260M | -$136.0K | $100.0K |
YoY Change | 106.56% | -236.0% | -83.84% |
Income Tax | $30.00K | -$169.0K | $60.00K |
% Of Pretax Income | 60.0% | ||
Net Earnings | -$1.288M | $33.00K | $40.00K |
YoY Change | 93.39% | -17.5% | -92.84% |
Net Earnings / Revenue | -15.19% | 0.29% | 0.5% |
Basic Earnings Per Share | $0.01 | $0.01 | |
Diluted Earnings Per Share | -$303.5K | $0.01 | $0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 4.429M shares | 4.246M shares | 3.938M shares |
Diluted Shares Outstanding | 4.393M shares | 3.984M shares |
Balance Sheet
Concept | 2014 Q3 | 2014 Q2 | 2013 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.300M | $3.900M | $3.100M |
YoY Change | 22.86% | 25.81% | -27.91% |
Cash & Equivalents | $1.976M | $3.933M | $3.078M |
Short-Term Investments | |||
Other Short-Term Assets | $1.300M | $1.200M | $800.0K |
YoY Change | 62.5% | 50.0% | -11.11% |
Inventory | $1.960M | $2.353M | $1.142M |
Prepaid Expenses | |||
Receivables | $8.449M | $10.25M | $7.688M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $16.06M | $17.77M | $12.68M |
YoY Change | 27.25% | 40.11% | 1.46% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.396M | $3.423M | $3.097M |
YoY Change | 3.54% | 10.53% | 10.61% |
Goodwill | $11.19M | $11.42M | $7.576M |
YoY Change | 47.64% | 50.67% | |
Intangibles | $3.420M | $658.0K | $20.00K |
YoY Change | 22700.0% | 3190.0% | |
Long-Term Investments | $0.00 | $0.00 | $577.0K |
YoY Change | -100.0% | -100.0% | 92.33% |
Other Assets | $564.0K | ||
YoY Change | |||
Total Long-Term Assets | $18.57M | $19.02M | $11.77M |
YoY Change | 58.49% | 61.56% | 10.03% |
TOTAL ASSETS | |||
Total Short-Term Assets | $16.06M | $17.77M | $12.68M |
Total Long-Term Assets | $18.57M | $19.02M | $11.77M |
Total Assets | $34.62M | $36.79M | $24.46M |
YoY Change | 42.29% | 50.44% | 5.41% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.183M | $2.135M | $1.529M |
YoY Change | -21.81% | 39.63% | 9.21% |
Accrued Expenses | $2.512M | $2.430M | $1.222M |
YoY Change | 108.64% | 98.85% | -18.53% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $974.0K | $3.500M | $900.0K |
YoY Change | 8.22% | 288.89% | 12.5% |
Total Short-Term Liabilities | $16.04M | $16.15M | $9.682M |
YoY Change | 59.7% | 66.8% | 7.58% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.139M | $1.900M | $400.0K |
YoY Change | 279.67% | 375.0% | -76.47% |
Other Long-Term Liabilities | $401.0K | $1.600M | $1.000M |
YoY Change | -9.89% | 60.0% | 150.0% |
Total Long-Term Liabilities | $1.540M | $3.500M | $1.400M |
YoY Change | 246.07% | 150.0% | -33.33% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $16.04M | $16.15M | $9.682M |
Total Long-Term Liabilities | $1.540M | $3.500M | $1.400M |
Total Liabilities | $23.31M | $24.02M | $13.18M |
YoY Change | 71.02% | 82.22% | 2.19% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$182.4M | -$181.1M | -$178.9M |
YoY Change | 1.57% | 1.23% | |
Common Stock | $43.00K | $43.00K | $40.00K |
YoY Change | 7.5% | 7.5% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $169.0K | $169.0K | $169.0K |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | 12.72K shares | 12.72K shares | 12.72K shares |
Shareholders Equity | $11.32M | $12.77M | $11.27M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $34.62M | $36.79M | $24.46M |
YoY Change | 42.29% | 50.44% | 5.41% |
Cashflow Statement
Concept | 2014 Q3 | 2014 Q2 | 2013 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.288M | $33.00K | $40.00K |
YoY Change | 93.39% | -17.5% | -92.84% |
Depreciation, Depletion And Amortization | $520.0K | $450.0K | $340.0K |
YoY Change | 57.58% | 32.35% | 47.83% |
Cash From Operating Activities | $1.260M | -$100.0K | -$310.0K |
YoY Change | 51.81% | -67.74% | -188.57% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$300.0K | -$190.0K | -$350.0K |
YoY Change | -16.67% | -45.71% | 20.69% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
Cash From Investing Activities | -$300.0K | -$200.0K | -$350.0K |
YoY Change | -16.67% | -42.86% | 20.69% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -240.0K | -250.0K | 50.00K |
YoY Change | 300.0% | -600.0% | -125.0% |
NET CHANGE | |||
Cash From Operating Activities | 1.260M | -100.0K | -310.0K |
Cash From Investing Activities | -300.0K | -200.0K | -350.0K |
Cash From Financing Activities | -240.0K | -250.0K | 50.00K |
Net Change In Cash | 720.0K | -550.0K | -610.0K |
YoY Change | 75.61% | -9.84% | 335.71% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.260M | -$100.0K | -$310.0K |
Capital Expenditures | -$300.0K | -$190.0K | -$350.0K |
Free Cash Flow | $1.560M | $90.00K | $40.00K |
YoY Change | 31.09% | 125.0% | -93.75% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3078000 | |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4249748 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4237032 | shares |
CY2014Q2 | us-gaap |
Employee Stock Ownership Plan Esop Number Of Allocated Shares
EmployeeStockOwnershipPlanESOPNumberOfAllocatedShares
|
150000 | shares |
CY2014Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
4429252 | shares |
CY2014Q1 | sofo |
Notes Payable Interest Rate
NotesPayableInterestRate
|
0.065 | pure |
CY2011Q2 | sofo |
Leasehold Improvement Liability
LeaseholdImprovementLiability
|
613000 | |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | shares |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.29 | |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
688093 | shares |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
11.25 | |
CY2014Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
12716 | shares |
CY2014Q2 | us-gaap |
Employee Stock Ownership Plan Esop Shares In Esop
EmployeeStockOwnershipPlanESOPSharesInESOP
|
60600 | shares |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1197980 | shares |
CY2014Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1145000 | |
CY2014Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4362000 | |
