|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$110.6M
47.59%
YoY
|
-$74.91M
-70.12%
YoY
|
-$250.7M
237.13%
YoY
|
-$74.36M
107.81%
YoY
|
-$35.78M
52.68%
YoY
|
| Depreciation, Depletion And Amortization |
$9.294M
11.43%
YoY
|
$8.341M
121.72%
YoY
|
$3.762M
266.31%
YoY
|
$1.027M
-2.38%
YoY
|
$1.052M
-62.8%
YoY
|
| Cash From Operating Activities |
-$64.16M
18.11%
YoY
|
-$54.32M
-15.61%
YoY
|
-$64.37M
129.59%
YoY
|
-$28.04M
17.16%
YoY
|
-$23.93M
174.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.936M
-49.52%
YoY
|
$11.76M
51.17%
YoY
|
$7.778M
2510.07%
YoY
|
$298.0K
14.18%
YoY
|
$261.0K
-12.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.681M
-74.45%
YoY
|
$10.50M
1447.94%
YoY
|
$678.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.711M
58.24%
YoY
|
-$3.609M
-49.17%
YoY
|
-$7.100M
2282.55%
YoY
|
-$298.0K
14.18%
YoY
|
-$261.0K
-186.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$51.39M
N/A
|
$0.00
-100.0%
YoY
|
$28.32M
1823.85%
YoY
|
$1.472M
-90.02%
YoY
|
$14.75M
10.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$70.96M
-8.05%
YoY
|
$77.18M
5.73%
YoY
|
$72.99M
163.76%
YoY
|
$27.67M
51.61%
YoY
|
$18.25M
28.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$64.16M
18.11%
YoY
|
-$54.32M
-15.61%
YoY
|
-$64.37M
129.59%
YoY
|
-$28.04M
17.16%
YoY
|
-$23.93M
174.02%
YoY
|
| Cash From Investing Activities |
-$5.711M
58.24%
YoY
|
-$3.609M
-49.17%
YoY
|
-$7.100M
2282.55%
YoY
|
-$298.0K
14.18%
YoY
|
-$261.0K
-186.42%
YoY
|
| Cash From Financing Activities |
$70.96M
-8.05%
YoY
|
$77.18M
5.73%
YoY
|
$72.99M
163.76%
YoY
|
$27.67M
51.61%
YoY
|
$18.25M
28.72%
YoY
|
| Net Change In Cash |
$1.088M
-94.35%
YoY
|
$19.24M
1166.89%
YoY
|
$1.519M
-329.46%
YoY
|
-$662.0K
-88.85%
YoY
|
-$5.938M
-203.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$64.16M
18.11%
YoY
|
-$54.32M
-15.61%
YoY
|
-$64.37M
129.59%
YoY
|
-$28.04M
17.16%
YoY
|
-$23.93M
174.02%
YoY
|
| Capital Expenditures |
$5.936M
-49.52%
YoY
|
$11.76M
51.17%
YoY
|
$7.778M
2510.07%
YoY
|
$298.0K
14.18%
YoY
|
$261.0K
-12.12%
YoY
|
| Free Cash Flow |
-$70.10M
6.08%
YoY
|
-$66.08M
-8.41%
YoY
|
-$72.15M
154.63%
YoY
|
-$28.34M
17.13%
YoY
|
-$24.19M
167.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.26M
9.73%
YoY
|
-$36.88M
-3015.34%
YoY
|
-$27.21M
122.6%
YoY
|
-$28.00M
3.76%
YoY
|
-$18.47M
-50.04%
YoY
|
$1.265M
-101.14%
