|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$106.6M
43.68%
YoY
|
$74.17M
-40.06%
YoY
|
$123.8M
-11.42%
YoY
|
$139.7M
13.78%
YoY
|
$122.8M
102.1%
YoY
|
| Depreciation, Depletion And Amortization |
$72.04M
7.57%
YoY
|
$66.97M
7.02%
YoY
|
$62.58M
6.35%
YoY
|
$58.85M
-43.72%
YoY
|
$104.6M
-10.48%
YoY
|
| Cash From Operating Activities |
$186.3M
15.99%
YoY
|
$160.6M
-28.7%
YoY
|
$225.2M
2.13%
YoY
|
$220.5M
-2.65%
YoY
|
$226.6M
8.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$71.96M
21.09%
YoY
|
$59.43M
32.21%
YoY
|
$44.95M
1.35%
YoY
|
$44.35M
-248.56%
YoY
|
-$29.86M
-8.14%
YoY
|
| Acquisitions |
$59.47M
136.44%
YoY
|
$25.15M
-80.67%
YoY
|
$130.1M
132.02%
YoY
|
$56.08M
543.45%
YoY
|
$8.716M
-66.0%
YoY
|
| Other Investing Activities |
-$56.30M
153.41%
YoY
|
-$22.22M
-82.33%
YoY
|
-$125.7M
150.96%
YoY
|
-$50.08M
1086.8%
YoY
|
-$4.220M
-79.61%
YoY
|
| Cash From Investing Activities |
-$128.3M
57.09%
YoY
|
-$81.64M
-52.15%
YoY
|
-$170.6M
80.69%
YoY
|
-$94.44M
177.14%
YoY
|
-$34.08M
-36.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$786.3M
N/A
|
| Cash From Financing Activities |
-$66.74M
-7.94%
YoY
|
-$72.50M
62.46%
YoY
|
-$44.63M
-65.09%
YoY
|
-$127.8M
-32.66%
YoY
|
-$189.8M
22.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$186.3M
15.99%
YoY
|
$160.6M
-28.7%
YoY
|
$225.2M
2.13%
YoY
|
$220.5M
-2.65%
YoY
|
$226.6M
8.19%
YoY
|
| Cash From Investing Activities |
-$128.3M
57.09%
YoY
|
-$81.64M
-52.15%
YoY
|
-$170.6M
80.69%
YoY
|
-$94.44M
177.14%
YoY
|
-$34.08M
-36.0%
YoY
|
| Cash From Financing Activities |
-$66.74M
-7.94%
YoY
|
-$72.50M
62.46%
YoY
|
-$44.63M
-65.09%
YoY
|
-$127.8M
-32.66%
YoY
|
-$189.8M
22.13%
YoY
|
| Net Change In Cash |
-$8.743M
-235.76%
YoY
|
$6.440M
-35.43%
YoY
|
$9.974M
-683.96%
YoY
|
-$1.708M
-94.99%
YoY
|
-$34.08M
-4974.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$186.3M
15.99%
YoY
|
$160.6M
-28.7%
YoY
|
$225.2M
2.13%
YoY
|
$220.5M
-2.65%
YoY
|
$226.6M
8.19%
YoY
|
| Capital Expenditures |
$71.96M
21.09%
YoY
|
$59.43M
32.21%
YoY
|
$44.95M
1.35%
YoY
|
$44.35M
-248.56%
YoY
|
-$29.86M
-8.14%
YoY
|
| Free Cash Flow |
$114.3M
12.99%
YoY
|
$101.2M
-43.89%
YoY
|
$180.3M
2.32%
YoY