CY2014Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2014Q2 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
338000 | |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16150000 | |
CY2014Q2 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
|
2390000 | |
CY2014Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
217000 | |
CY2014Q2 | us-gaap |
Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
|
913000 | |
CY2014Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1379000 | |
CY2014Q2 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | |
CY2014Q2 | us-gaap |
Deferred Tax Liabilities Investment In Noncontrolled Affiliates
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates
|
359000 | |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
43000 | |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
94000 | |
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2135000 | |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-181084000 | |
CY2014Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
4367000 | |
CY2014Q2 | us-gaap |
Deferred Tax Liabilities Deferred Expense
DeferredTaxLiabilitiesDeferredExpense
|
542000 | |
CY2014Q2 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
207000 | |
CY2014Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2430000 | |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12769000 | |
CY2014Q2 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
672000 | |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
36791000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
155000 | |
CY2014Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
193911000 | |
CY2014Q2 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
2249000 | |
CY2014Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
8132000 | |
CY2014Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
997000 | |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
24022000 | |
CY2014Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
207000 | |
CY2014Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
120000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3933000 | |
CY2014Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
915000 | |
CY2014Q2 | us-gaap |
Goodwill
Goodwill
|
11415000 | |
CY2014Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
620000 | |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3423000 | |
CY2014Q2 | us-gaap |
Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
325000 | |
CY2014Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1235000 | |
CY2014Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
0 | |
CY2014Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1733000 | |
CY2014Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7785000 | |
CY2014Q2 | us-gaap |
Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
26000 | |
CY2014Q2 | us-gaap |
Assets
Assets
|
36791000 | |
CY2014Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
700000 | |
CY2014Q2 | us-gaap |
Inventory Net
InventoryNet
|
2353000 | |
CY2014Q2 | us-gaap |
Loss Contingency Receivable
LossContingencyReceivable
|
672000 | |
CY2014Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10249000 | |
CY2014Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
658000 | |
CY2014Q2 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
968000 | |
CY2014Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
5902000 | |
CY2014Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
169000 | |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
17770000 | |
CY2014Q2 | sofo |
Maximum Amount Of Term Loan
MaximumAmountOfTermLoan
|
2000000 | |
CY2014Q2 | sofo |
Share Based Compensation Arrangements Estimated Forfeitures
ShareBasedCompensationArrangementsEstimatedForfeitures
|
122000 | |
CY2014Q2 | sofo |
Related Party Transaction Accrued Liabilities For Unbilled Services
RelatedPartyTransactionAccruedLiabilitiesForUnbilledServices
|
9000 | |
CY2014Q2 | sofo |
Maximum Amount Of Term Debt
MaximumAmountOfTermDebt
|
2400000 | |
CY2014Q2 | sofo |
Business Acquisition Purchase Price Allocation Customer Relationships
BusinessAcquisitionPurchasePriceAllocationCustomerRelationships
|
2538000 | |
CY2014Q2 | sofo |
Percentage Of Net Deferred Tax Assets Recognized Due To Uncertainty
PercentageOfNetDeferredTaxAssetsRecognizedDueToUncertainty
|
1.00 | pure |
CY2014Q2 | sofo |
Deferred Tax Liability Cumulative Amount Of Temporary Difference
DeferredTaxLiabilityCumulativeAmountOfTemporaryDifference
|
90000 | |
CY2014Q2 | sofo |
Deferred Tax Liabilities Intangible Customer Relationships
DeferredTaxLiabilitiesIntangibleCustomerRelationships
|
986000 | |
CY2014Q2 | sofo |
Leasehold Improvement Unamortized Balance
LeaseholdImprovementUnamortizedBalance
|
379000 | |
CY2014Q2 | sofo |
Cash And Cash Equivalents Deposited Number Of Major Financial Institutions
CashAndCashEquivalentsDepositedNumberOfMajorFinancialInstitutions
|
2 | Financial_Institution |
CY2014Q2 | sofo |
Customer Relationship Intangible Assets Accumulated Amortization
CustomerRelationshipIntangibleAssetsAccumulatedAmortization
|
124000 | |
CY2014Q2 | sofo |
Leasehold Improvement Liability
LeaseholdImprovementLiability
|
426000 | |
CY2014Q2 | sofo |
Product Rights Net Of Amortization
ProductRightsNetOfAmortization
|
662000 | |
CY2014Q2 | sofo |
Product Rights Intangible Assets Accumulated Amortization
ProductRightsIntangibleAssetsAccumulatedAmortization
|
10000 | |
CY2014Q2 | sofo |
Cash And Cash Equivalents At Carrying Value Held By Foreign Subsidiaries
CashAndCashEquivalentsAtCarryingValueHeldByForeignSubsidiaries
|
3400000 | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4478000 | |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3999634 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3986918 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | shares |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.54 | |
