|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$457.5M
12.72%
YoY
|
$405.9M
21.66%
YoY
|
$333.6M
31.44%
YoY
|
$253.8M
35.12%
YoY
|
$187.9M
41.3%
YoY
|
| Cost Of Revenue |
$102.7M
12.27%
YoY
|
$91.48M
19.94%
YoY
|
$76.27M
27.41%
YoY
|
$59.86M
27.93%
YoY
|
$46.79M
34.0%
YoY
|
| Gross Profit |
$354.9M
12.85%
YoY
|
$314.4M
22.17%
YoY
|
$257.4M
32.69%
YoY
|
$194.0M
37.5%
YoY
|
$141.1M
43.9%
YoY
|
| Selling, General & Admin |
$297.0M
9.2%
YoY
|
$272.0M
10.07%
YoY
|
$247.1M
34.14%
YoY
|
$184.2M
42.68%
YoY
|
$129.1M
29.7%
YoY
|
| Research & Development |
$101.3M
-1.47%
YoY
|
$102.8M
29.22%
YoY
|
$79.55M
29.48%
YoY
|
$61.44M
53.4%
YoY
|
$40.05M
31.35%
YoY
|
| Depreciation & Amortization |
$3.800M
-2.56%
YoY
|
$3.900M
25.81%
YoY
|
$3.100M
6.9%
YoY
|
$2.900M
-3.33%
YoY
|
$3.000M
7.14%
YoY
|
| Operating Expenses |
$398.3M
6.27%
YoY
|
$374.8M
14.74%
YoY
|
$326.7M
32.98%
YoY
|
$245.6M
45.22%
YoY
|
$169.2M
30.09%
YoY
|
| Operating Profit |
-$43.45M
-28.01%
YoY
|
-$60.36M
-12.88%
YoY
|
-$69.28M
34.06%
YoY
|
-$51.68M
83.97%
YoY
|
-$28.09M
-12.23%
YoY
|
| Interest Expense |
$2.501M
-29.05%
YoY
|
$3.525M
28.0%
YoY
|
$2.754M
1700.0%
YoY
|
$153.0K
-49.0%
YoY
|
$300.0K
-18.03%
YoY
|
| Other Income/Expense, Net |
-$204.0K
-85.36%
YoY
|
-$1.393M
81.38%
YoY
|
-$768.0K
32.41%
YoY
|
-$580.0K
60.66%
YoY
|
-$361.0K
-261.88%
YoY
|
| Pretax Income |
-$42.74M
-30.28%
YoY
|
-$61.30M
-6.81%
YoY
|
-$65.78M
31.89%
YoY
|
-$49.87M
75.05%
YoY
|
-$28.49M
-9.63%
YoY
|
| Income Tax |
$587.0K
-12.39%
YoY
|
$670.0K
3.24%
YoY
|
$649.0K
77.32%
YoY
|
$366.0K
73.46%
YoY
|
$211.0K
66.14%
YoY
|
| Net Earnings |
-$43.33M
-30.09%
YoY
|
-$61.97M
-6.71%
YoY
|
-$66.43M
32.22%
YoY
|
-$50.24M
75.04%
YoY
|
-$28.70M
-9.33%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.74
-32.11%
YoY
|
-$1.09
-8.4%
YoY
|
-$1.19
29.35%
YoY
|
-$0.92
-100.0%
YoY
|
-$533.8K
-13.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
58.63M shares
2.97%
YoY
|
56.94M shares
2.28%
YoY
|
55.66M shares
1.93%
YoY
|
54.61M shares
1.57%
YoY
|
53.77M shares
4.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$121.5M
11.17%
YoY
|
$120.9M
12.88%
YoY
|
$115.6M
12.62%
YoY
|
$111.8M
12.46%
YoY
|
$109.3M
12.92%
YoY
|
$107.1M
14.43%
YoY
|
$102.6M
20.0%