|
$176.2M
-31.28%
YoY
|
$256.4M
6.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$137.5M
0.31%
YoY
|
$45.78M
135.74%
YoY
|
-$35.14M
-21.2%
YoY
|
-$14.84M
-13.7%
YoY
|
$137.1M
22.98%
YoY
|
$19.42M
-20.59%
YoY
|
-$44.59M
113.77%
YoY
|
-$17.19M
226.76%
YoY
|
$111.5M
6.72%
YoY
|
$24.45M
-46.13%
YoY
|
-$20.86M
-61.49%
YoY
|
-$5.261M
107.53%
YoY
|
$104.5M
-40.33%
YoY
|
$45.39M
113.14%
YoY
|
-$54.16M
230.65%
YoY
|
-$2.535M
-90.26%
YoY
|
$175.1M
37.64%
YoY
|
$21.30M
-43.92%
YoY
|
-$16.38M
-60.23%
YoY
|
| Depreciation, Depletion And Amortization |
$16.25M
-7.66%
YoY
|
$16.86M
-1.37%
YoY
|
$18.61M
6.47%
YoY
|
$18.74M
14.38%
YoY
|
$17.60M
5.23%
YoY
|
$17.10M
4.31%
YoY
|
$17.48M
1.72%
YoY
|
$16.38M
5.42%
YoY
|
$16.73M
4.11%
YoY
|
$16.39M
18.97%
YoY
|
$17.18M
18.56%
YoY
|
$15.54M
10.91%
YoY
|
$16.06M
14.24%
YoY
|
$13.78M
-15.39%
YoY
|
$14.49M
-33.94%
YoY
|
$14.01M
-48.6%
YoY
|
$14.06M
-48.58%
YoY
|
$16.29M
-41.87%
YoY
|
$21.94M
-24.55%
YoY
|
| Cash From Operating Activities |
N/A
|
-$47.67M
-642.77%
YoY
|
$41.83M
13.73%
YoY
|
$95.54M
55.52%
YoY
|
$40.10M
-46.64%
YoY
|
$8.782M
-168.74%
YoY
|
$36.78M
-36.41%
YoY
|
$61.43M
-0.91%
YoY
|
$75.15M
-24.19%
YoY
|
-$12.78M
-303.68%
YoY
|
$57.84M
17.06%
YoY
|
$62.00M
-17.99%
YoY
|
$99.12M
-8.96%
YoY
|
$6.272M
-147.03%
YoY
|
$49.41M
7.94%
YoY
|
$75.60M
-4.24%
YoY
|
$108.9M
11.56%
YoY
|
-$13.34M
-414.95%
YoY
|
$45.78M
13.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$19.81M
-16.94%
YoY
|
$14.13M
-25.86%
YoY
|
$14.68M
0.02%
YoY
|
$19.31M
32.74%
YoY
|
$23.84M
113.84%
YoY
|
$19.06M
65.0%
YoY
|
$14.68M
56.91%
YoY
|
$14.55M
9.76%
YoY
|
$11.15M
3.43%
YoY
|
$11.55M
4.53%
YoY
|
$9.354M
-185.15%
YoY
|
$13.25M
-213.79%
YoY
|
$10.78M
-201.0%
YoY
|
$11.05M
-236.46%
YoY
|
-$10.99M
46.7%
YoY
|
-$11.65M
37.68%
YoY
|
-$10.67M
-283.64%
YoY
|
-$8.096M
26.84%
YoY
|
| Acquisitions |
N/A
|
$22.17M
-56.59%
YoY
|
N/A
|
N/A
|
N/A
|
$51.07M
1471.51%
YoY
|
N/A
|
N/A
|
N/A
|
$3.250M
-25.36%
YoY
|
N/A
|
N/A
|
N/A
|
$4.354M
412.24%
YoY
|
N/A
|
N/A
|
N/A
|
$850.0K
-86.02%
YoY
|
N/A
|
| Other Investing Activities |
N/A
|
-$21.49M
-57.59%
YoY
|
$794.0K
-130.51%
YoY
|
-$3.115M
-78.63%
YoY
|
-$3.302M
45.21%
YoY
|
-$50.67M