YoY
|
-$12.23M
-83.61%
YoY
|
-$26.98M
-39.39%
YoY
|
-$36.97M
79.68%
YoY
|
-$111.0M
49.26%
YoY
|
-$74.61M
252.93%
YoY
|
-$44.52M
137.4%
YoY
|
-$20.57M
93.17%
YoY
|
-$74.36M
N/A
|
-$18.75M
N/A
|
| Depreciation, Depletion And Amortization |
$2.552M
18.81%
YoY
|
$2.282M
4.68%
YoY
|
$2.423M
14.24%
YoY
|
$2.441M
18.38%
YoY
|
$2.148M
8.59%
YoY
|
$2.180M
15.53%
YoY
|
$2.121M
56.53%
YoY
|
$2.062M
690.04%
YoY
|
$1.978M
666.67%
YoY
|
$1.887M
268.55%
YoY
|
$1.355M
N/A
|
$261.0K
-49.32%
YoY
|
$258.0K
-0.77%
YoY
|
$512.0K
2.4%
YoY
|
$515.0K
-6.36%
YoY
|
| Cash From Operating Activities |
-$12.25M
-22.48%
YoY
|
-$18.37M
-22.09%
YoY
|
-$19.34M
57.12%
YoY
|
-$10.64M
89.31%
YoY
|
-$15.80M
23.37%
YoY
|
-$23.58M
22.2%
YoY
|
-$12.31M
-49.66%
YoY
|
-$5.622M
-51.53%
YoY
|
-$12.81M
42.0%
YoY
|
-$19.30M
53.33%
YoY
|
-$24.46M
N/A
|
-$11.60M
-24.93%
YoY
|
-$9.021M
53.42%
YoY
|
-$12.59M
2.15%
YoY
|
-$15.45M
33.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.764M
117.47%
YoY
|
$2.410M
-75.0%
YoY
|
$2.277M
23.48%
YoY
|
$1.806M
-3.83%
YoY
|
$1.271M
77.76%
YoY
|
$9.639M
-339.6%
YoY
|
$1.844M
-83.97%
YoY
|
$1.878M
1004.71%
YoY
|
$715.0K
441.67%
YoY
|
-$4.023M
-1477.74%
YoY
|
$11.50M
N/A
|
$170.0K
2733.33%
YoY
|
$132.0K
120.0%
YoY
|
$292.0K
124.62%
YoY
|
$6.000K
-95.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.681M
N/A
|
$10.50M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$678.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.539M
-552.56%
YoY
|
-$2.410M
-381.54%
YoY
|
-$2.277M
23.48%
YoY
|
-$1.806M
-3.83%
YoY
|
$782.0K
-205.25%
YoY
|
$856.0K
-78.72%
YoY
|
-$1.844M
-82.96%
YoY
|
-$1.878M
1004.71%
YoY
|
-$743.0K
462.88%
YoY
|
$4.023M
-1477.74%
YoY
|
-$10.82M
N/A
|
-$170.0K
2733.33%
YoY
|
-$132.0K
120.0%
YoY
|
-$292.0K
124.62%
YoY
|
-$6.000K
-95.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.347M
1255.54%
YoY
|
$36.43M
-15.83%
YoY
|
$1.186M
-91.02%
YoY
|
$32.80M
332.59%
YoY
|
$542.0K
-95.87%
YoY
|
$43.28M
297.8%
YoY
|
$13.20M
-66.08%
YoY
|
$7.583M
-45.05%
YoY
|
$13.11M
39.66%
YoY
|
$10.88M
54.51%
YoY
|
$38.92M
N/A
|
$13.80M
-33.11%
YoY
|
$9.389M
64.72%
YoY
|
$7.041M
-26.04%
YoY
|
$20.63M
136.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.25M
-22.48%
YoY
|
-$18.37M
-22.09%
YoY
|
-$19.34M
57.12%
YoY
|
-$10.64M
89.31%
YoY
|
-$15.80M
23.37%
YoY
|
-$23.58M
22.2%
YoY
|
-$12.31M
-49.66%
