2016 Q4 Form 10-Q Financial Statement

#000119312516751569 Filed on October 28, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q3
Revenue $51.06M $49.28M $40.35M
YoY Change 20.57% 22.13% 24.14%
Cost Of Revenue $17.32M $16.17M $12.70M
YoY Change 28.87% 27.33% 27.38%
Gross Profit $33.74M $33.11M $27.65M
YoY Change 16.7% 19.74% 22.71%
Gross Profit Margin 66.08% 67.19% 68.53%
Selling, General & Admin $24.11M $23.68M $20.07M
YoY Change 18.19% 17.96% 16.7%
% of Gross Profit 71.46% 71.5% 72.58%
Research & Development $5.800M $5.574M $4.494M
YoY Change 18.37% 24.03% 34.63%
% of Gross Profit 17.19% 16.83% 16.25%
Depreciation & Amortization $2.910M $2.810M $2.410M
YoY Change 22.27% 16.6% 16.43%
% of Gross Profit 8.63% 8.49% 8.71%
Operating Expenses $31.09M $30.44M $25.39M
YoY Change 19.16% 19.88% 19.88%
Operating Profit $2.653M $2.670M $2.260M
YoY Change -5.72% 18.14% 66.91%
Interest Expense $190.0K $110.0K $50.00K
YoY Change 171.43% 120.0% 0.0%
% of Operating Profit 7.16% 4.12% 2.21%
Other Income/Expense, Net -$130.0K $1.059M -$37.00K
YoY Change -218.18% -2962.16% -331.25%
Pretax Income $2.710M $3.729M $2.223M
YoY Change -9.67% 67.75% 62.26%
Income Tax $910.0K $1.220M $953.0K
% Of Pretax Income 33.58% 32.72% 42.87%
Net Earnings $1.805M $2.509M $1.270M
YoY Change -15.34% 97.56% 51.55%
Net Earnings / Revenue 3.53% 5.09% 3.15%
Basic Earnings Per Share $0.15 $0.08
Diluted Earnings Per Share $0.10 $0.14 $0.07
COMMON SHARES
Basic Shares Outstanding 17.04M shares 17.00M 16.61M shares
Diluted Shares Outstanding 17.34M 17.05M shares

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $139.0M $125.3M $122.9M
YoY Change 7.63% 1.95% -12.71%
Cash & Equivalents $115.9M $109.6M $117.9M
Short-Term Investments $23.08M $15.60M $5.000M
Other Short-Term Assets $7.010M $7.323M $5.688M
YoY Change 39.36% 28.74% -64.89%
Inventory
Prepaid Expenses
Receivables $20.75M $21.36M $17.95M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $185.9M $172.6M $161.4M
YoY Change 11.48% 6.95% -5.43%
LONG-TERM ASSETS
Property, Plant & Equipment $15.31M $14.83M $13.08M
YoY Change 12.44% 13.39% 51.75%
Goodwill $49.78M $51.01M $33.53M
YoY Change 47.06% 52.13% 31.55%
Intangibles
YoY Change
Long-Term Investments $7.500M $12.50M $12.50M
YoY Change -50.0% 0.0%
Other Assets $1.527M $2.130M $397.0K
YoY Change 47.25% 436.52% 136.31%
Total Long-Term Assets $112.4M $119.7M $91.51M
YoY Change 18.42% 30.8% 42.99%
TOTAL ASSETS
Total Short-Term Assets $185.9M $172.6M $161.4M
Total Long-Term Assets $112.4M $119.7M $91.51M
Total Assets $298.4M $292.3M $252.9M
YoY Change 14.0% 15.58% 7.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.302M $2.442M $2.381M
YoY Change 6.43% 2.56% 13.49%
Accrued Expenses $3.508M $2.509M $2.338M
YoY Change 76.55% 7.31% 29.82%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $32.16M $30.23M $23.44M
YoY Change 32.71% 29.01% 12.11%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $15.00M $14.90M $14.70M
YoY Change -1.96% 1.36% 14.84%
Total Long-Term Liabilities $15.00M $14.90M $14.70M
YoY Change -1.96% 1.36% 14.84%
TOTAL LIABILITIES
Total Short-Term Liabilities $32.16M $30.23M $23.44M
Total Long-Term Liabilities $15.00M $14.90M $14.70M
Total Liabilities $49.10M $47.46M $38.15M
YoY Change 24.15% 24.41% 13.15%
SHAREHOLDERS EQUITY
Retained Earnings -$33.74M -$35.54M -$41.58M
YoY Change -14.47% -14.52% -7.48%
Common Stock $286.3M $281.6M $260.6M
YoY Change 7.93% 8.04% 5.99%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares $0.00
Shareholders Equity $257.8M $244.8M $214.7M
YoY Change
Total Liabilities & Shareholders Equity $298.4M $292.3M $252.9M
YoY Change 14.0% 15.58% 7.77%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $1.805M $2.509M $1.270M
YoY Change -15.34% 97.56% 51.55%
Depreciation, Depletion And Amortization $2.910M $2.810M $2.410M
YoY Change 22.27% 16.6% 16.43%
Cash From Operating Activities $8.420M $1.560M $4.490M
YoY Change 11.52% -65.26% -4.06%
INVESTING ACTIVITIES
Capital Expenditures -$2.040M -$2.900M -$1.420M
YoY Change -9.73% 104.23% 40.59%
Acquisitions
YoY Change
Other Investing Activities -$2.450M $360.0K -$7.520M
YoY Change -51.2% -104.79%
Cash From Investing Activities -$4.490M -$2.540M -$8.940M
YoY Change -38.24% -71.59% 785.15%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.090M 3.060M 1.650M
YoY Change 0.98% 85.45% 150.0%
NET CHANGE
Cash From Operating Activities 8.420M 1.560M 4.490M
Cash From Investing Activities -4.490M -2.540M -8.940M
Cash From Financing Activities 3.090M 3.060M 1.650M
Net Change In Cash 7.020M 2.080M -2.800M
YoY Change 110.18% -174.29% -164.67%
FREE CASH FLOW
Cash From Operating Activities $8.420M $1.560M $4.490M
Capital Expenditures -$2.040M -$2.900M -$1.420M
Free Cash Flow $10.46M $4.460M $5.910M
YoY Change 6.63% -24.53% 3.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-39449000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
130795000
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11150000
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
28990000
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16723994 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16723994 shares
CY2015Q4 us-gaap Assets
Assets
261731000
CY2015Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
4307000
CY2015Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
1194000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
166786000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
55000000 shares
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
265265000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
446000
CY2015Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
7517000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
121538000
CY2015Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
11149000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
17615000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
17000
CY2015Q4 us-gaap Deferred Costs
DeferredCosts
5260000
CY2015Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
15086000
CY2015Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
11005000
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2163000
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
7740000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3648000
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1987000
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
13909000
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
5030000
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Liabilities
Liabilities
39546000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
261731000
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
15081000
CY2015Q4 us-gaap Goodwill
Goodwill
33848000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
24234000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1037000
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
14950000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13620000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
222185000
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
37.91
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
17039452 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
943103 shares
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
117887000
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11796000
CY2016Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
38864000
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17039014 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17039014 shares
