|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES: | |||||
| NET INCOME | |||||
| ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES: | |||||
| Depreciation | |||||
| Loss on disposal of property and equipment | |||||
| Amortization of right to use asset - operating lease | |||||
| Amortization of finance lease asset | |||||
| Provision for credit losses | |||||
| Amortization of loan origination fees | |||||
| Options issued for services | |||||
| Warrants issued for services | |||||
| Stock compensation | |||||
| Changes in operating assets and liabilities: | |||||
| (Increase)/Decrease in prepaid expenses and other current assets | |||||
| (Increase)/Decrease in deferred tax asset, net | |||||
| Increase/(Decrease) in drafts payable | |||||
| Increase/(Decrease) in accrued expenses and other current liabilities | |||||
| Increase/(Decrease) in operating lease liability | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Disbursements under premium finance contracts receivable, net | |||||
| Payments made on cash surrender value of life insurance | |||||
| Sale of property and equipment | |||||
| Purchases of property and equipment | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Cash overdraft | |||||
| Proceeds of line of credit, net of repayments | |||||
| Proceeds from loan on cash surrender value of life insurance | |||||
| Proceeds (Repayments) from loan on cash surrender value of life insurance | |||||
| Proceed form notes payable | |||||
| Repayment of notes payable | |||||
| Proceeds from notes payable - stockholders and related parties | |||||
| Repayment of notes payable - stockholders and related parties | |||||
| Repayment of finance lease obligation | |||||
| Proceeds from the sale of Series A Convertible Preferred Stock | |||||
| Repayment of PPP loan | |||||
| Paid-in capital | |||||
| Proceeds of other loans | |||||
| Repayment of other loans | |||||
| Purchases of treasury stock | |||||
| Dividends paid on Series A Convertible Preferred Stock | |||||
| Net cash provided by financing activities | |||||
| NET CHANGE IN CASH | |||||
| CASH AT THE BEGINNING OF THE PERIOD | |||||
| CASH AT THE END OF THE PERIOD | |||||
| Cash paid during the period for: | |||||
| Income taxes | |||||
| Interest paid | |||||
| NON-CASH INVESTING AND FINANCING TRANSACTION: | |||||
| Debt exchanged for Series A Convertible Preferred Stock | |||||
| Operating lease assets obtained in exchange for lease liabilities | |||||
| Common stock issued in exchange for notes payable | |||||
Loading...