CY2013Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
12716 | shares |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
997045 | shares |
CY2013Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
648000 | |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3449000 | |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10044000 | |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
|
2210000 | |
CY2013Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
149000 | |
CY2013Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
133000 | |
CY2013Q3 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
40000 | |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-238000 | |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1513000 | |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-179556000 | |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2210000 | |
CY2013Q3 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
75000 | |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1204000 | |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10704000 | |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24333000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
135000 | |
CY2013Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
190653000 | |
CY2013Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
6470000 | |
CY2013Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
634000 | |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
13629000 | |
CY2013Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
223000 | |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
90000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3482000 | |
CY2013Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
581000 | |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
7576000 | |
CY2013Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
516000 | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3280000 | |
CY2013Q3 | us-gaap |
Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
458000 | |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
805000 | |
CY2013Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
385000 | |
CY2013Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
931000 | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6729000 | |
CY2013Q3 | us-gaap |
Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
26000 | |
CY2013Q3 | us-gaap |
Assets
Assets
|
24333000 | |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
1447000 | |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6885000 | |
CY2013Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
15000 | |
CY2013Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
852000 | |
CY2013Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
5296000 | |
CY2013Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
169000 | |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
12619000 | |
CY2013Q3 | sofo |
Related Party Transaction Accrued Liabilities For Unbilled Services
RelatedPartyTransactionAccruedLiabilitiesForUnbilledServices
|
14000 | |
CY2013Q3 | sofo |
Customer Relationship Intangible Assets Accumulated Amortization
CustomerRelationshipIntangibleAssetsAccumulatedAmortization
|
0 | |
CY2013Q3 | sofo |
Leasehold Improvement Liability
LeaseholdImprovementLiability
|
445000 | |
CY2013Q3 | sofo |
Product Rights Intangible Assets Accumulated Amortization
ProductRightsIntangibleAssetsAccumulatedAmortization
|
0 | |
CY2014Q1 | us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.0325 | pure |
CY2014Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
1000000 | |
CY2013Q2 | us-gaap |
Debt Instrument Maturity Date Range Start1
DebtInstrumentMaturityDateRangeStart1
|
2013-10-01 | |
CY2013Q2 | us-gaap |
Debt Instrument Maturity Date Range End1
DebtInstrumentMaturityDateRangeEnd1
|
2015-10-01 | |
CY2013Q2 | sofo |
Adjusted Quick Ratio
AdjustedQuickRatio
|
2.0 | pure |
CY2013Q2 | sofo |
Debt Instrument Interest Rate On Unused Portion Percentage Rate Range Maximum
DebtInstrumentInterestRateOnUnusedPortionPercentageRateRangeMaximum
|
0.00175 | pure |
CY2013Q2 | sofo |
Debt Instrument Interest Rate On Unused Portion Percentage Rate Range Minimum
DebtInstrumentInterestRateOnUnusedPortionPercentageRateRangeMinimum
|
0.0075 | pure |
CY2013Q2 | sofo |
Debt Instrument Interest Rate On Unused Portion Percentage Rate Range If Quick Ratio Is Below Threshold
DebtInstrumentInterestRateOnUnusedPortionPercentageRateRangeIfQuickRatioIsBelowThreshold
|
0.0125 | pure |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
183000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | pure | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3915339 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.06 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1024427 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3915339 | shares | |
us-gaap |
Gross Profit
GrossProfit
|
15168000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
9969000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
123000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
189000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
|||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
0 | ||
us-gaap |
Litigation Settlement Amount
LitigationSettlementAmount
|
0 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
18000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
89000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-56000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-126000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
|||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-69000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
54000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-249000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
20000 | ||
us-gaap |
Revenues
Revenues
|
20995000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