YoY
|
-$5.622M
-51.53%
YoY
|
-$12.81M
42.0%
YoY
|
-$19.30M
53.33%
YoY
|
-$24.46M
N/A
|
-$11.60M
-24.93%
YoY
|
-$9.021M
53.42%
YoY
|
-$12.59M
2.15%
YoY
|
-$15.45M
33.09%
YoY
|
| Cash From Investing Activities |
-$3.539M
-552.56%
YoY
|
-$2.410M
-381.54%
YoY
|
-$2.277M
23.48%
YoY
|
-$1.806M
-3.83%
YoY
|
$782.0K
-205.25%
YoY
|
$856.0K
-78.72%
YoY
|
-$1.844M
-82.96%
YoY
|
-$1.878M
1004.71%
YoY
|
-$743.0K
462.88%
YoY
|
$4.023M
-1477.74%
YoY
|
-$10.82M
N/A
|
-$170.0K
2733.33%
YoY
|
-$132.0K
120.0%
YoY
|
-$292.0K
124.62%
YoY
|
-$6.000K
-95.38%
YoY
|
| Cash From Financing Activities |
$7.347M
1255.54%
YoY
|
$36.43M
-15.83%
YoY
|
$1.186M
-91.02%
YoY
|
$32.80M
332.59%
YoY
|
$542.0K
-95.87%
YoY
|
$43.28M
297.8%
YoY
|
$13.20M
-66.08%
YoY
|
$7.583M
-45.05%
YoY
|
$13.11M
39.66%
YoY
|
$10.88M
54.51%
YoY
|
$38.92M
N/A
|
$13.80M
-33.11%
YoY
|
$9.389M
64.72%
YoY
|
$7.041M
-26.04%
YoY
|
$20.63M
136.33%
YoY
|
| Net Change In Cash |
-$8.444M
-41.69%
YoY
|
$15.65M
-23.87%
YoY
|
-$20.43M
2046.22%
YoY
|
$20.35M
24422.89%
YoY
|
-$14.48M
3190.91%
YoY
|
$20.55M
-567.75%
YoY
|
-$952.0K
-126.13%
YoY
|
$83.00K
-95.91%
YoY
|
-$440.0K
-286.44%
YoY
|
-$4.394M
-24.71%
YoY
|
$3.643M
N/A
|
$2.030M
-60.77%
YoY
|
$236.0K
-198.33%
YoY
|
-$5.836M
99.18%
YoY
|
$5.174M
-271.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.25M
-22.48%
YoY
|
-$18.37M
-22.09%
YoY
|
-$19.34M
57.12%
YoY
|
-$10.64M
89.31%
YoY
|
-$15.80M
23.37%
YoY
|
-$23.58M
22.2%
YoY
|
-$12.31M
-49.66%
YoY
|
-$5.622M
-51.53%
YoY
|
-$12.81M
42.0%
YoY
|
-$19.30M
53.33%
YoY
|
-$24.46M
N/A
|
-$11.60M
-24.93%
YoY
|
-$9.021M
53.42%
YoY
|
-$12.59M
2.15%
YoY
|
-$15.45M
33.09%
YoY
|
| Capital Expenditures |
$2.764M
117.47%
YoY
|
$2.410M
-75.0%
YoY
|
$2.277M
23.48%
YoY
|
$1.806M
-3.83%
YoY
|
$1.271M
77.76%
YoY
|
$9.639M
-339.6%
YoY
|
$1.844M
-83.97%
YoY
|
$1.878M
1004.71%
YoY
|
$715.0K
441.67%
YoY
|
-$4.023M
-1477.74%
YoY
|
$11.50M
N/A
|
$170.0K
2733.33%
YoY
|
$132.0K
120.0%
YoY
|
$292.0K
124.62%
YoY
|
$6.000K
-95.38%
YoY
|
| Free Cash Flow |
-$15.02M
-12.06%
YoY
|
-$20.78M
-37.44%
YoY
|
-$21.62M
52.73%
YoY
|
-$12.45M
65.99%
YoY
|
-$17.08M
26.25%
YoY
|
-$33.22M
117.5%
YoY
|
-$14.15M
-60.64%
YoY
|
-$7.500M
-36.28%
YoY
|
-$13.53M
47.77%
YoY
|
-$15.27M
18.61%
YoY
|
-$35.96M
N/A
|
-$11.77M
-23.86%
YoY
|
-$9.153M
54.09%
YoY
|
-$12.88M
3.43%
YoY
|
-$15.46M
31.67%
YoY
|
Loading...