|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.433B
7.94%
YoY
|
$1.327B
-7.14%
YoY
|
$1.429B
-4.81%
YoY
|
$1.501B
16.51%
YoY
|
$1.289B
16.32%
YoY
|
| Cost Of Revenue |
$563.7M
7.95%
YoY
|
$522.2M
-11.51%
YoY
|
$590.1M
-17.13%
YoY
|
$712.1M
46.68%
YoY
|
$485.5M
26.77%
YoY
|
| Gross Profit |
$868.8M
7.93%
YoY
|
$805.0M
-4.06%
YoY
|
$839.1M
6.3%
YoY
|
$789.3M
-1.73%
YoY
|
$803.3M
10.81%
YoY
|
| Selling, General & Admin |
$96.38M
7.22%
YoY
|
$89.89M
-1.83%
YoY
|
$91.57M
12.01%
YoY
|
$81.76M
10.34%
YoY
|
$74.10M
12.44%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$72.04M
7.57%
YoY
|
$66.97M
7.02%
YoY
|
$62.58M
6.35%
YoY
|
$58.85M
-43.72%
YoY
|
$104.6M
-10.48%
YoY
|
| Operating Expenses |
$662.5M
4.54%
YoY
|
$633.7M
0.24%
YoY
|
$632.2M
8.44%
YoY
|
$583.0M
-1.19%
YoY
|
$590.0M
0.93%
YoY
|
| Operating Profit |
$206.3M
20.47%
YoY
|
$171.3M
-17.21%
YoY
|
$206.8M
0.25%
YoY
|
$206.3M
-3.24%
YoY
|
$213.2M
52.02%
YoY
|
| Interest Expense |
-$76.27M
2.25%
YoY
|
-$74.59M
-201.63%
YoY
|
$73.39M
-220.99%
YoY
|
-$60.66M
-10.97%
YoY
|
-$68.13M
-191.17%
YoY
|
| Other Income/Expense, Net |
-$22.13M
2.74%
YoY
|
-$21.54M
138.35%
YoY
|
-$9.036M
63.34%
YoY
|
-$5.532M
6.96%
YoY
|
-$5.172M
7.75%
YoY
|
| Pretax Income |
$107.9M
44.07%
YoY
|
$74.91M
-39.79%
YoY
|
$124.4M
-11.22%
YoY
|
$140.1M
13.1%
YoY
|
$123.9M
104.42%
YoY
|
| Income Tax |
$1.348M
83.65%
YoY
|
$734.0K
9.88%
YoY
|
$668.0K
55.71%
YoY
|
$429.0K
-61.35%
YoY
|
$1.110M
-860.27%
YoY
|
| Net Earnings |
$106.6M
43.68%
YoY
|
$74.17M
-40.06%
YoY
|
$123.8M
-11.42%
YoY
|
$139.7M
13.78%
YoY
|
$122.8M
102.1%
YoY
|
| Basic Earnings Per Share |
$1.64
42.61%
YoY
|
$1.15
-40.72%
YoY
|
$1.94
-12.22%
YoY
|
$2.21
12.76%
YoY
|
$1.96
100.0%
YoY
|
| Diluted Earnings Per Share |
$1.63
41.96%
YoY
|
$1.14
-40.42%
YoY
|
$1.92
-100.0%
YoY
|
$2.182M
12.52%
YoY
|
$1.939M
199944179.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
65.11M
1.25%
YoY
|
64.31M
0.74%
YoY
|
63.84M
0.99%
YoY
|
63.21M
0.8%
YoY
|
62.71M
0.66%
YoY
|
| Diluted Shares Outstanding |
65.59M
1.15%
YoY
|
64.84M
0.62%
YoY
|
64.44M
0.66%
YoY
|
64.02M
1.11%
YoY
|
63.31M
0.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$551.2M
-6.2%
YoY
|
$370.4M