YoY
|
$99.40M
25.32%
YoY
|
$96.78M
28.68%
YoY
|
$93.58M
34.34%
YoY
|
$85.53M
30.97%
YoY
|
$79.32M
29.11%
YoY
|
$75.21M
30.97%
YoY
|
$69.66M
30.78%
YoY
|
$65.31M
33.03%
YoY
|
$61.43M
37.48%
YoY
|
$57.43M
40.7%
YoY
|
$53.27M
42.61%
YoY
|
$49.09M
45.82%
YoY
|
$44.69M
42.3%
YoY
|
| Cost Of Revenue |
$27.99M
12.69%
YoY
|
$27.14M
15.91%
YoY
|
$25.78M
10.98%
YoY
|
$24.93M
11.3%
YoY
|
$24.84M
10.75%
YoY
|
$23.41M
11.7%
YoY
|
$23.23M
15.02%
YoY
|
$22.40M
22.86%
YoY
|
$22.43M
32.91%
YoY
|
$20.96M
35.98%
YoY
|
$20.20M
31.91%
YoY
|
$18.23M
20.44%
YoY
|
$16.88M
20.61%
YoY
|
$15.42M
15.99%
YoY
|
$15.31M
24.02%
YoY
|
$15.14M
35.72%
YoY
|
$13.99M
39.95%
YoY
|
$13.29M
38.15%
YoY
|
$12.35M
40.71%
YoY
|
$11.16M
34.07%
YoY
|
| Gross Profit |
$93.51M
10.72%
YoY
|
$93.75M
12.04%
YoY
|
$89.81M
13.1%
YoY
|
$86.84M
12.79%
YoY
|
$84.45M
13.58%
YoY
|
$83.68M
15.22%
YoY
|
$79.41M
21.54%
YoY
|
$76.99M
26.05%
YoY
|
$74.36M
27.46%
YoY
|
$72.62M
33.88%
YoY
|
$65.33M
30.68%
YoY
|
$61.08M
31.95%
YoY
|
$58.34M
34.3%
YoY
|
$54.25M
35.7%
YoY
|
$50.00M
36.06%
YoY
|
$46.29M
38.06%
YoY
|
$43.44M
40.94%
YoY
|
$39.98M
44.16%
YoY
|
$36.75M
47.62%
YoY
|
$33.53M
45.26%
YoY
|
| Selling, General & Admin |
$72.41M
-0.03%
YoY
|
$76.18M
9.25%
YoY
|
$73.85M
5.48%
YoY
|
$74.57M
9.05%
YoY
|
$72.42M
13.39%
YoY
|
$69.73M
2.26%
YoY
|
$70.01M
0.77%
YoY
|
$68.38M
19.88%
YoY
|
$63.87M
21.91%
YoY
|
$68.19M
34.55%
YoY
|
$69.48M
44.45%
YoY
|
$57.04M
25.5%
YoY
|
$52.39M
31.04%
YoY
|
$50.68M
35.22%
YoY
|
$48.10M
45.62%
YoY
|
$45.45M
52.35%
YoY
|
$39.98M
38.98%
YoY
|
$37.48M
45.71%
YoY
|
$33.03M
36.95%
YoY
|
$29.83M
25.82%
YoY
|
| Research & Development |
$26.95M
16.01%
YoY
|
$28.40M
2.78%
YoY
|
$25.07M
-4.58%
YoY
|
$24.59M
-2.15%
YoY
|
$23.23M
-2.27%
YoY
|
$27.63M
21.91%
YoY
|
$26.27M
30.99%
YoY
|
$25.13M
32.55%
YoY
|
$23.77M
32.97%
YoY
|
$22.66M
35.54%
YoY
|
$20.06M
23.22%
YoY
|
$18.96M
23.3%
YoY
|
$17.88M
36.82%
YoY
|
$16.72M
36.84%
YoY
|
$16.28M
54.28%
YoY
|
$15.37M
70.67%
YoY
|
$13.07M
57.94%
YoY
|
$12.22M
56.44%
YoY
|
$10.55M
37.15%
YoY
|
$9.008M
16.8%
YoY
|
| Depreciation & Amortization |
$922.0K
-24.73%
YoY
|
$3.296M
9.68%
YoY
|
$2.942M
17.07%
YoY
|
$2.438M
-3.75%
YoY
|
$1.225M
-50.14%
YoY
|
$3.005M
23.26%
YoY
|
$2.513M
26.28%