1733.29%
YoY
|
-$2.602M
30.89%
YoY
|
-$14.58M
41.7%
YoY
|
-$2.274M
-97.93%
YoY
|
-$2.764M
-23.46%
YoY
|
-$1.988M
-89.57%
YoY
|
-$10.29M
3434.71%
YoY
|
-$109.9M
253.96%
YoY
|
-$3.611M
-1295.7%
YoY
|
-$19.06M
-1142.04%
YoY
|
-$291.0K
-71.33%
YoY
|
-$31.04M
-8533.42%
YoY
|
$302.0K
-105.59%
YoY
|
$1.829M
-241.89%
YoY
|
| Cash From Investing Activities |
N/A
|
-$41.30M
-44.58%
YoY
|
-$13.33M
-38.43%
YoY
|
-$17.80M
-39.17%
YoY
|
-$22.61M
34.43%
YoY
|
-$74.52M
435.54%
YoY
|
-$21.66M
59.99%
YoY
|
-$29.25M
48.94%
YoY
|
-$16.82M
-86.34%
YoY
|
-$13.91M
-3.31%
YoY
|
-$13.54M
-55.04%
YoY
|
-$19.64M
74.18%
YoY
|
-$123.1M
188.43%
YoY
|
-$14.39M
38.76%
YoY
|
-$30.11M
380.41%
YoY
|
-$11.28M
32.61%
YoY
|
-$42.68M
427.51%
YoY
|
-$10.37M
-7.52%
YoY
|
-$6.267M
-18.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$350.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$88.77M
31.22%
YoY
|
-$29.42M
107.81%
YoY
|
-$82.45M
159.22%
YoY
|
-$22.52M
-60.59%
YoY
|
$67.65M
120.96%
YoY
|
-$14.16M
-71.07%
YoY
|
-$31.81M
-23.57%
YoY
|
-$57.15M
-259.35%
YoY
|
$30.61M
203.2%
YoY
|
-$48.93M
119.7%
YoY
|
-$41.62M
-35.06%
YoY
|
$35.87M
-157.03%
YoY
|
$10.10M
-52.88%
YoY
|
-$22.27M
-43.91%
YoY
|
-$64.08M
-9.96%
YoY
|
-$62.89M
-28.6%
YoY
|
$21.43M
134.09%
YoY
|
-$39.70M
17.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$47.67M
-642.77%
YoY
|
$41.83M
13.73%
YoY
|
$95.54M
55.52%
YoY
|
$40.10M
-46.64%
YoY
|
$8.782M
-168.74%
YoY
|
$36.78M
-36.41%
YoY
|
$61.43M
-0.91%
YoY
|
$75.15M
-24.19%
YoY
|
-$12.78M
-303.68%
YoY
|
$57.84M
17.06%
YoY
|
$62.00M
-17.99%
YoY
|
$99.12M
-8.96%
YoY
|
$6.272M
-147.03%
YoY
|
$49.41M
7.94%
YoY
|
$75.60M
-4.24%
YoY
|
$108.9M
11.56%
YoY
|
-$13.34M
-414.95%
YoY
|
$45.78M
13.39%
YoY
|
| Cash From Investing Activities |
N/A
|
-$41.30M
-44.58%
YoY
|
-$13.33M
-38.43%
YoY
|
-$17.80M
-39.17%
YoY
|
-$22.61M
34.43%
YoY
|
-$74.52M
435.54%
YoY
|
-$21.66M
59.99%
YoY
|
-$29.25M
48.94%
YoY
|
-$16.82M
-86.34%
YoY
|
-$13.91M
-3.31%
YoY
|
-$13.54M
-55.04%
YoY
|
-$19.64M
74.18%
YoY
|
-$123.1M
188.43%
YoY
|
-$14.39M
38.76%
YoY
|
-$30.11M
380.41%
YoY
|
-$11.28M
32.61%
YoY
|
-$42.68M
427.51%
YoY
|
-$10.37M
-7.52%
YoY
|
-$6.267M
-18.31%
YoY
|