-0.79%
YoY
|
$211.4M
1.31%
YoY
|
$260.2M
2.18%
YoY
|
$587.7M
17.98%
YoY
|
$373.3M
2.05%
YoY
|
$208.6M
-7.92%
YoY
|
$254.6M
-8.62%
YoY
|
$498.1M
-5.4%
YoY
|
$365.8M
-7.96%
YoY
|
$226.6M
-4.64%
YoY
|
$278.6M
-7.23%
YoY
|
$526.5M
-10.47%
YoY
|
$397.5M
5.88%
YoY
|
$237.6M
14.11%
YoY
|
$300.3M
26.14%
YoY
|
$588.1M
9.47%
YoY
|
$375.4M
23.01%
YoY
|
$208.2M
25.4%
YoY
|
| Cost Of Revenue |
$207.5M
-14.38%
YoY
|
$130.8M
-11.09%
YoY
|
$74.62M
-11.82%
YoY
|
$99.56M
5.47%
YoY
|
$242.4M
27.48%
YoY
|
$147.2M
-3.85%
YoY
|
$84.62M
29.35%
YoY
|
$94.40M
-14.53%
YoY
|
$190.1M
-17.91%
YoY
|
$153.1M
-16.21%
YoY
|
$65.42M
-51.83%
YoY
|
$110.4M
-21.63%
YoY
|
$231.6M
-3.11%
YoY
|
$182.7M
-6.97%
YoY
|
$135.8M
101.29%
YoY
|
$140.9M
69.68%
YoY
|
$239.0M
3.22%
YoY
|
$196.3M
89.92%
YoY
|
$67.48M
23.71%
YoY
|
| Gross Profit |
$343.7M
-0.46%
YoY
|
$239.5M
5.92%
YoY
|
$136.8M
10.27%
YoY
|
$160.6M
0.24%
YoY
|
$345.3M
12.12%
YoY
|
$226.2M
6.29%
YoY
|
$124.0M
-23.05%
YoY
|
$160.2M
-4.74%
YoY
|
$308.0M
4.43%
YoY
|
$212.8M
-0.95%
YoY
|
$161.2M
58.31%
YoY
|
$168.2M
5.51%
YoY
|
$294.9M
-15.52%
YoY
|
$214.8M
19.96%
YoY
|
$101.8M
-27.68%
YoY
|
$159.4M
2.82%
YoY
|
$349.1M
14.2%
YoY
|
$179.1M
-11.27%
YoY
|
$140.8M
26.23%
YoY
|
| Selling, General & Admin |
N/A
|
$27.87M
3.8%
YoY
|
$20.88M
12.9%
YoY
|
$18.74M
-5.17%
YoY
|
$29.91M
14.73%
YoY
|
$26.85M
5.02%
YoY
|
$18.49M
-14.85%
YoY
|
$19.76M
-6.54%
YoY
|
$26.07M
1.44%
YoY
|
$25.57M
11.12%
YoY
|
$21.72M
29.33%
YoY
|
$21.14M
-1.85%
YoY
|
$25.70M
8.79%
YoY
|
$23.01M
16.23%
YoY
|
$16.79M
3.48%
YoY
|
$21.54M
21.32%
YoY
|
$23.62M
7.47%
YoY
|
$19.80M
9.2%
YoY
|
$16.23M
0.69%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$16.25M
-7.66%
YoY
|
$16.86M
-1.37%
YoY
|
$18.61M
6.47%
YoY
|
$18.74M
14.38%
YoY
|
$17.60M
5.23%
YoY
|
$17.10M
4.31%
YoY
|
$17.48M
1.72%
YoY
|
$16.38M
5.42%
YoY
|
$16.73M
4.11%
YoY
|
$16.39M
18.97%
YoY
|
$17.18M
18.56%
YoY
|
$15.54M
10.91%
YoY
|
$16.06M
14.24%
YoY
|
$13.78M
-15.39%
YoY
|
$14.49M
-33.94%
YoY
|
$14.01M
-48.6%
YoY
|
$14.06M
-48.58%
YoY
|
$16.29M
-41.87%
YoY
|
$21.94M
-24.55%
YoY
|
| Operating Expenses |
N/A
|
$171.9M
2.87%
YoY
|
$153.5M
4.74%
YoY
|
$155.0M
1.96%
YoY
|
$186.9M
9.22%
YoY
|
$167.1M
1.87%
YoY
|