YoY
|
$2.533M
115.39%
YoY
|
$2.457M
247.03%
YoY
|
$2.438M
146.51%
YoY
|
$1.990M
101.21%
YoY
|
$1.176M
22.12%
YoY
|
$708.0K
1.72%
YoY
|
$989.0K
-3.23%
YoY
|
$989.0K
-2.56%
YoY
|
$963.0K
-3.41%
YoY
|
$696.0K
-5.56%
YoY
|
$1.022M
-1.73%
YoY
|
$1.015M
-3.33%
YoY
|
$997.0K
-5.05%
YoY
|
| Operating Expenses |
$99.35M
3.87%
YoY
|
$104.6M
7.42%
YoY
|
$98.92M
2.74%
YoY
|
$99.16M
6.04%
YoY
|
$95.65M
9.14%
YoY
|
$97.35M
7.16%
YoY
|
$96.29M
7.54%
YoY
|
$93.51M
23.04%
YoY
|
$87.64M
24.72%
YoY
|
$90.85M
34.8%
YoY
|
$89.54M
39.08%
YoY
|
$76.00M
24.95%
YoY
|
$70.27M
32.47%
YoY
|
$67.39M
35.62%
YoY
|
$64.38M
47.72%
YoY
|
$60.83M
56.6%
YoY
|
$53.05M
43.22%
YoY
|
$49.70M
48.25%
YoY
|
$43.58M
37.0%
YoY
|
$38.84M
23.61%
YoY
|
| Operating Profit |
-$5.846M
-47.81%
YoY
|
-$10.83M
-20.85%
YoY
|
-$9.111M
-46.02%
YoY
|
-$12.32M
-25.42%
YoY
|
-$11.20M
-15.69%
YoY
|
-$13.68M
-24.95%
YoY
|
-$16.88M
-30.26%
YoY
|
-$16.51M
10.7%
YoY
|
-$13.29M
11.35%
YoY
|
-$18.22M
38.59%
YoY
|
-$24.20M
68.26%
YoY
|
-$14.92M
2.64%
YoY
|
-$11.93M
24.19%
YoY
|
-$13.15M
35.28%
YoY
|
-$14.39M
110.37%
YoY
|
-$14.53M
173.59%
YoY
|
-$9.609M
54.51%
YoY
|
-$9.720M
67.88%
YoY
|
-$6.838M
-1.2%
YoY
|
-$5.312M
-36.32%
YoY
|
| Interest Expense |
$667.0K
29.77%
YoY
|
-$99.00K
-144.59%
YoY
|
$761.0K
-10.58%
YoY
|
$409.0K
-57.92%
YoY
|
$514.0K
-4772.73%
YoY
|
$222.0K
-166.47%
YoY
|
$851.0K
-25.81%
YoY
|
$972.0K
2677.14%
YoY
|
-$11.00K
-139.29%
YoY
|
-$334.0K
-124.96%
YoY
|
$1.147M
3855.17%
YoY
|
$35.00K
25.0%
YoY
|
$28.00K
-60.56%
YoY
|
$1.338M
-33550.0%
YoY
|
$29.00K
-62.82%
YoY
|
$28.00K
-63.64%
YoY
|
$71.00K
-1.39%
YoY
|
-$4.000K
-86.67%
YoY
|
$78.00K
-17.02%
YoY
|
$77.00K
-19.79%
YoY
|
| Other Income/Expense, Net |
-$163.0K
-2.98%
YoY
|
-$98.00K
-84.19%
YoY
|
-$294.0K
167.27%
YoY
|
$356.0K
-238.52%
YoY
|
-$168.0K
-58.62%
YoY
|
-$620.0K
425.42%
YoY
|
-$110.0K
-62.46%
YoY
|
-$257.0K
73.65%
YoY
|
-$406.0K
94.26%
YoY
|
-$118.0K
436.36%
YoY
|
-$293.0K
83.13%
YoY
|
-$148.0K
-48.97%
YoY
|
-$209.0K
93.52%
YoY
|
-$22.00K
-78.22%
YoY
|
-$160.0K
86.05%
YoY
|
-$290.0K
427.27%
YoY
|
-$108.0K
-9.24%
YoY
|
-$101.0K
N/A
|
-$86.00K
-552.63%
YoY
|
-$55.00K
-154.46%
YoY
|
| Pretax Income |
-$5.925M
-46.08%
YoY
|
-$11.02M
-21.69%
YoY
|
-$9.307M
-44.71%