CY2016Q3 us-gaap Assets
Assets
292274000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
3850000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
4442000
CY2016Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
3900000
CY2016Q3 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
1330000
CY2016Q3 us-gaap Assets Current
AssetsCurrent
172582000
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
55000000 shares
CY2016Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
15600000
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
281536000
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
481000
CY2016Q3 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
15616000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
109635000
CY2016Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
11967000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
3558000
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
21361000
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
17000
CY2016Q3 us-gaap Deferred Costs
DeferredCosts
5893000
CY2016Q3 us-gaap Deferred Costs Current
DeferredCostsCurrent
18647000
CY2016Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
10962000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1196000
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2442000
CY2016Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
12157000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
5071000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
3221000
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1199000
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2368000
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2509000
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
14862000
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
1858000
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
3357000
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
17526000
CY2016Q3 us-gaap Other Assets Current
OtherAssetsCurrent
7323000
CY2016Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
292274000
CY2016Q3 us-gaap Liabilities
Liabilities
47464000
CY2016Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
21338000
CY2016Q3 us-gaap Goodwill
Goodwill
51005000
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
30234000
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
2196000
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
884000
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
3248000
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2130000
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q3 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
12529000
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
3319000
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14830000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
36.88
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
244810000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
55.56
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
578813 shares
CY2016Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-35544000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
3900000 shares
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1047040 shares
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1179000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2000 shares
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-12908000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-966000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4756000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
18149000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4693000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2507000
us-gaap Cost Of Revenue
CostOfRevenue
36607000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
277000
us-gaap Revenues
Revenues
116170000
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
2904000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-132000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-255000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-104000
us-gaap Gross Profit
GrossProfit
79563000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1784000
us-gaap Operating Expenses
OperatingExpenses
75354000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
741000
us-gaap Net Income Loss
NetIncomeLoss
2507000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
17509000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
846000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-24013000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4077000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4310000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3427000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1494000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2056000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
487000 shares
us-gaap Operating Income Loss
OperatingIncomeLoss
4209000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
123000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
5193000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1615000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
93000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1570000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
6878000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6504000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17040000 shares
us-gaap Weighted Average Number Of Shares Employee Stock Ownership Plan Shares Not Committed To Be Released
WeightedAverageNumberOfSharesEmployeeStockOwnershipPlanSharesNotCommittedToBeReleased
3000 shares
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
25000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16525000 shares
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
19000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
13058000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3273000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
41640000
us-gaap Share Based Compensation
ShareBasedCompensation
4756000
spsc Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
-431000
dei Entity Registrant Name
EntityRegistrantName
SPS COMMERCE INC
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2710000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2000 shares
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001092699
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-11903000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
399000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6004000
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21516000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4883000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3553000
us-gaap Cost Of Revenue
CostOfRevenue
47024000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y8M12D
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-1103000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-818000
us-gaap Revenues
Revenues
142234000
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
4194000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1274000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
866000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
126000
us-gaap Gross Profit
GrossProfit
95210000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
6354000