$146.6M
-6.75%
YoY
|
$152.0M
-0.85%
YoY
|
$171.1M
1.12%
YoY
|
$164.0M
7.56%
YoY
|
$157.2M
12.7%
YoY
|
$153.3M
6.0%
YoY
|
$169.2M
7.71%
YoY
|
$152.5M
7.54%
YoY
|
$139.5M
-0.65%
YoY
|
$144.6M
-1.63%
YoY
|
$157.1M
-0.89%
YoY
|
$141.8M
-1.6%
YoY
|
$140.4M
5.07%
YoY
|
| Operating Profit |
$157.9M
-0.32%
YoY
|
$67.65M
14.54%
YoY
|
-$16.76M
-25.69%
YoY
|
$5.591M
-31.73%
YoY
|
$158.4M
15.75%
YoY
|
$59.06M
21.16%
YoY
|
-$22.55M
-665.25%
YoY
|
$8.190M
-44.91%
YoY
|
$136.9M
8.9%
YoY
|
$48.75M
-21.77%
YoY
|
$3.989M
-110.59%
YoY
|
$14.87M
0.64%
YoY
|
$125.7M
-34.53%
YoY
|
$62.32M
67.26%
YoY
|
-$37.66M
-9756.67%
YoY
|
$14.77M
84.57%
YoY
|
$192.0M
30.45%
YoY
|
$37.26M
-35.42%
YoY
|
$390.0K
-101.77%
YoY
|
| Interest Expense |
$19.69M
-4.24%
YoY
|
$19.76M
0.73%
YoY
|
-$17.21M
-4.68%
YoY
|
$18.88M
2.45%
YoY
|
$20.57M
3.25%
YoY
|
$19.61M
7.81%
YoY
|
-$18.05M
-3.96%
YoY
|
$18.43M
-198.38%
YoY
|
$19.92M
0.24%
YoY
|
$18.19M
13.74%
YoY
|
-$18.80M
24.46%
YoY
|
-$18.73M
-224.85%
YoY
|
$19.87M
-230.27%
YoY
|
$15.99M
-204.54%
YoY
|
-$15.10M
-0.44%
YoY
|
$15.00M
-10.35%
YoY
|
-$15.25M
-184.31%
YoY
|
-$15.30M
-15.64%
YoY
|
-$15.17M
-15.76%
YoY
|
| Other Income/Expense, Net |
$40.63M
-5672.84%
YoY
|
$42.81M
-319.91%
YoY
|
-$629.0K
-83.36%
YoY
|
-$1.303M
-80.58%
YoY
|
-$729.0K
-85.96%
YoY
|
-$19.47M
232.6%
YoY
|
-$3.781M
-34.87%
YoY
|
-$6.709M
483.39%
YoY
|
-$5.194M
369.62%
YoY
|
-$5.853M
500.31%
YoY
|
-$5.805M
410.55%
YoY
|
-$1.150M
-43.38%
YoY
|
-$1.106M
-10.37%
YoY
|
-$975.0K
-13.72%
YoY
|
-$1.137M
-20.32%
YoY
|
-$2.031M
87.19%
YoY
|
-$1.234M
-22.0%
YoY
|
-$1.130M
4.82%
YoY
|
-$1.427M
44.58%
YoY
|
| Pretax Income |
$137.7M
0.4%
YoY
|
$46.01M
130.25%
YoY
|
-$34.59M
-22.06%
YoY
|
-$14.59M
-13.9%
YoY
|
$137.1M
22.94%
YoY
|
$19.98M
-19.11%
YoY
|
-$44.38M
115.32%
YoY
|
-$16.95M
237.81%
YoY
|
$111.5M
6.52%
YoY
|
$24.70M
-45.52%
YoY
|
-$20.61M
-61.76%
YoY
|
-$5.017M
121.6%
YoY
|
$104.7M
-40.33%
YoY
|
$45.35M
117.73%
YoY
|
-$53.90M
232.61%
YoY
|
-$2.264M
-91.24%
YoY
|
$175.5M
37.64%
YoY
|
$20.83M
-45.87%
YoY
|
-$16.20M
-60.55%
YoY
|
| Income Tax |
$120.0K
-3100.0%
YoY
|
$231.0K
-58.97%
YoY
|
$547.0K
160.48%
YoY
|
$242.0K
-0.41%
YoY
|
-$4.000K
-112.5%
YoY
|
$563.0K
126.1%
YoY
|