| Cash From Financing Activities |
N/A
|
$88.77M
31.22%
YoY
|
-$29.42M
107.81%
YoY
|
-$82.45M
159.22%
YoY
|
-$22.52M
-60.59%
YoY
|
$67.65M
120.96%
YoY
|
-$14.16M
-71.07%
YoY
|
-$31.81M
-23.57%
YoY
|
-$57.15M
-259.35%
YoY
|
$30.61M
203.2%
YoY
|
-$48.93M
119.7%
YoY
|
-$41.62M
-35.06%
YoY
|
$35.87M
-157.03%
YoY
|
$10.10M
-52.88%
YoY
|
-$22.27M
-43.91%
YoY
|
-$64.08M
-9.96%
YoY
|
-$62.89M
-28.6%
YoY
|
$21.43M
134.09%
YoY
|
-$39.70M
17.67%
YoY
|
| Net Change In Cash |
N/A
|
-$196.0K
-110.25%
YoY
|
-$925.0K
-196.05%
YoY
|
-$4.698M
-1352.8%
YoY
|
-$5.032M
-527.53%
YoY
|
$1.912M
-51.29%
YoY
|
$963.0K
-120.82%
YoY
|
$375.0K
-49.46%
YoY
|
$1.177M
-90.1%
YoY
|
$3.925M
98.43%
YoY
|
-$4.626M
55.97%
YoY
|
$742.0K
209.17%
YoY
|
$11.88M
260.34%
YoY
|
$1.978M
-186.75%
YoY
|
-$2.966M
1405.58%
YoY
|
$240.0K
-133.15%
YoY
|
$3.298M
132.91%
YoY
|
-$2.280M
-204.92%
YoY
|
-$197.0K
-81.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$47.67M
-642.77%
YoY
|
$41.83M
13.73%
YoY
|
$95.54M
55.52%
YoY
|
$40.10M
-46.64%
YoY
|
$8.782M
-168.74%
YoY
|
$36.78M
-36.41%
YoY
|
$61.43M
-0.91%
YoY
|
$75.15M
-24.19%
YoY
|
-$12.78M
-303.68%
YoY
|
$57.84M
17.06%
YoY
|
$62.00M
-17.99%
YoY
|
$99.12M
-8.96%
YoY
|
$6.272M
-147.03%
YoY
|
$49.41M
7.94%
YoY
|
$75.60M
-4.24%
YoY
|
$108.9M
11.56%
YoY
|
-$13.34M
-414.95%
YoY
|
$45.78M
13.39%
YoY
|
| Capital Expenditures |
N/A
|
$19.81M
-16.94%
YoY
|
$14.13M
-25.86%
YoY
|
$14.68M
0.02%
YoY
|
$19.31M
32.74%
YoY
|
$23.84M
113.84%
YoY
|
$19.06M
65.0%
YoY
|
$14.68M
56.91%
YoY
|
$14.55M
9.76%
YoY
|
$11.15M
3.43%
YoY
|
$11.55M
4.53%
YoY
|
$9.354M
-185.15%
YoY
|
$13.25M
-213.79%
YoY
|
$10.78M
-201.0%
YoY
|
$11.05M
-236.46%
YoY
|
-$10.99M
46.7%
YoY
|
-$11.65M
37.68%
YoY
|
-$10.67M
-283.64%
YoY
|
-$8.096M
26.84%
YoY
|
| Free Cash Flow |
N/A
|
-$67.47M
347.98%
YoY
|
$27.70M
56.31%
YoY
|
$80.86M
72.95%
YoY
|
$20.79M
-65.69%
YoY
|
-$15.06M
-37.05%
YoY
|
$17.72M
-61.72%
YoY
|
$46.76M
-11.18%
YoY
|
$60.60M
-29.42%
YoY
|
-$23.93M
430.72%
YoY
|
$46.29M
20.66%
YoY
|
$52.64M
-39.2%
YoY
|
$85.87M
-28.75%
YoY
|
-$4.508M
69.35%
YoY
|
$38.36M
-28.79%
YoY
|
$86.58M
0.17%
YoY
|
$120.5M
13.64%
YoY
|
-$2.662M
68.69%
YoY
|
$53.87M
15.22%
YoY
|
Loading...