us-gaap Operating Expenses
OperatingExpenses
90346000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
786000
us-gaap Net Income Loss
NetIncomeLoss
3905000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
18137000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
977000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6138000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-29671000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2408000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3879000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
18062000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-90000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2840000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
253000 shares
us-gaap Operating Income Loss
OperatingIncomeLoss
4864000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
408000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
7016000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
3927000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
173000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2233000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
10353000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
15700000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5972000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
193015 shares
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <i>Use of Estimates</i></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> Preparing financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.&#xA0;Actual results could differ from those estimates.</p> </div>
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17185000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P4Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y9M18D
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3520000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Purchase Price Of Common Stock Percent
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent
0.85 pure
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
48.56
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
16000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
55.31
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
18.24
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16916000 shares
dei Trading Symbol
TradingSymbol
SPSC
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
41000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
16185000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Terms Of Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardTermsOfAward
Seven to ten years
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
340045 shares
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
12500000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
16.12
CY2015Q3 us-gaap Revenues
Revenues
40354000
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-37000
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-86000
CY2015Q3 us-gaap Gross Profit
GrossProfit
27654000
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-450000
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
25394000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
1270000
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2223000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
49092000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
43093 shares
us-gaap Share Based Compensation
ShareBasedCompensation
6004000
spsc Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested And Unissued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedAndUnissuedInPeriod
24995 shares
spsc Number Of Offerings
NumberOfOfferings
2 OfferingPeriods
spsc Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
-271000
spsc Other Income Loss Net
OtherIncomeLossNet
1100000
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4353 shares
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1610000
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6276000
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
829000
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
12700000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1733000
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
420000 shares
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2260000
CY2015Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
49000
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
953000
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17054000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Employee Stock Ownership Plan Shares Not Committed To Be Released
WeightedAverageNumberOfSharesEmployeeStockOwnershipPlanSharesNotCommittedToBeReleased
1000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
28000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16605000 shares
CY2015Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
13000
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4494000
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
13795000
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4353 shares
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2012000
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7149000
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1194000
CY2016Q3 us-gaap Cost Of Revenue
CostOfRevenue
16171000
CY2016Q3 us-gaap Revenues
Revenues
49284000
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1059000
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
947000
CY2016Q3 us-gaap Gross Profit
GrossProfit
33113000
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2894000
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
30443000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
2509000
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3729000
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
443000
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
295000 shares
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2670000
CY2016Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
112000
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1220000
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17341000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Employee Stock Ownership Plan Shares Not Committed To Be Released
WeightedAverageNumberOfSharesEmployeeStockOwnershipPlanSharesNotCommittedToBeReleased
1000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
44000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17001000 shares
CY2016Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-58000
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5574000
CY2016Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
16526000
CY2016Q3 spsc Other Income Loss Net
OtherIncomeLossNet
1000000

Files In Submission

Name View Source Status
0001193125-16-751569-index-headers.html Edgar Link pending
0001193125-16-751569-index.html Edgar Link pending
0001193125-16-751569.txt Edgar Link pending
0001193125-16-751569-xbrl.zip Edgar Link pending
d243692d10q.htm Edgar Link pending
d243692dex311.htm Edgar Link pending
d243692dex312.htm Edgar Link pending
d243692dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
spsc-20160930.xml Edgar Link completed
spsc-20160930.xsd Edgar Link pending
spsc-20160930_cal.xml Edgar Link unprocessable
spsc-20160930_def.xml Edgar Link unprocessable
spsc-20160930_lab.xml Edgar Link unprocessable
spsc-20160930_pre.xml Edgar Link unprocessable