500000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
804000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-126000 | ||
us-gaap |
Interest Paid
InterestPaid
|
96000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2110000 | ||
us-gaap |
Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
|
30000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
10837000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
179000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
26690000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
15000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
180000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
826000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
938000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
15224000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
22000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
140000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3115000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
9681000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-66000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1400000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
1198000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
180000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1337000 | ||
us-gaap |
Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
-533000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
4629000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
5827000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
23000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-246000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
352000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2428000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
297000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
485000 | ||
sofo |
Property And Equipment Financed By Accrued Liabilities Capital Lease Obligation And Other Long Term Liabilities
PropertyAndEquipmentFinancedByAccruedLiabilitiesCapitalLeaseObligationAndOtherLongTermLiabilities
|
175000 | ||
sofo |
Income Loss From Equity Method Investments Including Gain Impairment
IncomeLossFromEquityMethodInvestmentsIncludingGainImpairment
|
179000 | ||
sofo |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Exercise Factor
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedExerciseFactor
|
1.36 | pure | |
sofo |
Amortization Of Software Development Costs
AmortizationOfSoftwareDevelopmentCosts
|
30000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.36 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
7.44 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SONIC FOUNDRY INC | ||
dei |
Trading Symbol
TradingSymbol
|
SOFO | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1353000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
51571 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
284760 | shares | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Purchase Price Of Common Stock Percent
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent
|
0.85 | pure | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-30 | ||
us-gaap |
Loss Contingency Settlement Agreement Terms
LossContingencySettlementAgreementTerms
|
The key terms of the agreement are: 1) grant non-revocable license of Astute patents to the Company; 2) grant a fully paid, non-refundable license of certain Sonic patents to Astute; 3) Both Astute and our customer agree to identify three meetings they currently capture that the other party will not seek or respond to any request for proposal; and 4) payment of $1.35 million to Astute. | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Maximum Number Of Shares Per Employee
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumNumberOfSharesPerEmployee
|
1000 | shares | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P7Y | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
14.95 | ||
us-gaap |
Stock Issued During Period Shares Employee Stock Ownership Plan
StockIssuedDuringPeriodSharesEmployeeStockOwnershipPlan
|
3746 | shares | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4147938 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.36 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P5Y7M6D | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
9.95 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001029744 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.35 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1197980 | shares | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b><i>Concentration of Credit Risk and Other Risks and Uncertainties</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> The Company’s cash and cash equivalents are deposited with two major financial institutions. At times, deposits in these institutions exceed the amount of insurance provided on such deposits. The Company has not experienced any losses on such amounts and believes that it is not exposed to any significant credit risk on these balances.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt"> We assess the realization of our receivables by performing ongoing credit evaluations of our customers’ financial condition. Through these evaluations, we may become aware of a situation where a customer may not be able to meet its financial obligations due to deterioration of its financial viability, credit ratings or bankruptcy. Our reserve requirements are based on the best facts available to us and are reevaluated and adjusted as additional information is received. Our reserves are also based on amounts determined by using percentages applied to certain aged receivable categories. These percentages are determined by a variety of factors including, but not limited to, current economic trends, historical payment and bad debt write-off experience. Allowance for doubtful accounts for accounts receivable was $120,000 at June 30, 2014 and $90,000 at September 30, 2013.</p> </div> | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