$210.0K
-14.98%
YoY
|
$243.0K
-0.41%
YoY
|
$32.00K
-85.78%
YoY
|
$249.0K
-618.75%
YoY
|
$247.0K
-4.26%
YoY
|
$244.0K
-9.96%
YoY
|
$225.0K
-39.35%
YoY
|
-$48.00K
-89.81%
YoY
|
$258.0K
48.28%
YoY
|
$271.0K
56.65%
YoY
|
$371.0K
38.95%
YoY
|
-$471.0K
-194.96%
YoY
|
$174.0K
62.62%
YoY
|
| Net Earnings |
$137.5M
0.31%
YoY
|
$45.78M
135.74%
YoY
|
-$35.14M
-21.2%
YoY
|
-$14.84M
-13.7%
YoY
|
$137.1M
22.98%
YoY
|
$19.42M
-20.59%
YoY
|
-$44.59M
113.77%
YoY
|
-$17.19M
226.76%
YoY
|
$111.5M
6.72%
YoY
|
$24.45M
-46.13%
YoY
|
-$20.86M
-61.49%
YoY
|
-$5.261M
107.53%
YoY
|
$104.5M
-40.33%
YoY
|
$45.39M
113.14%
YoY
|
-$54.16M
230.65%
YoY
|
-$2.535M
-90.26%
YoY
|
$175.1M
37.64%
YoY
|
$21.30M
-43.92%
YoY
|
-$16.38M
-60.23%
YoY
|
| Basic Earnings Per Share |
$2.07
-1.9%
YoY
|
$0.69
130.0%
YoY
|
N/A
|
-$0.23
-14.81%
YoY
|
$2.11
21.97%
YoY
|
$0.30
-21.05%
YoY
|
N/A
|
-$0.27
237.5%
YoY
|
$1.73
6.13%
YoY
|
$0.38
-46.48%
YoY
|
N/A
|
-$0.08
100.0%
YoY
|
$1.63
-41.16%
YoY
|
$0.71
108.82%
YoY
|
N/A
|
-$0.04
-90.24%
YoY
|
$2.77
N/A
|
$0.34
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.06
-1.9%
YoY
|
$0.69
130.0%
YoY
|
-$0.53
-23.11%
YoY
|
-$0.23
-14.81%
YoY
|
$2.10
22.09%
YoY
|
$0.30
-21.05%
YoY
|
-$0.69
111.98%
YoY
|
-$0.27
228.07%
YoY
|
$1.72
6.17%
YoY
|
$0.38
-46.48%
YoY
|
-$0.33
-100.0%
YoY
|
-$0.08
105.75%
YoY
|
$1.62
-100.0%
YoY
|
$0.71
-100.0%
YoY
|
-$855.8K
228.11%
YoY
|
-$0.04
-90.24%
YoY
|
$2.745M
36.11%
YoY
|
$336.4K
-44.42%
YoY
|
-$260.8K
-60.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
66.33M
2.85%
YoY
|
66.16M
2.59%
YoY
|
65.47M
2.19%
YoY
|
64.96M
1.43%
YoY
|
64.49M
0.74%
YoY
|
64.49M
0.74%
YoY
|
64.07M
0.88%
YoY
|
64.05M
0.87%
YoY
|
64.02M
0.84%
YoY
|
64.02M
-99.9%
YoY
|
63.51M
0.84%
YoY
|
63.50M
0.33%
YoY
|
63.49M
100249.93%
YoY
|
63.49B
100619.89%
YoY
|
62.99M
N/A
|
63.28M
0.84%
YoY
|
63.27K
N/A
|
63.03M
N/A
|
N/A
|
| Diluted Shares Outstanding |
66.90K
2.52%
YoY
|
66.47K
2.65%
YoY
|
N/A
|
65.38K
1.53%
YoY
|
65.26K
0.68%
YoY
|
64.76K
0.58%
YoY
|
N/A
|
64.39K
0.73%
YoY
|
64.82K
0.7%
YoY
|
64.38K
-99.9%
YoY
|
N/A
|
63.93K
-99.9%
YoY
|
64.37K
0.9%
YoY
|
63.93M
0.99%
YoY
|
N/A
|
63.28M
0.84%
YoY
|
63.80K
-99.9%
YoY
|
63.31M
N/A
|
N/A
|
Loading...