YoY
|
-$11.42M
-31.56%
YoY
|
-$10.99M
-19.81%
YoY
|
-$14.08M
-24.63%
YoY
|
-$16.83M
-29.84%
YoY
|
-$16.69M
28.77%
YoY
|
-$13.70M
35.01%
YoY
|
-$18.68M
57.82%
YoY
|
-$23.99M
73.28%
YoY
|
-$12.96M
-10.81%
YoY
|
-$10.15M
5.02%
YoY
|
-$11.83M
20.44%
YoY
|
-$13.85M
99.83%
YoY
|
-$14.53M
170.12%
YoY
|
-$9.665M
52.01%
YoY
|
-$9.825M
68.81%
YoY
|
-$6.929M
-0.24%
YoY
|
-$5.379M
-35.07%
YoY
|
| Income Tax |
$411.0K
77.92%
YoY
|
-$281.0K
-182.16%
YoY
|
$74.00K
-70.87%
YoY
|
$563.0K
177.34%
YoY
|
$231.0K
-279.07%
YoY
|
$342.0K
-75.61%
YoY
|
$254.0K
-125.92%
YoY
|
$203.0K
62.4%
YoY
|
-$129.0K
-226.47%
YoY
|
$1.402M
1186.24%
YoY
|
-$980.0K
-1226.44%
YoY
|
$125.0K
56.25%
YoY
|
$102.0K
13.33%
YoY
|
$109.0K
45.33%
YoY
|
$87.00K
35.94%
YoY
|
$80.00K
26.98%
YoY
|
$90.00K
900.0%
YoY
|
$75.00K
25.0%
YoY
|
$64.00K
25.49%
YoY
|
$63.00K
250.0%
YoY
|
| Net Earnings |
-$6.336M
-43.53%
YoY
|
-$10.74M
-25.5%
YoY
|
-$9.381M
-45.1%
YoY
|
-$11.99M
-29.05%
YoY
|
-$11.22M
-17.35%
YoY
|
-$14.42M
-28.19%
YoY
|
-$17.09M
-25.75%
YoY
|
-$16.89M
29.09%
YoY
|
-$13.58M
32.41%
YoY
|
-$20.08M
68.12%
YoY
|
-$23.01M
65.17%
YoY
|
-$13.09M
-10.44%
YoY
|
-$10.25M
5.09%
YoY
|
-$11.94M
20.63%
YoY
|
-$13.93M
99.24%
YoY
|
-$14.61M
168.47%
YoY
|
-$9.755M
53.21%
YoY
|
-$9.900M
68.37%
YoY
|
-$6.993M
-0.06%
YoY
|
-$5.442M
-34.45%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.11
-42.11%
YoY
|
-$0.18
-27.92%
YoY
|
-$0.16
-46.67%
YoY
|
-$0.21
-30.0%
YoY
|
-$0.19
-20.75%
YoY
|
-$0.25
-29.95%
YoY
|
-$0.30
-26.83%
YoY
|
-$0.30
25.0%
YoY
|
-$0.24
26.81%
YoY
|
-$0.36
65.12%
YoY
|
-$0.41
64.0%
YoY
|
-$0.24
-11.11%
YoY
|
-$0.19
5.56%
YoY
|
-$0.22
-100.0%
YoY
|
-$0.25
-100.0%
YoY
|
-$0.27
170.0%
YoY
|
-$0.18
50.0%
YoY
|
-$183.1K
65.5%
YoY
|
-$129.7K
-3.8%
YoY
|
-$0.10
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
59.74M shares
3.19%
YoY
|
N/A
|
58.93M shares
3.06%
YoY
|
58.36M shares
2.93%
YoY
|
57.89M shares
2.75%
YoY
|
N/A
|
57.18M shares
2.42%
YoY
|
56.70M shares
2.16%
YoY
|
56.34M shares
2.12%
YoY
|
N/A
|
55.83M shares
2.04%
YoY
|
55.50M shares
1.83%
YoY
|
55.18M shares
1.66%
YoY
|
N/A
|
54.72M shares
1.5%
YoY
|
54.50M shares
1.52%
YoY
|
54.28M shares
1.58%
YoY
|
N/A
|
53.91M shares
N/A
|
53.68M shares
N/A
|
Loading...