32254 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4147938 | shares | |
us-gaap |
Gross Profit
GrossProfit
|
19684000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
171000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
1391000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
12883000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
179000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
308000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
94000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
0 | ||
us-gaap |
Litigation Settlement Amount
LitigationSettlementAmount
|
0 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
330000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
382000 | ||
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
119000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1725000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1434000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
94000 | ||
us-gaap |
Notes Issued1
NotesIssued1
|
2567000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-160000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-456000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-1540000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
49000 | ||
us-gaap |
Revenues
Revenues
|
27351000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
923000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
562000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1528000 | ||
us-gaap |
Interest Paid
InterestPaid
|
94000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2401000 | ||
us-gaap |
Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
|
133000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
2306000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
14160000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
38000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
29215000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
19000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1118000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
919000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1652000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
21409000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
184000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4078000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
12165000 | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
1281000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-66000 | ||
us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
428000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
30000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
150000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
451000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
2178000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1072000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
600000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1974000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
5489000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
7667000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
32000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1098000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
243000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
106000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4248000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
92000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
679000 | ||
us-gaap |
Acquisition Costs
AcquisitionCosts
|
490000 | ||
sofo |
Goodwill For Tax Purposes Amortization Period
GoodwillForTaxPurposesAmortizationPeriod
|
P15Y | ||
sofo |
Standard Product Warranty Term Maximum
StandardProductWarrantyTermMaximum
|
P1Y | ||
sofo |
Lease Maturity Period
LeaseMaturityPeriod
|
November 2011 through December 2018. | ||
sofo |
Income Tax Expense Benefit From Equity Method Investments
IncomeTaxExpenseBenefitFromEquityMethodInvestments
|
901000 | ||
sofo |
Original Maturity Of Cash And Cash Equivalents
OriginalMaturityOfCashAndCashEquivalents
|
P3M | ||
sofo |
Property And Equipment Financed By Accrued Liabilities Capital Lease Obligation And Other Long Term Liabilities
PropertyAndEquipmentFinancedByAccruedLiabilitiesCapitalLeaseObligationAndOtherLongTermLiabilities
|
207000 | ||
sofo |
Income Loss From Equity Method Investments Including Gain Impairment
IncomeLossFromEquityMethodInvestmentsIncludingGainImpairment
|
1429000 | ||
sofo |
Share Based Compensation Arrangement By Share Based Payment Award Offering Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOfferingPeriod
|
P6M | ||
sofo |
Number Of Complete Employment Period On First Day Of Each Offering Period
NumberOfCompleteEmploymentPeriodOnFirstDayOfEachOfferingPeriod
|
P90D | ||
sofo |
Capitalized Software Estimated Useful Life
CapitalizedSoftwareEstimatedUsefulLife
|
P3Y | ||
sofo |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercised Weighted Average Remaining Contractual Term One
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedWeightedAverageRemainingContractualTermOne
|
P5Y3M18D | ||
sofo |
Stay Period Of Litigation
StayPeriodOfLitigation
|
P30D | ||
sofo |
Accrued Patent Charge
AccruedPatentCharge
|
428000 | ||
sofo |
Eligible Employees Contribution To Purchase Shares
EligibleEmployeesContributionToPurchaseShares
|
0.10 | pure | |
sofo |
Hosting Agreement Term
HostingAgreementTerm
|
P1Y | ||
sofo |
Capitalization Of Software Development Costs
CapitalizationOfSoftwareDevelopmentCosts
|
533000 | ||
sofo |
Amortization Of Software Development Costs
AmortizationOfSoftwareDevelopmentCosts
|
133000 | ||
sofo |
Share Based Compensation Arrangement By Share Based Payment Award Forfeitures In Period Weighted Average Contractual Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardForfeituresInPeriodWeightedAverageContractualPeriod
|
P3Y9M18D | ||
sofo |
Employee Not Eligible To Participate
EmployeeNotEligibleToParticipate
|
0.05 | pure | |
sofo |
Standard Product Warranty Term Minimum
StandardProductWarrantyTermMinimum
|
P90D | ||
sofo |
Selling Period Of Hosting Contracts To Customers
SellingPeriodOfHostingContractsToCustomers
|
P1Y | ||
sofo |
Share Based Compensation Arrangement By Share Based Payment Award Maximum Fair Market Value Of Shares To Be Purchased By Employee
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumFairMarketValueOfSharesToBePurchasedByEmployee
|
25000 | ||
sofo |
Share Based Compensation Arrangements By Share Based Payment Award Grants In Period Weighted Average Contractual Period
ShareBasedCompensationArrangementsByShareBasedPaymentAwardGrantsInPeriodWeightedAverageContractualPeriod
|
P9Y9M18D | ||
sofo |
Amortization Of Product Rights
AmortizationOfProductRights
|
10000 | ||
sofo |
Acquired Product Right
AcquiredProductRight
|
672000 | ||
CY2013 | sofo |
Capitalization Of Software Development Costs
CapitalizationOfSoftwareDevelopmentCosts
|
533000 | |
CY2014Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8000 | |
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2013Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
46399 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3984437 | shares |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2013Q2 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.03 | |
CY2013Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
4170000 | |
CY2013Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
978028 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3938038 | shares |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
5611000 | |
CY2013Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
61000 | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
||
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
109000 | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
40000 | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
||
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-20000 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
100000 | |
CY2013Q2 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-139000 | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
8013000 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
40000 | |
CY2013Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3782000 | |
CY2013Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
11000 | |
CY2013Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
9779000 | |
CY2013Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6000 | |
CY2013Q2 | us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
0 | |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
5502000 | |
CY2013Q2 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
43000 | |
CY2013Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1071000 | |
CY2013Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3652000 | |
CY2013Q2 | us-gaap |
Cost Of Services
CostOfServices
|
447000 | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
60000 | |
CY2013Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1955000 | |
CY2013Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2402000 | |
CY2013Q2 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
243000 | |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
779000 | |
CY2013Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
138000 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
3.44 | |
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
146757 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4393022 | shares |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2014Q2 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.01 | |
CY2014Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1197980 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4246265 | shares |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
7789000 | |
CY2014Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
6016000 | |
CY2014Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
155000 | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
78000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-77000 | |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
111000 | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
78000 | |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-59000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-136000 | |
CY2014Q2 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
33000 | |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
11267000 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
33000 | |
CY2014Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
5096000 | |
CY2014Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
11267000 | |
CY2014Q2 | us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
0 | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
7866000 | |
CY2014Q2 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
39000 | |
CY2014Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1449000 | |
CY2014Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4719000 | |
CY2014Q2 | us-gaap |
Cost Of Services
CostOfServices
|
827000 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-169000 | |
CY2014Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2651000 | |
CY2014Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3478000 | |
CY2014Q2 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
61000 | |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1670000 | |
CY2014Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
204000 | |
CY2014Q2 | sofo |
Accrued Patent Charge
AccruedPatentCharge
|
28000 | |
CY2013Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y8M12D |